X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare SML ISUZU with Force Motors - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SML ISUZU vs FORCE MOTORS - Comparison Results

SML ISUZU    Change

Swaraj Mazda is engaged in the manufacturer of Light Commercial Vehicles (LCVs), Medium Commercial Vehicles (MCVs) and Heavy Commercial Vehicles (HCVs). It is a joint venture between Mazda Motor Corporation and Sumitomo Corporation, Japan. The Compan... More

FORCE MOTORS 
   Change

Force Motors Ltd. (erstwhile Bajaj Tempo), promoted by the Firodia Group manufactures 3-wheelers (passenger and goods versions), Utlity Vehicles (UV), Light Commercial Vehicles (LCV) and Heavy Commercial Vehicles (HCV). The company is also engaged i... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SML ISUZU FORCE MOTORS SML ISUZU/
FORCE MOTORS
 
P/E (TTM) x 48.7 11.7 415.7% View Chart
P/BV x 2.4 1.0 248.8% View Chart
Dividend Yield % 0.2 0.8 29.8%  

Financials

 SML ISUZU   FORCE MOTORS
EQUITY SHARE DATA
    SML ISUZU
Mar-18
FORCE MOTORS
Mar-18
SML ISUZU/
FORCE MOTORS
5-Yr Chart
Click to enlarge
High Rs1,3854,810 28.8%   
Low Rs7282,725 26.7%   
Sales per share (Unadj.) Rs784.42,602.8 30.1%  
Earnings per share (Unadj.) Rs5.9111.7 5.3%  
Cash flow per share (Unadj.) Rs25.5209.8 12.2%  
Dividends per share (Unadj.) Rs1.5010.00 15.0%  
Dividend yield (eoy) %0.10.3 53.5%  
Book value per share (Unadj.) Rs276.61,366.6 20.2%  
Shares outstanding (eoy) m14.4713.18 109.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.31.4 93.1%   
Avg P/E ratio x179.933.7 533.2%  
P/CF ratio (eoy) x41.418.0 230.7%  
Price / Book Value ratio x3.82.8 138.5%  
Dividend payout %25.59.0 285.2%   
Avg Mkt Cap Rs m15,28849,656 30.8%   
No. of employees `0001.17.4 14.3%   
Total wages/salary Rs m1,4613,866 37.8%   
Avg. sales/employee Rs Th10,708.04,621.5 231.7%   
Avg. wages/employee Rs Th1,378.5520.7 264.7%   
Avg. net profit/employee Rs Th80.2198.3 40.4%   
INCOME DATA
Net Sales Rs m11,35134,305 33.1%  
Other income Rs m31611 5.1%   
Total revenues Rs m11,38234,917 32.6%   
Gross profit Rs m4532,754 16.4%  
Depreciation Rs m2841,293 22.0%   
Interest Rs m10567 157.7%   
Profit before tax Rs m952,006 4.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m10534 1.8%   
Profit after tax Rs m851,472 5.8%  
Gross profit margin %4.08.0 49.7%  
Effective tax rate %10.126.6 38.1%   
Net profit margin %0.74.3 17.5%  
BALANCE SHEET DATA
Current assets Rs m5,56311,266 49.4%   
Current liabilities Rs m4,0776,830 59.7%   
Net working cap to sales %13.112.9 101.2%  
Current ratio x1.41.6 82.7%  
Inventory Days Days11751 230.5%  
Debtors Days Days3826 146.5%  
Net fixed assets Rs m3,99910,483 38.1%   
Share capital Rs m145132 109.9%   
"Free" reserves Rs m3,85817,880 21.6%   
Net worth Rs m4,00318,011 22.2%   
Long term debt Rs m1,1850-   
Total assets Rs m9,86725,230 39.1%  
Interest coverage x1.931.1 6.1%   
Debt to equity ratio x0.30-  
Sales to assets ratio x1.21.4 84.6%   
Return on assets %1.96.1 31.6%  
Return on equity %2.18.2 26.0%  
Return on capital %3.911.5 33.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m225368 61.2%   
Fx outflow Rs m25811,712 2.2%   
Net fx Rs m-33-11,344 0.3%   
CASH FLOW
From Operations Rs m-3282,565 -12.8%  
From Investments Rs m-983-806 121.9%  
From Financial Activity Rs m1,456-2,229 -65.3%  
Net Cashflow Rs m146-470 -31.0%  

