Compare SML ISUZU with ATLAS CYCLE (HAR) - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SML ISUZU vs ATLAS CYCLE (HAR) - Comparison Results

SML ISUZU     Change

Swaraj Mazda is engaged in the manufacturer of Light Commercial Vehicles (LCVs), Medium Commercial Vehicles (MCVs) and Heavy Commercial Vehicles (HCVs). It is a joint venture between Mazda Motor Corporation and Sumitomo Corporation, Japan. The Compan... More

ATLAS CYCLE (HAR) 
   Change

Atlas Cycles (Atlas) is a leading manufacturer of bicycles and steel tubes. The products are sold under various trade names such as "Atlas", "Army", "Eastern Star", "Zebra", "Laser" etc.

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SML ISUZU ATLAS CYCLE (HAR) SML ISUZU/
ATLAS CYCLE (HAR)
 
P/E (TTM) x 137.0 -1.8 - View Chart
P/BV x 2.0 0.3 588.3% View Chart
Dividend Yield % 0.5 0.0 -  

Financials

 SML ISUZU   ATLAS CYCLE (HAR)
EQUITY SHARE DATA
    SML ISUZU
Mar-19
ATLAS CYCLE (HAR)
Mar-18
SML ISUZU/
ATLAS CYCLE (HAR)
5-Yr Chart
Click to enlarge
High Rs929485 191.5%   
Low Rs520158 329.5%   
Sales per share (Unadj.) Rs973.91,999.6 48.7%  
Earnings per share (Unadj.) Rs13.5-5.0 -271.3%  
Cash flow per share (Unadj.) Rs40.18.2 489.8%  
Dividends per share (Unadj.) Rs3.000-  
Dividend yield (eoy) %0.40-  
Book value per share (Unadj.) Rs285.8299.8 95.3%  
Shares outstanding (eoy) m14.473.25 445.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.70.2 462.8%   
Avg P/E ratio x53.6-64.5 -83.1%  
P/CF ratio (eoy) x18.139.3 46.0%  
Price / Book Value ratio x2.51.1 236.5%  
Dividend payout %22.20-   
Avg Mkt Cap Rs m10,4841,045 1,003.6%   
No. of employees `0001.10.4 248.6%   
Total wages/salary Rs m1,667390 427.7%   
Avg. sales/employee Rs Th13,307.115,255.2 87.2%   
Avg. wages/employee Rs Th1,574.1915.0 172.0%   
Avg. net profit/employee Rs Th184.8-38.0 -485.9%   
INCOME DATA
Net Sales Rs m14,0926,499 216.8%  
Other income Rs m4526 171.4%   
Total revenues Rs m14,1376,525 216.7%   
Gross profit Rs m744102 727.1%  
Depreciation Rs m38443 898.1%   
Interest Rs m16198 163.8%   
Profit before tax Rs m243-13 -1,931.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m484 1,322.2%   
Profit after tax Rs m196-16 -1,208.0%  
Gross profit margin %5.31.6 335.3%  
Effective tax rate %19.6-28.6 -68.5%   
Net profit margin %1.4-0.2 -557.1%  
BALANCE SHEET DATA
Current assets Rs m6,5682,712 242.2%   
Current liabilities Rs m5,1912,618 198.3%   
Net working cap to sales %9.81.5 671.8%  
Current ratio x1.31.0 122.1%  
Inventory Days Days11034 322.6%  
Debtors Days Days3995 40.6%  
Net fixed assets Rs m4,070896 454.4%   
Share capital Rs m14533 445.5%   
"Free" reserves Rs m3,991942 423.7%   
Net worth Rs m4,136975 424.4%   
Long term debt Rs m1,0425 22,178.7%   
Total assets Rs m10,9503,855 284.1%  
Interest coverage x2.50.9 288.0%   
Debt to equity ratio x0.30 5,225.7%  
Sales to assets ratio x1.31.7 76.3%   
Return on assets %3.32.1 152.9%  
Return on equity %4.7-1.7 -284.6%  
Return on capital %7.88.8 89.2%  
Exports to sales %02.6 0.0%   
Imports to sales %06.2 0.0%   
Exports (fob) Rs mNA168 0.0%   
Imports (cif) Rs mNA402 0.0%   
Fx inflow Rs m173168 102.9%   
Fx outflow Rs m265417 63.4%   
Net fx Rs m-92-249 36.9%   
CASH FLOW
From Operations Rs m552344 160.5%  
From Investments Rs m-580-1 52,700.0%  
From Financial Activity Rs m103-442 -23.2%  
Net Cashflow Rs m75-99 -75.9%  

