X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare SML ISUZU with ATLAS CYCLE (HAR) - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SML ISUZU vs ATLAS CYCLE (HAR) - Comparison Results

SML ISUZU    Change

Swaraj Mazda is engaged in the manufacturer of Light Commercial Vehicles (LCVs), Medium Commercial Vehicles (MCVs) and Heavy Commercial Vehicles (HCVs). It is a joint venture between Mazda Motor Corporation and Sumitomo Corporation, Japan. The Compan... More

ATLAS CYCLE (HAR) 
   Change

Atlas Cycles (Atlas) is a leading manufacturer of bicycles and steel tubes. The products are sold under various trade names such as "Atlas", "Army", "Eastern Star", "Zebra", "Laser" etc.

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SML ISUZU ATLAS CYCLE (HAR) SML ISUZU/
ATLAS CYCLE (HAR)
 
P/E (TTM) x 21.1 -12.5 - View Chart
P/BV x 3.9 1.3 306.5% View Chart
Dividend Yield % 0.9 0.0 -  

Financials

 SML ISUZU   ATLAS CYCLE (HAR)
EQUITY SHARE DATA
    SML ISUZU
Mar-16
ATLAS CYCLE (HAR)
Mar-16
SML ISUZU/
ATLAS CYCLE (HAR)
5-Yr Chart
Click to enlarge
High Rs1,670257 649.8%   
Low Rs646161 401.2%   
Sales per share (Unadj.) Rs799.71,756.9 45.5%  
Earnings per share (Unadj.) Rs35.4-10.1 -350.3%  
Cash flow per share (Unadj.) Rs48.96.7 725.2%  
Dividends per share (Unadj.) Rs8.000-  
Dividend yield (eoy) %0.70-  
Book value per share (Unadj.) Rs235.1289.2 81.3%  
Shares outstanding (eoy) m14.473.25 445.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.40.1 1,217.3%   
Avg P/E ratio x32.8-20.7 -158.2%  
P/CF ratio (eoy) x23.731.0 76.4%  
Price / Book Value ratio x4.90.7 681.7%  
Dividend payout %22.60-   
Avg Mkt Cap Rs m16,756679 2,466.9%   
No. of employees `0001.00.5 227.0%   
Total wages/salary Rs m1,249353 354.0%   
Avg. sales/employee Rs Th11,105.212,439.9 89.3%   
Avg. wages/employee Rs Th1,198.5768.6 155.9%   
Avg. net profit/employee Rs Th491.0-71.5 -687.1%   
INCOME DATA
Net Sales Rs m11,5725,710 202.7%  
Other income Rs m838 1,048.1%   
Total revenues Rs m11,6545,718 203.8%   
Gross profit Rs m84866 1,290.0%  
Depreciation Rs m19655 357.4%   
Interest Rs m5279 65.7%   
Profit before tax Rs m683-60 -1,146.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m172-27 -640.3%   
Profit after tax Rs m512-33 -1,559.7%  
Gross profit margin %7.31.2 636.5%  
Effective tax rate %25.145.0 55.9%   
Net profit margin %4.4-0.6 -769.6%  
BALANCE SHEET DATA
Current assets Rs m4,9282,178 226.3%   
Current liabilities Rs m3,2152,378 135.2%   
Net working cap to sales %14.8-3.5 -421.8%  
Current ratio x1.50.9 167.4%  
Inventory Days Days10725 432.2%  
Debtors Days Days3267 48.1%  
Net fixed assets Rs m2,114941 224.7%   
Share capital Rs m14533 445.5%   
"Free" reserves Rs m3,255868 374.8%   
Net worth Rs m3,401940 361.9%   
Long term debt Rs m016 0.0%   
Total assets Rs m7,2673,369 215.7%  
Interest coverage x14.20.2 5,914.6%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.61.7 93.9%   
Return on assets %7.71.4 571.3%  
Return on equity %15.0-3.5 -431.0%  
Return on capital %21.62.0 1,092.7%  
Exports to sales %1.93.0 61.3%   
Imports to sales %1.54.4 34.8%   
Exports (fob) Rs m216174 124.2%   
Imports (cif) Rs m178252 70.6%   
Fx inflow Rs m216174 124.2%   
Fx outflow Rs m182262 69.4%   
Net fx Rs m34-88 -38.6%   
CASH FLOW
From Operations Rs m-118407 -28.8%  
From Investments Rs m-131-23 572.5%  
From Financial Activity Rs m171-411 -41.6%  
Net Cashflow Rs m-78-27 291.0%  

Share Holding

Indian Promoters % 0.0 44.7 -  
Foreign collaborators % 44.0 0.0 -  
Indian inst/Mut Fund % 19.8 0.3 6,600.0%  
FIIs % 0.0 0.3 -  
ADR/GDR % 0.0 0.0 -  
Free float % 36.2 54.7 66.2%  
Shareholders   13,695 9,939 137.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SML ISUZU With:   FORCE MOTORS  TUBE INVESTMENTS  HINDUSTAN MOTORS  HMT LTD.  EICHER MOTOR  

Compare SML ISUZU With:   DONGFENG MOTOR (China)  SAIC MOTOR (China)  HYUNDAI (S. Korea)  FORD (US)  



Today's Market

Sensex Trades Marginally Higher; Pharma Stocks Among Top Gainers(01:30 pm)

After opening the day in green, share markets in India witnessed choppy trades and are presently trading marginally above the dotted line.

Related Views on News

Tata Motors Ltd: Another Disappointing Quarter, Management fails to Perform! (Quarterly Results Update - Detailed)

Aug 14, 2017

Tata Motors Ltd disappoints again for both India and JLR business. Management commentary indicates a slow year ahead.

Maruti Suzuki Ltd: Bumpy First Quarter. GST dents Margins! (Quarterly Results Update - Detailed)

Aug 2, 2017

GST realted cost impacts Margins, Management expects good year ahead.

Hero Motocorp Ltd: Riding on the Scooters Growth, Maintains Margins! (Quarterly Results Update - Detailed)

Aug 1, 2017

Good Recovery in the Scooters market, expects pick up in exports too.

Bajaj Auto Limited: Recovery in Exports but Domestic Disappoints! (Quarterly Results Update - Detailed)

Aug 1, 2017

New Export Markets picking up, Management expects good recovery in domestic Three wheeler market.

Bajaj Auto Limited: Finishes the Year with Headwinds. Poised for a Recovery Ahead? (Quarterly Results Update - Detailed)

Jul 6, 2017

Ends the year on a Flat note. Expects good recovery in the exports market.

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SML ISUZU SHARE PRICE


Aug 22, 2017 03:34 PM

TRACK SML ISUZU

  • Track your investment in SML ISUZU with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

SML ISUZU 8-QTR ANALYSIS

COMPARE SML ISUZU WITH

MARKET STATS