Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SML ISUZU vs FORCE MOTORS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SML ISUZU FORCE MOTORS SML ISUZU/
FORCE MOTORS
 
P/E (TTM) x 32.0 22.1 144.7% View Chart
P/BV x 14.8 4.9 303.0% View Chart
Dividend Yield % 0.0 0.1 -  

Financials

 SML ISUZU   FORCE MOTORS
EQUITY SHARE DATA
    SML ISUZU
Mar-23
FORCE MOTORS
Mar-23
SML ISUZU/
FORCE MOTORS
5-Yr Chart
Click to enlarge
High Rs8881,623 54.7%   
Low Rs495919 53.9%   
Sales per share (Unadj.) Rs1,258.93,815.6 33.0%  
Earnings per share (Unadj.) Rs13.7101.5 13.5%  
Cash flow per share (Unadj.) Rs43.0284.1 15.1%  
Dividends per share (Unadj.) Rs010.00 0.0%  
Avg Dividend yield %00.8 0.0%  
Book value per share (Unadj.) Rs123.01,422.6 8.6%  
Shares outstanding (eoy) m14.4713.18 109.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.50.3 165.0%   
Avg P/E ratio x50.412.5 402.9%  
P/CF ratio (eoy) x16.14.5 359.3%  
Price / Book Value ratio x5.60.9 629.6%  
Dividend payout %09.9 0.0%   
Avg Mkt Cap Rs m10,00616,746 59.8%   
No. of employees `000NANA-   
Total wages/salary Rs m1,7254,224 40.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m18,21650,290 36.2%  
Other income Rs m31620 5.0%   
Total revenues Rs m18,24750,910 35.8%   
Gross profit Rs m8165,195 15.7%  
Depreciation Rs m4242,407 17.6%   
Interest Rs m250684 36.6%   
Profit before tax Rs m1732,724 6.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-261,387 -1.8%   
Profit after tax Rs m1981,337 14.8%  
Gross profit margin %4.510.3 43.4%  
Effective tax rate %-14.850.9 -29.1%   
Net profit margin %1.12.7 40.9%  
BALANCE SHEET DATA
Current assets Rs m5,38215,652 34.4%   
Current liabilities Rs m6,85015,094 45.4%   
Net working cap to sales %-8.11.1 -726.7%  
Current ratio x0.81.0 75.8%  
Inventory Days Days314 19.6%  
Debtors Days Days152143 106.2%  
Net fixed assets Rs m3,80924,424 15.6%   
Share capital Rs m145132 109.9%   
"Free" reserves Rs m1,63518,619 8.8%   
Net worth Rs m1,77918,750 9.5%   
Long term debt Rs m1655,950 2.8%   
Total assets Rs m9,19140,076 22.9%  
Interest coverage x1.75.0 33.9%   
Debt to equity ratio x0.10.3 29.3%  
Sales to assets ratio x2.01.3 157.9%   
Return on assets %4.95.0 96.8%  
Return on equity %11.17.1 156.3%  
Return on capital %21.813.8 157.7%  
Exports to sales %1.11.6 64.8%   
Imports to sales %0.339.5 0.7%   
Exports (fob) Rs m191815 23.5%   
Imports (cif) Rs m4819,848 0.2%   
Fx inflow Rs m191815 23.5%   
Fx outflow Rs m4819,848 0.2%   
Net fx Rs m143-19,033 -0.8%   
CASH FLOW
From Operations Rs m9015,317 16.9%  
From Investments Rs m-421-2,565 16.4%  
From Financial Activity Rs m-552-2,069 26.7%  
Net Cashflow Rs m-72684 -10.5%  

Share Holding

Indian Promoters % 0.0 61.6 -  
Foreign collaborators % 44.0 0.0 -  
Indian inst/Mut Fund % 15.4 6.1 252.1%  
FIIs % 15.4 4.9 314.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 56.0 38.4 146.1%  
Shareholders   25,023 47,556 52.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SML ISUZU With:   TATA MOTORS    OLECTRA GREENTECH    ASHOK LEYLAND    


More on SML ISUZU vs Force Motors

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SML ISUZU vs Force Motors Share Price Performance

Period SML ISUZU Force Motors S&P BSE AUTO
1-Day -1.88% 0.97% -0.31%
1-Month 9.18% 21.47% -1.04%
1-Year 166.23% 487.32% 66.90%
3-Year CAGR 59.01% 78.04% 26.60%
5-Year CAGR 20.21% 31.97% 19.30%

* Compound Annual Growth Rate

Here are more details on the SML ISUZU share price and the Force Motors share price.

Moving on to shareholding structures...

The promoters of SML ISUZU hold a 44.0% stake in the company. In case of Force Motors the stake stands at 61.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SML ISUZU and the shareholding pattern of Force Motors.

Finally, a word on dividends...

In the most recent financial year, SML ISUZU paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Force Motors paid Rs 10.0, and its dividend payout ratio stood at 9.9%.

You may visit here to review the dividend history of SML ISUZU, and the dividend history of Force Motors.

For a sector overview, read our automobiles sector report.



Today's Market

Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3% Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3%(10:30 am)

Asian shares slipped before a Bank of Japan policy decision where authorities are likely to bring an end to the world's last negative rates regime.