Share Holding

Indian Promoters % 0.0 44.7 -  
Foreign collaborators % 44.0 0.0 -  
Indian inst/Mut Fund % 19.8 0.3 6,600.0%  
FIIs % 0.0 0.3 -  
ADR/GDR % 0.0 0.0 -  
Free float % 36.2 54.7 66.2%  
Shareholders   13,695 9,939 137.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SML ISUZU With:   TVS MOTORS  HMT LTD.  EICHER MOTOR  VST TILLERS  HERO MOTOCORP  

Compare SML ISUZU With:   DONGFENG MOTOR (China)  HYUNDAI (S. Korea)  SAIC MOTOR (China)  FORD (US)  



Today's Market

Sensex Ends 231 Points Higher; Capital Goods and FMCG Stocks Witness Buying(Closing)

Indian share markets continued their momentum during closing hours and ended their trading session on a positive note. At the closing bell, the BSE Sensex stood higher by 231 points (up 0.6%).

Related Views on News

SML ISUZU Announces Quarterly Results (1QFY20); Net Profit Down 17.2% (Quarterly Result Update)

Aug 20, 2019 | Updated on Aug 20, 2019

For the quarter ended June 2019, SML ISUZU has posted a net profit of Rs 167 m (down 17.2% YoY). Sales on the other hand came in at Rs 5 bn (up 4.2% YoY). Read on for a complete analysis of SML ISUZU's quarterly results.

SML ISUZU Announces Quarterly Results (3QFY19); Net Profit Down 51.6% (Quarterly Result Update)

Feb 15, 2019 | Updated on Feb 15, 2019

For the quarter ended December 2018, SML ISUZU has posted a net profit of Rs 148 m (down 51.6% YoY). Sales on the other hand came in at Rs 2 bn (up 4.6% YoY). Read on for a complete analysis of SML ISUZU's quarterly results.

ATLAS CYCLE (HAR) 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of ATLAS CYCLE (HAR) for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of ATLAS CYCLE (HAR). Also includes updates on the valuation of ATLAS CYCLE (HAR).

SML ISUZU Announces Quarterly Results (2QFY19); Net Profit Down 130.4% (Quarterly Result Update)

Nov 27, 2018 | Updated on Nov 27, 2018

For the quarter ended September 2018, SML ISUZU has posted a net profit of Rs 77 m (down 130.4% YoY). Sales on the other hand came in at Rs 3 bn (up 30.1% YoY). Read on for a complete analysis of SML ISUZU's quarterly results.

SML ISUZU 2017-18 Annual Report Analysis (Annual Result Update)

Aug 17, 2018 | Updated on Aug 17, 2018

Here's an analysis of the annual report of SML ISUZU for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of SML ISUZU. Also includes updates on the valuation of SML ISUZU.

More Views on News

Most Popular

How to Buy the Best Safe Stocks in 2020(The 5 Minute Wrapup)

Jan 17, 2020

Don't fall for the safe stocks narrative going around in the stock market these days.

For 1,000%+ Gains, Follow the 8-Year Cycle in the Stock Market(Fast Profits Daily)

Jan 17, 2020

This is how the biggest trading profits are made.

The Best Asset Class to Invest in 2020(Fast Profits Daily)

Jan 24, 2020

Why I'm most bullish on this asset class above all else in 2020.

Small is Beautiful in 2020 (A Prediction You Don't Want to Miss)(Profit Hunter)

Jan 17, 2020

As always Apurva will predict the best asset class to invest in in the coming year, last year he predicted gold and he was bang on! And this year he predicts... wait, you have to read to find out! Don't miss this.

The Smallcap Rebound Has Begun (13 Stocks Up Over 20% in the last Month)(Profit Hunter)

Jan 21, 2020

The best smallcap stocks to bet on to get rich in this market rebound.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get our special report, Secret to Increasing Your Trading Profits Today Now!
We will never sell or rent your email id.
Please read our Terms

SML ISUZU SHARE PRICE


Jan 29, 2020 03:37 PM

TRACK SML ISUZU

  • Track your investment in SML ISUZU with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

SML ISUZU - ATLAS CYCLE (HAR) COMPARISON

COMPARE SML ISUZU WITH

MARKET STATS