X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare SML ISUZU with ATLAS CYCLE (HAR) - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SML ISUZU vs ATLAS CYCLE (HAR) - Comparison Results

SML ISUZU     Change

Swaraj Mazda is engaged in the manufacturer of Light Commercial Vehicles (LCVs), Medium Commercial Vehicles (MCVs) and Heavy Commercial Vehicles (HCVs). It is a joint venture between Mazda Motor Corporation and Sumitomo Corporation, Japan. The Compan... More

ATLAS CYCLE (HAR) 
   Change

Atlas Cycles (Atlas) is a leading manufacturer of bicycles and steel tubes. The products are sold under various trade names such as "Atlas", "Army", "Eastern Star", "Zebra", "Laser" etc.

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SML ISUZU ATLAS CYCLE (HAR) SML ISUZU/
ATLAS CYCLE (HAR)
 
P/E (TTM) x 45.8 -1.4 - View Chart
P/BV x 2.2 0.3 828.3% View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 SML ISUZU   ATLAS CYCLE (HAR)
EQUITY SHARE DATA
    SML ISUZU
Mar-18
ATLAS CYCLE (HAR)
Mar-18
SML ISUZU/
ATLAS CYCLE (HAR)
5-Yr Chart
Click to enlarge
High Rs1,385485 285.6%   
Low Rs728158 461.3%   
Sales per share (Unadj.) Rs784.41,999.6 39.2%  
Earnings per share (Unadj.) Rs5.9-5.0 -117.8%  
Cash flow per share (Unadj.) Rs25.58.2 311.6%  
Dividends per share (Unadj.) Rs1.500-  
Dividend yield (eoy) %0.10-  
Book value per share (Unadj.) Rs276.6299.8 92.3%  
Shares outstanding (eoy) m14.473.25 445.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.30.2 838.0%   
Avg P/E ratio x179.9-64.5 -278.9%  
P/CF ratio (eoy) x41.439.3 105.5%  
Price / Book Value ratio x3.81.1 356.3%  
Dividend payout %25.50-   
Avg Mkt Cap Rs m15,2881,045 1,463.6%   
No. of employees `0001.10.4 248.8%   
Total wages/salary Rs m1,461390 374.9%   
Avg. sales/employee Rs Th10,708.015,255.2 70.2%   
Avg. wages/employee Rs Th1,378.5915.0 150.7%   
Avg. net profit/employee Rs Th80.2-38.0 -210.9%   
INCOME DATA
Net Sales Rs m11,3516,499 174.7%  
Other income Rs m3126 118.7%   
Total revenues Rs m11,3826,525 174.4%   
Gross profit Rs m453102 442.5%  
Depreciation Rs m28443 663.6%   
Interest Rs m10598 107.0%   
Profit before tax Rs m95-13 -750.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m104 266.7%   
Profit after tax Rs m85-16 -524.7%  
Gross profit margin %4.01.6 253.4%  
Effective tax rate %10.1-28.6 -35.5%   
Net profit margin %0.7-0.2 -300.4%  
BALANCE SHEET DATA
Current assets Rs m5,5632,712 205.1%   
Current liabilities Rs m4,0772,618 155.8%   
Net working cap to sales %13.11.5 900.2%  
Current ratio x1.41.0 131.7%  
Inventory Days Days11734 343.8%  
Debtors Days Days3895 39.7%  
Net fixed assets Rs m3,999896 446.5%   
Share capital Rs m14533 445.5%   
"Free" reserves Rs m3,858942 409.5%   
Net worth Rs m4,003975 410.7%   
Long term debt Rs m1,1855 25,210.6%   
Total assets Rs m9,8673,855 256.0%  
Interest coverage x1.90.9 217.8%   
Debt to equity ratio x0.30 6,138.0%  
Sales to assets ratio x1.21.7 68.2%   
Return on assets %1.92.1 90.5%  
Return on equity %2.1-1.7 -127.7%  
Return on capital %3.98.8 44.0%  
Exports to sales %02.6 0.0%   
Imports to sales %06.2 0.0%   
Exports (fob) Rs mNA168 0.0%   
Imports (cif) Rs mNA402 0.0%   
Fx inflow Rs m225168 134.2%   
Fx outflow Rs m258417 61.9%   
Net fx Rs m-33-249 13.2%   
CASH FLOW
From Operations Rs m-328344 -95.3%  
From Investments Rs m-983-1 89,327.3%  
From Financial Activity Rs m1,456-442 -329.8%  
Net Cashflow Rs m146-99 -147.5%  

