X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare SML ISUZU with ATLAS CYCLE (HAR) - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SML ISUZU vs ATLAS CYCLE (HAR) - Comparison Results

SML ISUZU    Change

Swaraj Mazda is engaged in the manufacturer of Light Commercial Vehicles (LCVs), Medium Commercial Vehicles (MCVs) and Heavy Commercial Vehicles (HCVs). It is a joint venture between Mazda Motor Corporation and Sumitomo Corporation, Japan. The Compan... More

ATLAS CYCLE (HAR) 
   Change

Atlas Cycles (Atlas) is a leading manufacturer of bicycles and steel tubes. The products are sold under various trade names such as "Atlas", "Army", "Eastern Star", "Zebra", "Laser" etc.

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SML ISUZU ATLAS CYCLE (HAR) SML ISUZU/
ATLAS CYCLE (HAR)
 
P/E (TTM) x 130.1 -9.2 - View Chart
P/BV x 2.8 0.9 304.5% View Chart
Dividend Yield % 1.0 0.0 -  

Financials

 SML ISUZU   ATLAS CYCLE (HAR)
EQUITY SHARE DATA
    SML ISUZU
Mar-17
ATLAS CYCLE (HAR)
Mar-17
SML ISUZU/
ATLAS CYCLE (HAR)
5-Yr Chart
Click to enlarge
High Rs1,434694 206.6%   
Low Rs770187 411.3%   
Sales per share (Unadj.) Rs940.32,105.5 44.7%  
Earnings per share (Unadj.) Rs43.49.3 465.6%  
Cash flow per share (Unadj.) Rs59.723.9 249.6%  
Dividends per share (Unadj.) Rs8.000-  
Dividend yield (eoy) %0.70-  
Book value per share (Unadj.) Rs278.2298.5 93.2%  
Shares outstanding (eoy) m14.473.25 445.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.20.2 560.0%   
Avg P/E ratio x25.447.3 53.7%  
P/CF ratio (eoy) x18.518.4 100.2%  
Price / Book Value ratio x4.01.5 268.4%  
Dividend payout %18.40-   
Avg Mkt Cap Rs m15,9461,432 1,113.6%   
No. of employees `0001.10.4 248.4%   
Total wages/salary Rs m1,411371 380.7%   
Avg. sales/employee Rs Th12,799.915,987.9 80.1%   
Avg. wages/employee Rs Th1,327.7866.1 153.3%   
Avg. net profit/employee Rs Th590.970.8 834.7%   
INCOME DATA
Net Sales Rs m13,6066,843 198.8%  
Other income Rs m4238 108.4%   
Total revenues Rs m13,6486,881 198.3%   
Gross profit Rs m1,080145 745.4%  
Depreciation Rs m23547 496.4%   
Interest Rs m4086 46.7%   
Profit before tax Rs m84650 1,689.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m21820 1,101.9%   
Profit after tax Rs m62830 2,073.0%  
Gross profit margin %7.92.1 374.9%  
Effective tax rate %25.839.5 65.2%   
Net profit margin %4.60.4 1,042.5%  
BALANCE SHEET DATA
Current assets Rs m4,5012,457 183.2%   
Current liabilities Rs m2,8002,330 120.1%   
Net working cap to sales %12.51.9 675.1%  
Current ratio x1.61.1 152.5%  
Inventory Days Days7926 302.3%  
Debtors Days Days3174 41.7%  
Net fixed assets Rs m2,908874 332.7%   
Share capital Rs m14533 445.5%   
"Free" reserves Rs m3,880938 413.8%   
Net worth Rs m4,025970 414.9%   
Long term debt Rs m33516 2,082.6%   
Total assets Rs m7,8263,572 219.1%  
Interest coverage x22.21.6 1,398.3%   
Debt to equity ratio x0.10 502.0%  
Sales to assets ratio x1.71.9 90.7%   
Return on assets %8.53.2 262.9%  
Return on equity %15.63.1 499.7%  
Return on capital %20.313.8 147.6%  
Exports to sales %2.02.8 69.7%   
Imports to sales %1.65.5 29.7%   
Exports (fob) Rs m269194 138.6%   
Imports (cif) Rs m222376 59.1%   
Fx inflow Rs m269194 138.6%   
Fx outflow Rs m182387 47.1%   
Net fx Rs m87-193 -45.1%   
CASH FLOW
From Operations Rs m1,180-68 -1,732.7%  
From Investments Rs m-87548 -1,807.0%  
From Financial Activity Rs m-328137 -239.4%  
Net Cashflow Rs m-23118 -19.5%  

Share Holding

Indian Promoters % 0.0 44.7 -  
Foreign collaborators % 44.0 0.0 -  
Indian inst/Mut Fund % 19.8 0.3 6,600.0%  
FIIs % 0.0 0.3 -  
ADR/GDR % 0.0 0.0 -  
Free float % 36.2 54.7 66.2%  
Shareholders   13,695 9,939 137.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SML ISUZU With:   EICHER MOTOR  TATA MOTORS  ESCORTS  HERO MOTOCORP  TI FINANCIAL HOLDINGS   

Compare SML ISUZU With:   DONGFENG MOTOR (China)  SAIC MOTOR (China)  HYUNDAI (S. Korea)  FORD (US)  



Today's Market

Sensex Ends Day up 260 Points; Pharma Stocks Top Gainers(Closing)

After opening the day in red, share markets in India witnessed positive trading activity throughout the day and ended the day on a positive note.

Related Views on News

Hero Motocorp Ltd: Strong Festive Demand Drives Growth! (Quarterly Results Update - Detailed)

Nov 14, 2017

New Products and rural pickup to help market share gains.

Mahindra & Mahindra Ltd: All-round Show (Quarterly Results Update - Detailed)

Nov 14, 2017

Robust Performance, expects strong uptick in the farm equipment business.

Bajaj Auto Limited: Showing Healthy Signs of Recovery! (Quarterly Results Update - Detailed)

Nov 10, 2017

Exports markets recovering and new Permits for three-wheeler business in India will lead the growth!

Tata Motors Ltd: Another Disappointing Quarter, Management fails to Perform! (Quarterly Results Update - Detailed)

Aug 14, 2017

Tata Motors Ltd disappoints again for both India and JLR business. Management commentary indicates a slow year ahead.

Maruti Suzuki Ltd: Bumpy First Quarter. GST dents Margins! (Quarterly Results Update - Detailed)

Aug 2, 2017

GST realted cost impacts Margins, Management expects good year ahead.

More Views on News

Most Popular

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

Will You Dump Your Client if You're Busy? Inox Wind's Auditor Just Did...(The 5 Minute Wrapup)

Jun 14, 2018

After Inox Wind, you may see more auditors resigning And the reasons can be as funny as they can get.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Should You Invest In Mirae Asset Healthcare Fund?(Outside View)

Jun 15, 2018

Mirae Asset Mutual Fund launches NFO - Mirae Asset Helathcare Fund.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SML ISUZU SHARE PRICE


Jun 22, 2018 (Close)

TRACK SML ISUZU

  • Track your investment in SML ISUZU with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE SML ISUZU WITH

MARKET STATS