X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare SML ISUZU with ATLAS CYCLE (HAR) - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SML ISUZU vs ATLAS CYCLE (HAR) - Comparison Results

SML ISUZU    Change

Swaraj Mazda is engaged in the manufacturer of Light Commercial Vehicles (LCVs), Medium Commercial Vehicles (MCVs) and Heavy Commercial Vehicles (HCVs). It is a joint venture between Mazda Motor Corporation and Sumitomo Corporation, Japan. The Compan... More

ATLAS CYCLE (HAR) 
   Change

Atlas Cycles (Atlas) is a leading manufacturer of bicycles and steel tubes. The products are sold under various trade names such as "Atlas", "Army", "Eastern Star", "Zebra", "Laser" etc.

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SML ISUZU ATLAS CYCLE (HAR) SML ISUZU/
ATLAS CYCLE (HAR)
 
P/E (TTM) x 47.1 15.8 298.3% View Chart
P/BV x 2.6 0.8 336.1% View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 SML ISUZU   ATLAS CYCLE (HAR)
EQUITY SHARE DATA
    SML ISUZU
Mar-18
ATLAS CYCLE (HAR)
Mar-17
SML ISUZU/
ATLAS CYCLE (HAR)
5-Yr Chart
Click to enlarge
High Rs1,385694 199.6%   
Low Rs728187 388.9%   
Sales per share (Unadj.) Rs784.42,105.5 37.3%  
Earnings per share (Unadj.) Rs5.99.3 63.0%  
Cash flow per share (Unadj.) Rs25.523.9 106.7%  
Dividends per share (Unadj.) Rs1.500-  
Dividend yield (eoy) %0.10-  
Book value per share (Unadj.) Rs276.6298.5 92.7%  
Shares outstanding (eoy) m14.473.25 445.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.30.2 643.6%   
Avg P/E ratio x179.947.3 380.6%  
P/CF ratio (eoy) x41.418.4 224.8%  
Price / Book Value ratio x3.81.5 258.8%  
Dividend payout %25.50-   
Avg Mkt Cap Rs m15,2881,432 1,067.6%   
No. of employees `0001.10.4 247.7%   
Total wages/salary Rs m1,461371 394.2%   
Avg. sales/employee Rs Th10,708.015,987.9 67.0%   
Avg. wages/employee Rs Th1,378.5866.1 159.2%   
Avg. net profit/employee Rs Th80.270.8 113.3%   
INCOME DATA
Net Sales Rs m11,3516,843 165.9%  
Other income Rs m3138 81.2%   
Total revenues Rs m11,3826,881 165.4%   
Gross profit Rs m453145 312.4%  
Depreciation Rs m28447 599.2%   
Interest Rs m10586 122.8%   
Profit before tax Rs m9550 188.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1020 48.5%   
Profit after tax Rs m8530 280.5%  
Gross profit margin %4.02.1 188.3%  
Effective tax rate %10.139.5 25.7%   
Net profit margin %0.70.4 169.1%  
BALANCE SHEET DATA
Current assets Rs m5,5632,457 226.4%   
Current liabilities Rs m4,0772,330 174.9%   
Net working cap to sales %13.11.9 706.9%  
Current ratio x1.41.1 129.4%  
Inventory Days Days11726 447.6%  
Debtors Days Days3874 51.0%  
Net fixed assets Rs m3,999874 457.4%   
Share capital Rs m14533 445.5%   
"Free" reserves Rs m3,858938 411.4%   
Net worth Rs m4,003970 412.6%   
Long term debt Rs m1,18516 7,359.6%   
Total assets Rs m9,8673,572 276.2%  
Interest coverage x1.91.6 119.9%   
Debt to equity ratio x0.30 1,783.9%  
Sales to assets ratio x1.21.9 60.0%   
Return on assets %1.93.2 59.4%  
Return on equity %2.13.1 68.0%  
Return on capital %3.913.8 28.0%  
Exports to sales %02.8 0.0%   
Imports to sales %05.5 0.0%   
Exports (fob) Rs mNA194 0.0%   
Imports (cif) Rs mNA376 0.0%   
Fx inflow Rs m225194 116.0%   
Fx outflow Rs m258387 66.7%   
Net fx Rs m-33-193 17.1%   
CASH FLOW
From Operations Rs m-328-68 481.5%  
From Investments Rs m-98348 -2,030.2%  
From Financial Activity Rs m1,456137 1,062.1%  
Net Cashflow Rs m146118 123.9%  

Share Holding

Indian Promoters % 0.0 44.7 -  
Foreign collaborators % 44.0 0.0 -  
Indian inst/Mut Fund % 19.8 0.3 6,600.0%  
FIIs % 0.0 0.3 -  
ADR/GDR % 0.0 0.0 -  
Free float % 36.2 54.7 66.2%  
Shareholders   13,695 9,939 137.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SML ISUZU With:   MARUTI SUZUKI  ATUL AUTO  EICHER MOTOR  VST TILLERS  HERO MOTOCORP  

Compare SML ISUZU With:   SAIC MOTOR (China)  DONGFENG MOTOR (China)  HYUNDAI (S. Korea)  FORD (US)  



Today's Market

Sensex Trades Weak; FMCG Stocks Drag(12:30 pm)

Stock markets in India are trading in negative territory weighed by fast-moving consumer goods (FMCG) stocks.

Related Views on News

SML ISUZU 2017-18 Annual Report Analysis (Annual Result Update)

Aug 17, 2018 | Updated on Aug 17, 2018

Here's an analysis of the annual report of SML ISUZU for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of SML ISUZU. Also includes updates on the valuation of SML ISUZU.

SML ISUZU Announces Quarterly Results (1QFY19); Net Profit Up 197.5% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, SML ISUZU has posted a net profit of Rs 201 m (up 197.5% YoY). Sales on the other hand came in at Rs 5 bn (up 26.6% YoY). Read on for a complete analysis of SML ISUZU's quarterly results.

Hero Motocorp Ltd: Strong Festive Demand Drives Growth! (Quarterly Results Update - Detailed)

Nov 14, 2017

New Products and rural pickup to help market share gains.

Mahindra & Mahindra Ltd: All-round Show (Quarterly Results Update - Detailed)

Nov 14, 2017

Robust Performance, expects strong uptick in the farm equipment business.

Bajaj Auto Limited: Showing Healthy Signs of Recovery! (Quarterly Results Update - Detailed)

Nov 10, 2017

Exports markets recovering and new Permits for three-wheeler business in India will lead the growth!

More Views on News

Most Popular

My First Pharma Stock Recommendation!(The 5 Minute Wrapup)

Sep 21, 2018

This company has not only created a niche in the pharma space, it has done so profitably.

Oh Yes! This is the Best Trading Opportunity in Two Decades(Profit Hunter)

Sep 21, 2018

Getting ready to buy stocks once this correction is over? This private sector bank should be on a profit hunter's radar.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

How IL&FS Rating Downgrade Will Impact Your Mutual Funds...(Outside View)

Sep 17, 2018

PersonalFN explains the impact of IL&FS rating downgrade on mutual funds.

How To Identify Sachin Tendulkars And Rahul Dravids Of Tomorrow For Your Mutual Fund Portfolio(Outside View)

Sep 19, 2018

PersonalFN explains how to pick 'undiscovered' or lesser-known mutual funds that are capable of generating big gains for you.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SML ISUZU SHARE PRICE


Sep 26, 2018 01:51 PM

TRACK SML ISUZU

  • Track your investment in SML ISUZU with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

SML ISUZU - ATUL AUTO COMPARISON

COMPARE SML ISUZU WITH

MARKET STATS