X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare SML ISUZU with Force Motors - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SML ISUZU vs FORCE MOTORS - Comparison Results

SML ISUZU    Change

Swaraj Mazda is engaged in the manufacturer of Light Commercial Vehicles (LCVs), Medium Commercial Vehicles (MCVs) and Heavy Commercial Vehicles (HCVs). It is a joint venture between Mazda Motor Corporation and Sumitomo Corporation, Japan. The Compan... More

FORCE MOTORS 
   Change

Force Motors Ltd. (erstwhile Bajaj Tempo), promoted by the Firodia Group manufactures 3-wheelers (passenger and goods versions), Utlity Vehicles (UV), Light Commercial Vehicles (LCV) and Heavy Commercial Vehicles (HCV). The company is also engaged i... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SML ISUZU FORCE MOTORS SML ISUZU/
FORCE MOTORS
 
P/E (TTM) x 131.2 22.1 593.9% View Chart
P/BV x 2.8 2.2 126.7% View Chart
Dividend Yield % 1.0 0.4 255.4%  

Financials

 SML ISUZU   FORCE MOTORS
EQUITY SHARE DATA
    SML ISUZU
Mar-17
FORCE MOTORS
Mar-16
SML ISUZU/
FORCE MOTORS
5-Yr Chart
Click to enlarge
High Rs1,4343,785 37.9%   
Low Rs7701,383 55.7%   
Sales per share (Unadj.) Rs940.32,321.8 40.5%  
Earnings per share (Unadj.) Rs43.4136.2 31.9%  
Cash flow per share (Unadj.) Rs59.7206.0 29.0%  
Dividends per share (Unadj.) Rs8.0010.00 80.0%  
Dividend yield (eoy) %0.70.4 187.6%  
Book value per share (Unadj.) Rs278.21,124.8 24.7%  
Shares outstanding (eoy) m14.4713.18 109.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.21.1 105.3%   
Avg P/E ratio x25.419.0 133.9%  
P/CF ratio (eoy) x18.512.5 147.2%  
Price / Book Value ratio x4.02.3 172.4%  
Dividend payout %18.47.3 251.1%   
Avg Mkt Cap Rs m15,94634,057 46.8%   
No. of employees `0001.1NA-   
Total wages/salary Rs m1,4113,037 46.5%   
Avg. sales/employee Rs Th12,799.9NM-  
Avg. wages/employee Rs Th1,327.7NM-  
Avg. net profit/employee Rs Th590.9NM-  
INCOME DATA
Net Sales Rs m13,60630,601 44.5%  
Other income Rs m42714 5.8%   
Total revenues Rs m13,64831,316 43.6%   
Gross profit Rs m1,0802,744 39.4%  
Depreciation Rs m235919 25.6%   
Interest Rs m4043 92.6%   
Profit before tax Rs m8462,496 33.9%   
Minority Interest Rs m0-1 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m218700 31.2%   
Profit after tax Rs m6281,796 35.0%  
Gross profit margin %7.99.0 88.5%  
Effective tax rate %25.828.0 92.0%   
Net profit margin %4.65.9 78.7%  
BALANCE SHEET DATA
Current assets Rs m4,50112,178 37.0%   
Current liabilities Rs m2,8007,167 39.1%   
Net working cap to sales %12.516.4 76.3%  
Current ratio x1.61.7 94.6%  
Inventory Days Days7965 121.0%  
Debtors Days Days3118 171.6%  
Net fixed assets Rs m2,9089,979 29.1%   
Share capital Rs m145132 109.9%   
"Free" reserves Rs m3,88014,690 26.4%   
Net worth Rs m4,02514,824 27.2%   
Long term debt Rs m33526 1,270.1%   
Total assets Rs m7,82622,973 34.1%  
Interest coverage x22.258.8 37.7%   
Debt to equity ratio x0.10 4,677.6%  
Sales to assets ratio x1.71.3 130.5%   
Return on assets %8.58.0 106.6%  
Return on equity %15.612.1 128.8%  
Return on capital %20.317.1 118.9%  
Exports to sales %2.01.6 121.2%   
Imports to sales %1.632.7 5.0%   
Exports (fob) Rs m269499 53.9%   
Imports (cif) Rs m22210,014 2.2%   
Fx inflow Rs m269499 53.9%   
Fx outflow Rs m18210,069 1.8%   
Net fx Rs m87-9,570 -0.9%   
CASH FLOW
From Operations Rs m1,1802,635 44.8%  
From Investments Rs m-875-2,100 41.6%  
From Financial Activity Rs m-328-392 83.8%  
Net Cashflow Rs m-23143 -16.0%  

