Compare SANWARIA AGRO OILS with GSK Consumer - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SANWARIA AGRO OILS vs GSK CONSUMER - Comparison Results

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SANWARIA AGRO OILS GSK CONSUMER SANWARIA AGRO OILS/
GSK CONSUMER
 
P/E (TTM) x 0.4 33.3 1.1% View Chart
P/BV x 0.1 9.0 1.1% View Chart
Dividend Yield % 0.0 1.2 -  

Financials

 SANWARIA AGRO OILS   GSK CONSUMER
EQUITY SHARE DATA
    SANWARIA AGRO OILS
Mar-18
GSK CONSUMER
Mar-19
SANWARIA AGRO OILS/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs357,819 0.4%   
Low Rs75,832 0.1%   
Sales per share (Unadj.) Rs68.71,136.9 6.0%  
Earnings per share (Unadj.) Rs1.2233.7 0.5%  
Cash flow per share (Unadj.) Rs1.3248.1 0.5%  
Dividends per share (Unadj.) Rs0105.00 0.0%  
Dividend yield (eoy) %01.5 0.0%  
Book value per share (Unadj.) Rs8.1973.5 0.8%  
Shares outstanding (eoy) m736.1042.06 1,750.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.36.0 5.0%   
Avg P/E ratio x17.929.2 61.4%  
P/CF ratio (eoy) x16.427.5 59.6%  
Price / Book Value ratio x2.67.0 36.5%  
Dividend payout %044.9 0.0%   
Avg Mkt Cap Rs m15,200287,083 5.3%   
No. of employees `000NA3.8 0.0%   
Total wages/salary Rs m456,446 0.7%   
Avg. sales/employee Rs ThNM12,440.2-  
Avg. wages/employee Rs ThNM1,677.0-  
Avg. net profit/employee Rs ThNM2,556.7-  
INCOME DATA
Net Sales Rs m50,54747,820 105.7%  
Other income Rs m1194,326 2.7%   
Total revenues Rs m50,66652,146 97.2%   
Gross profit Rs m1,87111,410 16.4%  
Depreciation Rs m80606 13.3%   
Interest Rs m7448 9,538.5%   
Profit before tax Rs m1,16515,123 7.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3185,295 6.0%   
Profit after tax Rs m8479,828 8.6%  
Gross profit margin %3.723.9 15.5%  
Effective tax rate %27.335.0 78.0%   
Net profit margin %1.720.6 8.2%  
BALANCE SHEET DATA
Current assets Rs m15,79052,674 30.0%   
Current liabilities Rs m11,03118,140 60.8%   
Net working cap to sales %9.472.2 13.0%  
Current ratio x1.42.9 49.3%  
Inventory Days Days3836 106.7%  
Debtors Days Days6629 224.7%  
Net fixed assets Rs m9894,798 20.6%   
Share capital Rs m736421 175.0%   
"Free" reserves Rs m5,20540,527 12.8%   
Net worth Rs m5,94140,947 14.5%   
Long term debt Rs m1870-   
Total assets Rs m17,31760,681 28.5%  
Interest coverage x2.61,939.8 0.1%   
Debt to equity ratio x00-  
Sales to assets ratio x2.90.8 370.4%   
Return on assets %9.216.2 56.7%  
Return on equity %14.324.0 59.4%  
Return on capital %31.237.0 84.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m33,171 0.1%   
Fx outflow Rs m161,770 0.9%   
Net fx Rs m-131,401 -0.9%   
CASH FLOW
From Operations Rs m-1586,711 -2.4%  
From Investments Rs m-141-3,351 4.2%  
From Financial Activity Rs m273-3,768 -7.3%  
Net Cashflow Rs m-25-408 6.2%  

Share Holding

Indian Promoters % 70.1 0.0 -  
Foreign collaborators % 0.0 72.5 -  
Indian inst/Mut Fund % 0.0 0.8 -  
FIIs % 0.1 12.0 0.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 29.9 14.8 202.0%  
Shareholders   8,491 26,457 32.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SANWARIA AGRO OILS With:   GODFREY PHILLIPS  AVANTI FEEDS  NESTLE  RASOYA PROTEINS  DABUR  

Compare SANWARIA AGRO OILS With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 248 Points Lower; Power and IT Stocks Witness Selling(Closing)

Indian share markets fell sharply during closing hours today and ended deep in the red. The BSE Sensex stood lower by 248 points, while the NSE Nifty closed down by 81 points.

Related Views on News

GSK CONSUMER Announces Quarterly Results (2QFY20); Net Profit Up 25.3% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.3% YoY). Sales on the other hand came in at Rs 13 bn (up 5.7% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

GSK CONSUMER Announces Quarterly Results (1QFY20); Net Profit Up 23.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, GSK CONSUMER has posted a net profit of Rs 2 bn (up 23.8% YoY). Sales on the other hand came in at Rs 12 bn (up 7.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

SANWARIA AGRO OILS Announces Quarterly Results (1QFY20); Net Profit Up 33.4% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, SANWARIA AGRO OILS has posted a net profit of Rs 429 m (up 33.4% YoY). Sales on the other hand came in at Rs 13 bn (up 6.2% YoY). Read on for a complete analysis of SANWARIA AGRO OILS's quarterly results.

GSK CONSUMER Announces Quarterly Results (4QFY19); Net Profit Up 34.9% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 34.9% YoY). Sales on the other hand came in at Rs 13 bn (up 9.0% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

GSK CONSUMER Announces Quarterly Results (3QFY19); Net Profit Up 35.1% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, GSK CONSUMER has posted a net profit of Rs 2 bn (up 35.1% YoY). Sales on the other hand came in at Rs 11 bn (up 7.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

More Views on News

Most Popular

Could this Smallcap Be the Next Page Industries?(Profit Hunter)

Nov 27, 2019

A single stock - Coca Cola, made Buffett billions. Here's your chance to break into the crorepati club with a single smallcap stock investment.

A Simple, 7-Step Checklist for Your Trading Success

Dec 4, 2019

What we can learn from one of the greatest traders to have ever lived.

Growth Stocks or Value Stocks... What Will Make You More Money in this Bull Market?(Profit Hunter)

Nov 28, 2019

Should you invest in growth stocks or value stocks to make strong returns in this market?

The Best Trading Strategy for Fast Profits

Nov 29, 2019

Vijay and I have decided to team up and bring you a unique offering never seen before in the Indian stock markets.

This PSU Turned into a Rare 100 Bagger. Others May Follow.(The 5 Minute Wrapup)

Nov 27, 2019

The lowest hanging fruit for government to raise capital would be to sell off stakes in non-critical PSUs.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

SANWARIA AGRO OILS SHARE PRICE


Dec 10, 2019 (Close)

TRACK SANWARIA AGRO OILS

  • Track your investment in SANWARIA AGRO OILS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON SANWARIA AGRO OILS

SANWARIA AGRO OILS 8-QTR ANALYSIS

COMPARE SANWARIA AGRO OILS WITH

MARKET STATS