X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare SML ISUZU with Force Motors - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SML ISUZU vs FORCE MOTORS - Comparison Results

SML ISUZU    Change

Swaraj Mazda is engaged in the manufacturer of Light Commercial Vehicles (LCVs), Medium Commercial Vehicles (MCVs) and Heavy Commercial Vehicles (HCVs). It is a joint venture between Mazda Motor Corporation and Sumitomo Corporation, Japan. The Compan... More

FORCE MOTORS 
   Change

Force Motors Ltd. (erstwhile Bajaj Tempo), promoted by the Firodia Group manufactures 3-wheelers (passenger and goods versions), Utlity Vehicles (UV), Light Commercial Vehicles (LCV) and Heavy Commercial Vehicles (HCV). The company is also engaged i... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SML ISUZU FORCE MOTORS SML ISUZU/
FORCE MOTORS
 
P/E (TTM) x 21.8 28.4 76.8% View Chart
P/BV x 4.0 3.5 116.8% View Chart
Dividend Yield % 0.8 0.3 327.6%  

Financials

 SML ISUZU   FORCE MOTORS
EQUITY SHARE DATA
    SML ISUZU
Mar-16
FORCE MOTORS
Mar-16
SML ISUZU/
FORCE MOTORS
5-Yr Chart
Click to enlarge
High Rs1,6703,785 44.1%   
Low Rs6461,383 46.7%   
Sales per share (Unadj.) Rs799.72,321.8 34.4%  
Earnings per share (Unadj.) Rs35.4136.2 25.9%  
Cash flow per share (Unadj.) Rs48.9206.0 23.7%  
Dividends per share (Unadj.) Rs8.0010.00 80.0%  
Dividend yield (eoy) %0.70.4 178.5%  
Book value per share (Unadj.) Rs235.11,124.8 20.9%  
Shares outstanding (eoy) m14.4713.18 109.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.41.1 130.1%   
Avg P/E ratio x32.819.0 172.7%  
P/CF ratio (eoy) x23.712.5 188.9%  
Price / Book Value ratio x4.92.3 214.4%  
Dividend payout %22.67.3 308.3%   
Avg Mkt Cap Rs m16,75634,057 49.2%   
No. of employees `0001.0NA-   
Total wages/salary Rs m1,2493,037 41.1%   
Avg. sales/employee Rs Th11,105.2NM-  
Avg. wages/employee Rs Th1,198.5NM-  
Avg. net profit/employee Rs Th491.0NM-  
INCOME DATA
Net Sales Rs m11,57230,601 37.8%  
Other income Rs m83714 11.6%   
Total revenues Rs m11,65431,316 37.2%   
Gross profit Rs m8482,744 30.9%  
Depreciation Rs m196919 21.3%   
Interest Rs m5243 119.4%   
Profit before tax Rs m6832,496 27.4%   
Minority Interest Rs m0-1 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m172700 24.5%   
Profit after tax Rs m5121,796 28.5%  
Gross profit margin %7.39.0 81.7%  
Effective tax rate %25.128.0 89.6%   
Net profit margin %4.45.9 75.3%  
BALANCE SHEET DATA
Current assets Rs m4,92812,178 40.5%   
Current liabilities Rs m3,2157,167 44.9%   
Net working cap to sales %14.816.4 90.4%  
Current ratio x1.51.7 90.2%  
Inventory Days Days10765 163.5%  
Debtors Days Days3218 180.8%  
Net fixed assets Rs m2,1149,979 21.2%   
Share capital Rs m145132 109.9%   
"Free" reserves Rs m3,25514,690 22.2%   
Net worth Rs m3,40114,824 22.9%   
Long term debt Rs m026 0.0%   
Total assets Rs m7,26722,973 31.6%  
Interest coverage x14.258.8 24.2%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.61.3 119.5%   
Return on assets %7.78.0 96.8%  
Return on equity %15.012.1 124.2%  
Return on capital %21.617.1 126.4%  
Exports to sales %1.91.6 114.1%   
Imports to sales %1.532.7 4.7%   
Exports (fob) Rs m216499 43.2%   
Imports (cif) Rs m17810,014 1.8%   
Fx inflow Rs m216499 43.2%   
Fx outflow Rs m18210,069 1.8%   
Net fx Rs m34-9,570 -0.4%   
CASH FLOW
From Operations Rs m-1182,635 -4.5%  
From Investments Rs m-131-2,100 6.2%  
From Financial Activity Rs m171-392 -43.7%  
Net Cashflow Rs m-78143 -54.3%  

Share Holding

Indian Promoters % 0.0 59.4 -  
Foreign collaborators % 44.0 0.0 -  
Indian inst/Mut Fund % 19.8 0.7 2,828.6%  
FIIs % 0.0 5.8 -  
ADR/GDR % 0.0 0.0 -  
Free float % 36.2 34.1 106.2%  
Shareholders   13,695 18,200 75.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SML ISUZU With:   ASHOK LEYLAND  MARUTI SUZUKI  HMT LTD.  HINDUSTAN MOTORS  VST TILLERS  

Compare SML ISUZU With:   SAIC MOTOR (China)  DONGFENG MOTOR (China)  HYUNDAI (S. Korea)  FORD (US)  



Today's Market

Weak Finish to the Week Post Vishal Sikka's Exit as CEO of Infosys(Closing)

Share markets in India witnessed selling pressure, led by slump in shares of Infosys Ltd. after Vishal Sikka resigned as chief executive officer of the country's second-largest software services exporter.

Related Views on News

Tata Motors Ltd: Another Disappointing Quarter, Management fails to Perform! (Quarterly Results Update - Detailed)

Aug 14, 2017

Tata Motors Ltd disappoints again for both India and JLR business. Management commentary indicates a slow year ahead.

Maruti Suzuki Ltd: Bumpy First Quarter. GST dents Margins! (Quarterly Results Update - Detailed)

Aug 2, 2017

GST realted cost impacts Margins, Management expects good year ahead.

Hero Motocorp Ltd: Riding on the Scooters Growth, Maintains Margins! (Quarterly Results Update - Detailed)

Aug 1, 2017

Good Recovery in the Scooters market, expects pick up in exports too.

Bajaj Auto Limited: Recovery in Exports but Domestic Disappoints! (Quarterly Results Update - Detailed)

Aug 1, 2017

New Export Markets picking up, Management expects good recovery in domestic Three wheeler market.

Bajaj Auto Limited: Finishes the Year with Headwinds. Poised for a Recovery Ahead? (Quarterly Results Update - Detailed)

Jul 6, 2017

Ends the year on a Flat note. Expects good recovery in the exports market.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SML ISUZU SHARE PRICE


Aug 18, 2017 (Close)

TRACK SML ISUZU

  • Track your investment in SML ISUZU with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

SML ISUZU 8-QTR ANALYSIS

COMPARE SML ISUZU WITH

MARKET STATS