X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare SML ISUZU with Force Motors - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SML ISUZU vs FORCE MOTORS - Comparison Results

SML ISUZU    Change

Swaraj Mazda is engaged in the manufacturer of Light Commercial Vehicles (LCVs), Medium Commercial Vehicles (MCVs) and Heavy Commercial Vehicles (HCVs). It is a joint venture between Mazda Motor Corporation and Sumitomo Corporation, Japan. The Compan... More

FORCE MOTORS 
   Change

Force Motors Ltd. (erstwhile Bajaj Tempo), promoted by the Firodia Group manufactures 3-wheelers (passenger and goods versions), Utlity Vehicles (UV), Light Commercial Vehicles (LCV) and Heavy Commercial Vehicles (HCV). The company is also engaged i... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SML ISUZU FORCE MOTORS SML ISUZU/
FORCE MOTORS
 
P/E (TTM) x 20.3 24.2 83.9% View Chart
P/BV x 3.7 2.9 127.6% View Chart
Dividend Yield % 0.9 0.3 300.0%  

Financials

 SML ISUZU   FORCE MOTORS
EQUITY SHARE DATA
    SML ISUZU
Mar-16
FORCE MOTORS
Mar-16
SML ISUZU/
FORCE MOTORS
5-Yr Chart
Click to enlarge
High Rs1,6703,785 44.1%   
Low Rs6461,383 46.7%   
Sales per share (Unadj.) Rs799.72,321.8 34.4%  
Earnings per share (Unadj.) Rs35.4136.2 25.9%  
Cash flow per share (Unadj.) Rs48.9206.0 23.7%  
Dividends per share (Unadj.) Rs8.0010.00 80.0%  
Dividend yield (eoy) %0.70.4 178.5%  
Book value per share (Unadj.) Rs235.11,124.8 20.9%  
Shares outstanding (eoy) m14.4713.18 109.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.41.1 130.1%   
Avg P/E ratio x32.819.0 172.7%  
P/CF ratio (eoy) x23.712.5 188.9%  
Price / Book Value ratio x4.92.3 214.4%  
Dividend payout %22.67.3 308.3%   
Avg Mkt Cap Rs m16,75634,057 49.2%   
No. of employees `0001.0NA-   
Total wages/salary Rs m1,2493,037 41.1%   
Avg. sales/employee Rs Th11,105.2NM-  
Avg. wages/employee Rs Th1,198.5NM-  
Avg. net profit/employee Rs Th491.0NM-  
INCOME DATA
Net Sales Rs m11,57230,601 37.8%  
Other income Rs m83714 11.6%   
Total revenues Rs m11,65431,316 37.2%   
Gross profit Rs m8482,744 30.9%  
Depreciation Rs m196919 21.3%   
Interest Rs m5243 119.4%   
Profit before tax Rs m6832,496 27.4%   
Minority Interest Rs m0-1 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m172700 24.5%   
Profit after tax Rs m5121,796 28.5%  
Gross profit margin %7.39.0 81.7%  
Effective tax rate %25.128.0 89.6%   
Net profit margin %4.45.9 75.3%  
BALANCE SHEET DATA
Current assets Rs m4,92812,178 40.5%   
Current liabilities Rs m3,2157,167 44.9%   
Net working cap to sales %14.816.4 90.4%  
Current ratio x1.51.7 90.2%  
Inventory Days Days10765 163.5%  
Debtors Days Days3218 180.8%  
Net fixed assets Rs m2,1149,979 21.2%   
Share capital Rs m145132 109.9%   
"Free" reserves Rs m3,25514,690 22.2%   
Net worth Rs m3,40114,824 22.9%   
Long term debt Rs m026 0.0%   
Total assets Rs m7,26722,973 31.6%  
Interest coverage x14.258.8 24.2%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.61.3 119.5%   
Return on assets %7.78.0 96.8%  
Return on equity %15.012.1 124.2%  
Return on capital %21.617.1 126.4%  
Exports to sales %1.91.6 114.1%   
Imports to sales %1.532.7 4.7%   
Exports (fob) Rs m216499 43.2%   
Imports (cif) Rs m17810,014 1.8%   
Fx inflow Rs m216499 43.2%   
Fx outflow Rs m18210,069 1.8%   
Net fx Rs m34-9,570 -0.4%   
CASH FLOW
From Operations Rs m-1182,635 -4.5%  
From Investments Rs m-131-2,100 6.2%  
From Financial Activity Rs m171-392 -43.7%  
Net Cashflow Rs m-78143 -54.3%  

Share Holding

Indian Promoters % 0.0 59.4 -  
Foreign collaborators % 44.0 0.0 -  
Indian inst/Mut Fund % 19.8 0.7 2,828.6%  
FIIs % 0.0 5.8 -  
ADR/GDR % 0.0 0.0 -  
Free float % 36.2 34.1 106.2%  
Shareholders   13,695 18,200 75.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SML ISUZU With:   TATA MOTORS  HINDUSTAN MOTORS  VST TILLERS  ATLAS CYCLE (HAR)  ESCORTS  

Compare SML ISUZU With:   DONGFENG MOTOR (China)  HYUNDAI (S. Korea)  SAIC MOTOR (China)  FORD (US)  



Today's Market

Sensex, Nifty at Record Close Yet Again; IT & Realty Stocks Rally(Closing)

Indian share markets extended rally in the final hour of the trade, hitting fresh record highs while the Bank nifty touched 27,000 level for the first time. At the closing bell.

Related Views on News

Hero Motocorp Ltd: Strong Festive Demand Drives Growth! (Quarterly Results Update - Detailed)

Nov 14, 2017

New Products and rural pickup to help market share gains.

Mahindra & Mahindra Ltd: All-round Show (Quarterly Results Update - Detailed)

Nov 14, 2017

Robust Performance, expects strong uptick in the farm equipment business.

Bajaj Auto Limited: Showing Healthy Signs of Recovery! (Quarterly Results Update - Detailed)

Nov 10, 2017

Exports markets recovering and new Permits for three-wheeler business in India will lead the growth!

Tata Motors Ltd: Another Disappointing Quarter, Management fails to Perform! (Quarterly Results Update - Detailed)

Aug 14, 2017

Tata Motors Ltd disappoints again for both India and JLR business. Management commentary indicates a slow year ahead.

Maruti Suzuki Ltd: Bumpy First Quarter. GST dents Margins! (Quarterly Results Update - Detailed)

Aug 2, 2017

GST realted cost impacts Margins, Management expects good year ahead.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Nirvana denied: Has Value Failed?(The Honest Truth)

Jan 13, 2018

Should investors choose growth over value this year?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SML ISUZU SHARE PRICE


Jan 22, 2018 03:33 PM

TRACK SML ISUZU

  • Track your investment in SML ISUZU with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

SML ISUZU - BAJAJ AUTO COMPARISON

COMPARE SML ISUZU WITH

MARKET STATS