Share Holding

Indian Promoters % 0.0 44.7 -  
Foreign collaborators % 44.0 0.0 -  
Indian inst/Mut Fund % 19.8 0.3 6,600.0%  
FIIs % 0.0 0.3 -  
ADR/GDR % 0.0 0.0 -  
Free float % 36.2 54.7 66.2%  
Shareholders   13,695 9,939 137.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SML ISUZU With:   CHOLAMANDALAM FINANCIAL HOLDINGS  ATUL AUTO  FORCE MOTORS  VST TILLERS  HMT LTD.  

Compare SML ISUZU With:   DONGFENG MOTOR (China)  HYUNDAI (S. Korea)  SAIC MOTOR (China)  FORD (US)  



Today's Market

Sensex Ends 305 Points Lower; FMCG and Finance Stocks Witness Huge Selling(Closing)

India share markets continued to witness selling pressure during closing hours and ended their day deep in the red.

Related Views on News

SML ISUZU Announces Quarterly Results (3QFY19); Net Profit Down 51.6% (Quarterly Result Update)

Feb 15, 2019 | Updated on Feb 15, 2019

For the quarter ended December 2018, SML ISUZU has posted a net profit of Rs 148 m (down 51.6% YoY). Sales on the other hand came in at Rs 2 bn (up 4.6% YoY). Read on for a complete analysis of SML ISUZU's quarterly results.

ATLAS CYCLE (HAR) 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of ATLAS CYCLE (HAR) for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of ATLAS CYCLE (HAR). Also includes updates on the valuation of ATLAS CYCLE (HAR).

SML ISUZU Announces Quarterly Results (2QFY19); Net Profit Down 130.4% (Quarterly Result Update)

Nov 27, 2018 | Updated on Nov 27, 2018

For the quarter ended September 2018, SML ISUZU has posted a net profit of Rs 77 m (down 130.4% YoY). Sales on the other hand came in at Rs 3 bn (up 30.1% YoY). Read on for a complete analysis of SML ISUZU's quarterly results.

SML ISUZU 2017-18 Annual Report Analysis (Annual Result Update)

Aug 17, 2018 | Updated on Aug 17, 2018

Here's an analysis of the annual report of SML ISUZU for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of SML ISUZU. Also includes updates on the valuation of SML ISUZU.

SML ISUZU Announces Quarterly Results (1QFY19); Net Profit Up 197.5% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, SML ISUZU has posted a net profit of Rs 201 m (up 197.5% YoY). Sales on the other hand came in at Rs 5 bn (up 26.6% YoY). Read on for a complete analysis of SML ISUZU's quarterly results.

More Views on News

Most Popular

These 3 Smallcap Stocks are Set to Make the Most of Smallcap Rebound(Profit Hunter)

Jul 9, 2019

As the sense of normalcy returns to the markets, the rebound in the quality smallcaps could be huge.

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

The Electric Vehicle Disruption is Great News for this Smallcap Stock(Profit Hunter)

Jul 15, 2019

While big auto makers are finding the transition difficult and crying foul, this small cap company is already leading and benefitting from the electric vehicle disruption in the auto sector.

7 Stocks to Profit From an Irreversible Trend(The 5 Minute Wrapup)

Jul 18, 2019

Credit growth is likely to accelerate in India in the next decade. Here's how you can benefit from this megatrend.

Budget an Icing on the Cake for This Smart Money Backed Affordable Housing Stock(The 5 Minute Wrapup)

Jul 10, 2019

Affordable housing is one of the most straightforward growth stories in India. This will help the real estate sector to come out of the slump.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

SML ISUZU SHARE PRICE


Jul 22, 2019 (Close)

TRACK SML ISUZU

  • Track your investment in SML ISUZU with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

SML ISUZU - CHOLAMANDALAM FINANCIAL HOLDINGS COMPARISON

COMPARE SML ISUZU WITH

MARKET STATS