X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare SML ISUZU with ATLAS CYCLE (HAR) - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SML ISUZU vs ATLAS CYCLE (HAR) - Comparison Results

SML ISUZU    Change

Swaraj Mazda is engaged in the manufacturer of Light Commercial Vehicles (LCVs), Medium Commercial Vehicles (MCVs) and Heavy Commercial Vehicles (HCVs). It is a joint venture between Mazda Motor Corporation and Sumitomo Corporation, Japan. The Compan... More

ATLAS CYCLE (HAR) 
   Change

Atlas Cycles (Atlas) is a leading manufacturer of bicycles and steel tubes. The products are sold under various trade names such as "Atlas", "Army", "Eastern Star", "Zebra", "Laser" etc.

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SML ISUZU ATLAS CYCLE (HAR) SML ISUZU/
ATLAS CYCLE (HAR)
 
P/E (TTM) x 20.0 -14.0 - View Chart
P/BV x 3.7 1.4 259.0% View Chart
Dividend Yield % 0.9 0.0 -  

Financials

 SML ISUZU   ATLAS CYCLE (HAR)
EQUITY SHARE DATA
    SML ISUZU
Mar-16
ATLAS CYCLE (HAR)
Mar-16
SML ISUZU/
ATLAS CYCLE (HAR)
5-Yr Chart
Click to enlarge
High Rs1,670257 649.8%   
Low Rs646161 401.2%   
Sales per share (Unadj.) Rs799.71,756.9 45.5%  
Earnings per share (Unadj.) Rs35.4-10.1 -350.3%  
Cash flow per share (Unadj.) Rs48.96.7 725.2%  
Dividends per share (Unadj.) Rs8.000-  
Dividend yield (eoy) %0.70-  
Book value per share (Unadj.) Rs235.1289.2 81.3%  
Shares outstanding (eoy) m14.473.25 445.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.40.1 1,217.3%   
Avg P/E ratio x32.8-20.7 -158.2%  
P/CF ratio (eoy) x23.731.0 76.4%  
Price / Book Value ratio x4.90.7 681.7%  
Dividend payout %22.60-   
Avg Mkt Cap Rs m16,756679 2,466.9%   
No. of employees `0001.00.5 227.0%   
Total wages/salary Rs m1,249353 354.0%   
Avg. sales/employee Rs Th11,105.212,439.9 89.3%   
Avg. wages/employee Rs Th1,198.5768.6 155.9%   
Avg. net profit/employee Rs Th491.0-71.5 -687.1%   
INCOME DATA
Net Sales Rs m11,5725,710 202.7%  
Other income Rs m838 1,048.1%   
Total revenues Rs m11,6545,718 203.8%   
Gross profit Rs m84866 1,290.0%  
Depreciation Rs m19655 357.4%   
Interest Rs m5279 65.7%   
Profit before tax Rs m683-60 -1,146.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m172-27 -640.3%   
Profit after tax Rs m512-33 -1,559.7%  
Gross profit margin %7.31.2 636.5%  
Effective tax rate %25.145.0 55.9%   
Net profit margin %4.4-0.6 -769.6%  
BALANCE SHEET DATA
Current assets Rs m4,9282,178 226.3%   
Current liabilities Rs m3,2152,378 135.2%   
Net working cap to sales %14.8-3.5 -421.8%  
Current ratio x1.50.9 167.4%  
Inventory Days Days10725 432.2%  
Debtors Days Days3267 48.1%  
Net fixed assets Rs m2,114941 224.7%   
Share capital Rs m14533 445.5%   
"Free" reserves Rs m3,255868 374.8%   
Net worth Rs m3,401940 361.9%   
Long term debt Rs m016 0.0%   
Total assets Rs m7,2673,369 215.7%  
Interest coverage x14.20.2 5,914.6%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.61.7 93.9%   
Return on assets %7.71.4 571.3%  
Return on equity %15.0-3.5 -431.0%  
Return on capital %21.62.0 1,092.7%  
Exports to sales %1.93.0 61.3%   
Imports to sales %1.54.4 34.8%   
Exports (fob) Rs m216174 124.2%   
Imports (cif) Rs m178252 70.6%   
Fx inflow Rs m216174 124.2%   
Fx outflow Rs m182262 69.4%   
Net fx Rs m34-88 -38.6%   
CASH FLOW
From Operations Rs m-118407 -28.8%  
From Investments Rs m-131-23 572.5%  
From Financial Activity Rs m171-411 -41.6%  
Net Cashflow Rs m-78-27 291.0%  

Share Holding

Indian Promoters % 0.0 44.7 -  
Foreign collaborators % 44.0 0.0 -  
Indian inst/Mut Fund % 19.8 0.3 6,600.0%  
FIIs % 0.0 0.3 -  
ADR/GDR % 0.0 0.0 -  
Free float % 36.2 54.7 66.2%  
Shareholders   13,695 9,939 137.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SML ISUZU With:   HMT LTD.  FORCE MOTORS  TATA MOTORS  TVS MOTORS  EICHER MOTOR  

Compare SML ISUZU With:   HYUNDAI (S. Korea)  SAIC MOTOR (China)  DONGFENG MOTOR (China)  FORD (US)  



Today's Market

Sensex, Nifty Close at Record Highs; Bank & Realty Stocks Rally(Closing)

After opening the day marginally higher, Indian share markets extended gains in the afternoon session after the government decided to cut tax rates on certain products and services.

Related Views on News

Hero Motocorp Ltd: Strong Festive Demand Drives Growth! (Quarterly Results Update - Detailed)

Nov 14, 2017

New Products and rural pickup to help market share gains.

Mahindra & Mahindra Ltd: All-round Show (Quarterly Results Update - Detailed)

Nov 14, 2017

Robust Performance, expects strong uptick in the farm equipment business.

Bajaj Auto Limited: Showing Healthy Signs of Recovery! (Quarterly Results Update - Detailed)

Nov 10, 2017

Exports markets recovering and new Permits for three-wheeler business in India will lead the growth!

Tata Motors Ltd: Another Disappointing Quarter, Management fails to Perform! (Quarterly Results Update - Detailed)

Aug 14, 2017

Tata Motors Ltd disappoints again for both India and JLR business. Management commentary indicates a slow year ahead.

Maruti Suzuki Ltd: Bumpy First Quarter. GST dents Margins! (Quarterly Results Update - Detailed)

Aug 2, 2017

GST realted cost impacts Margins, Management expects good year ahead.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

The ONLY Thing You Need to Know About Bitcoin(The 5 Minute Wrapup)

Jan 6, 2018

You either want it or you want to get as far away from it as possible - but Bitcoin is just the noise masking the REAL opportunity. Read about it here...

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SML ISUZU SHARE PRICE


Jan 19, 2018 (Close)

TRACK SML ISUZU

  • Track your investment in SML ISUZU with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE SML ISUZU WITH

MARKET STATS