Share Holding

Indian Promoters % 0.0 59.4 -  
Foreign collaborators % 44.0 0.0 -  
Indian inst/Mut Fund % 19.8 0.7 2,828.6%  
FIIs % 0.0 5.8 -  
ADR/GDR % 0.0 0.0 -  
Free float % 36.2 34.1 106.2%  
Shareholders   13,695 18,200 75.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SML ISUZU With:   HINDUSTAN MOTORS  ESCORTS  MARUTI SUZUKI  TI FINANCIAL HOLDINGS   ASHOK LEYLAND  

Compare SML ISUZU With:   DONGFENG MOTOR (China)  HYUNDAI (S. Korea)  SAIC MOTOR (China)  FORD (US)  



Today's Market

Sensex at All-Time High; Energy & IT Stocks Top Gainers(09:30 am)

Asian stock markets are higher today as Japanese and Hong Kong shares show gains. The Nikkei 225 is up 1% while the Hang Seng is up 0.3%.

Related Views on News

FORCE MOTORS Announces Quarterly Results (4QFY18); Net Profit Up 10.4%

Jun 11, 2018 | Updated on Jun 11, 2018

For the quarter ended March 2018, FORCE MOTORS has posted a net profit of Rs 606 m (up 10.4% YoY). Sales on the other hand came in at Rs 10 bn (up 8.8% YoY). Read on for a complete analysis of FORCE MOTORS's quarterly results.

Hero Motocorp Ltd: Strong Festive Demand Drives Growth! (Quarterly Results Update - Detailed)

Nov 14, 2017

New Products and rural pickup to help market share gains.

Mahindra & Mahindra Ltd: All-round Show (Quarterly Results Update - Detailed)

Nov 14, 2017

Robust Performance, expects strong uptick in the farm equipment business.

Bajaj Auto Limited: Showing Healthy Signs of Recovery! (Quarterly Results Update - Detailed)

Nov 10, 2017

Exports markets recovering and new Permits for three-wheeler business in India will lead the growth!

Tata Motors Ltd: Another Disappointing Quarter, Management fails to Perform! (Quarterly Results Update - Detailed)

Aug 14, 2017

Tata Motors Ltd disappoints again for both India and JLR business. Management commentary indicates a slow year ahead.

More Views on News

Most Popular

How to Avoid a 90% Loss Suffered by This Super Investor(The 5 Minute Wrapup)

Jul 12, 2018

Blindly following super investors is a dangerous game to play. Here's how you can avoid such mistakes.

The Answer to Your Wealth Worries: Small Caps (Especially Now)(Profit Hunter)

Jul 10, 2018

If you're worried about the markets - you are on the wrong track. This is opportunity - put your wealth-building hat on, instead - Richa shows you how...

The Multiple Problems with the Minimum Support Price (MSP) System(Vivek Kaul's Diary)

Jul 11, 2018

The price signals that MSP sends out, creates its own set of problems.

New Fund Offer - ICICI Prudential Pharma Healthcare and Diagnostics Fund - Should You Invest?(Outside View)

Jul 6, 2018

ICICI AMC launches an open -ended equity fund following Pharma, Healthcare, Diagnostic and allied theme.

When Disappointment Panda is Around. Buy Quality Stock like This!(Chart Of The Day)

Jul 6, 2018

Buy Companies that can fight all kinds of Pandas and Bears in the long run.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SML ISUZU SHARE PRICE


Jul 18, 2018 10:21 AM

TRACK SML ISUZU

  • Track your investment in SML ISUZU with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE SML ISUZU WITH

MARKET STATS