Compare SANWARIA AGRO OILS with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SANWARIA CONSUMER vs MCLEOD RUSSEL - Comparison Results

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SANWARIA CONSUMER MCLEOD RUSSEL SANWARIA CONSUMER/
MCLEOD RUSSEL
 
P/E (TTM) x -0.1 -0.9 - View Chart
P/BV x 0.1 0.1 87.6% View Chart
Dividend Yield % 0.0 2.7 -  

Financials

 SANWARIA CONSUMER   MCLEOD RUSSEL
EQUITY SHARE DATA
    SANWARIA CONSUMER
Mar-18
MCLEOD RUSSEL
Mar-18
SANWARIA CONSUMER/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs35248 14.0%   
Low Rs7137 4.7%   
Sales per share (Unadj.) Rs68.7187.8 36.6%  
Earnings per share (Unadj.) Rs1.220.0 5.7%  
Cash flow per share (Unadj.) Rs1.329.4 4.3%  
Dividends per share (Unadj.) Rs00.50 0.0%  
Dividend yield (eoy) %00.3 0.0%  
Book value per share (Unadj.) Rs8.1198.0 4.1%  
Shares outstanding (eoy) m736.10109.46 672.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.31.0 29.3%   
Avg P/E ratio x17.99.6 186.3%  
P/CF ratio (eoy) x16.46.6 249.6%  
Price / Book Value ratio x2.61.0 262.7%  
Dividend payout %02.5 0.0%   
Avg Mkt Cap Rs m15,20021,109 72.0%   
No. of employees `000NA75.8 0.0%   
Total wages/salary Rs m459,068 0.5%   
Avg. sales/employee Rs ThNM271.1-  
Avg. wages/employee Rs ThNM119.6-  
Avg. net profit/employee Rs ThNM28.9-  
INCOME DATA
Net Sales Rs m50,54720,553 245.9%  
Other income Rs m1193,918 3.0%   
Total revenues Rs m50,66624,471 207.0%   
Gross profit Rs m1,8711,423 131.5%  
Depreciation Rs m801,022 7.9%   
Interest Rs m7441,804 41.2%   
Profit before tax Rs m1,1652,516 46.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m318324 98.2%   
Profit after tax Rs m8472,192 38.6%  
Gross profit margin %3.76.9 53.5%  
Effective tax rate %27.312.9 212.1%   
Net profit margin %1.710.7 15.7%  
BALANCE SHEET DATA
Current assets Rs m15,79014,403 109.6%   
Current liabilities Rs m11,03110,321 106.9%   
Net working cap to sales %9.419.9 47.4%  
Current ratio x1.41.4 102.6%  
Inventory Days Days3841 91.4%  
Debtors Days Days6622 295.6%  
Net fixed assets Rs m98922,267 4.4%   
Share capital Rs m736462 159.4%   
"Free" reserves Rs m5,20521,212 24.5%   
Net worth Rs m5,94121,674 27.4%   
Long term debt Rs m1874,079 4.6%   
Total assets Rs m17,31738,428 45.1%  
Interest coverage x2.62.4 107.2%   
Debt to equity ratio x00.2 16.7%  
Sales to assets ratio x2.90.5 545.8%   
Return on assets %9.210.4 88.4%  
Return on equity %14.310.1 141.0%  
Return on capital %31.216.8 185.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m35,460 0.1%   
Fx outflow Rs m16127 12.9%   
Net fx Rs m-135,333 -0.2%   
CASH FLOW
From Operations Rs m-1582,179 -7.2%  
From Investments Rs m-141-1,675 8.4%  
From Financial Activity Rs m273-275 -99.2%  
Net Cashflow Rs m-25228 -11.1%  

Share Holding

Indian Promoters % 70.1 20.9 335.4%  
Foreign collaborators % 0.0 24.7 -  
Indian inst/Mut Fund % 0.0 9.8 -  
FIIs % 0.1 30.8 0.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 29.9 13.7 218.2%  
Shareholders   8,491 56,639 15.0%  
Pledged promoter(s) holding % 0.0 11.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SANWARIA CONSUMER With:   LAKSHMI OVERSEAS IND.  UNITED BREWERIES  KRBL  RAJ OIL MILLS  TATA COFFEE  

Compare SANWARIA CONSUMER With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 163 Points Higher; Metal and Realty Stocks Witness Buying(Closing)

It was indeed a volatile trading day for share markets in India today. After staging a gap-up opening, Indian share markets reversed gains.

Related Views on News

SANWARIA AGRO OILS Announces Quarterly Results (1QFY20); Net Profit Up 33.4% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, SANWARIA AGRO OILS has posted a net profit of Rs 429 m (up 33.4% YoY). Sales on the other hand came in at Rs 13 bn (up 6.2% YoY). Read on for a complete analysis of SANWARIA AGRO OILS's quarterly results.

MCLEOD RUSSEL Announces Quarterly Results (3QFY19); Net Profit Down 20.6% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, MCLEOD RUSSEL has posted a net profit of Rs 536 m (down 20.6% YoY). Sales on the other hand came in at Rs 5 bn (down 16.4% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

SANWARIA AGRO OILS Announces Quarterly Results (3QFY19); Net Profit Up 70.6% (Quarterly Result Update)

Jan 31, 2019 | Updated on Jan 31, 2019

For the quarter ended December 2018, SANWARIA AGRO OILS has posted a net profit of Rs 428 m (up 70.6% YoY). Sales on the other hand came in at Rs 13 bn (up 2.2% YoY). Read on for a complete analysis of SANWARIA AGRO OILS's quarterly results.

MCLEOD RUSSEL 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of MCLEOD RUSSEL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MCLEOD RUSSEL. Also includes updates on the valuation of MCLEOD RUSSEL.

SANWARIA AGRO OILS 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of SANWARIA AGRO OILS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of SANWARIA AGRO OILS. Also includes updates on the valuation of SANWARIA AGRO OILS.

More Views on News

Most Popular

My Latest Stock Recommendation(Fast Profits Daily)

Oct 9, 2020

How I picked an exciting stock using trends from both the commodity and equity markets.

The 'Seedhi Baat, No Bakwaas' View on ITC(Profit Hunter)

Oct 12, 2020

Is ITC an investment or a speculation at current levels?

One of the Best Investment Opportunities in the Market Right Now(Fast Profits Daily)

Oct 16, 2020

The one sector that you should be looking at to make good profits.

The Inflection Point for Defence Stocks is Getting Closer(Profit Hunter)

Oct 9, 2020

Few Indian defence companies could use their engineering capabilities to eventually become global leaders.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

SANWARIA CONSUMER SHARE PRICE


Oct 21, 2020 (Close)

TRACK SANWARIA CONSUMER

  • Track your investment in SANWARIA CONSUMER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON SANWARIA CONSUMER

SANWARIA CONSUMER - VADILAL INDUSTRIES COMPARISON

COMPARE SANWARIA CONSUMER WITH

MARKET STATS