Share Holding

Indian Promoters % 0.0 59.4 -  
Foreign collaborators % 44.0 0.0 -  
Indian inst/Mut Fund % 19.8 0.7 2,828.6%  
FIIs % 0.0 5.8 -  
ADR/GDR % 0.0 0.0 -  
Free float % 36.2 34.1 106.2%  
Shareholders   13,695 18,200 75.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SML ISUZU With:   VST TILLERS  TVS MOTORS  EICHER MOTOR  ASHOK LEYLAND  ATUL AUTO  

Compare SML ISUZU With:   HYUNDAI (S. Korea)  SAIC MOTOR (China)  DONGFENG MOTOR (China)  FORD (US)  



Today's Market

Sensex Ends 234 Points Higher; Healthcare and Realty Stocks Rally(Closing)

After opening the day on a flat note, Indian share markets witnessed buying interest during closing hours and ended higher.

Related Views on News

FORCE MOTORS Announces Quarterly Results (4QFY19); Net Profit Down 35.3% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, FORCE MOTORS has posted a net profit of Rs 392 m (down 35.3% YoY). Sales on the other hand came in at Rs 11 bn (up 1.7% YoY). Read on for a complete analysis of FORCE MOTORS's quarterly results.

FORCE MOTORS Announces Quarterly Results (3QFY19); Net Profit Up 86.6% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, FORCE MOTORS has posted a net profit of Rs 273 m (up 86.6% YoY). Sales on the other hand came in at Rs 8 bn (up 10.2% YoY). Read on for a complete analysis of FORCE MOTORS's quarterly results.

SML ISUZU Announces Quarterly Results (3QFY19); Net Profit Down 51.6% (Quarterly Result Update)

Feb 15, 2019 | Updated on Feb 15, 2019

For the quarter ended December 2018, SML ISUZU has posted a net profit of Rs 148 m (down 51.6% YoY). Sales on the other hand came in at Rs 2 bn (up 4.6% YoY). Read on for a complete analysis of SML ISUZU's quarterly results.

FORCE MOTORS 2017-18 Annual Report Analysis (Annual Result Update)

Jan 1, 2019 | Updated on Jan 1, 2019

Here's an analysis of the annual report of FORCE MOTORS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of FORCE MOTORS. Also includes updates on the valuation of FORCE MOTORS.

SML ISUZU Announces Quarterly Results (2QFY19); Net Profit Down 130.4% (Quarterly Result Update)

Nov 27, 2018 | Updated on Nov 27, 2018

For the quarter ended September 2018, SML ISUZU has posted a net profit of Rs 77 m (down 130.4% YoY). Sales on the other hand came in at Rs 3 bn (up 30.1% YoY). Read on for a complete analysis of SML ISUZU's quarterly results.

More Views on News

Most Popular

I Believe this is the Best Stock to Buy Today(Profit Hunter)

Jul 3, 2019

The languishing small cap space is currently offering a very fertile market to pick up bargains at very attractive prices. This is a perfect opportunity ripe for the picking.

These 3 Smallcap Stocks are Set to Make the Most of Smallcap Rebound(Profit Hunter)

Jul 9, 2019

As the sense of normalcy returns to the markets, the rebound in the quality smallcaps could be huge.

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

After Disappointing Budget, Here's a Document that Concerns Largecap and Smallcap Investors(The 5 Minute Wrapup)

Jul 8, 2019

A new 'definition' of the stock universe that triggered the smallcap sell-off is back with the latest list...

Union Budget 2019-2020: More Style Over Substance(The 5 Minute Wrapup)

Jul 5, 2019

Did the Union Budget announce measures to stimulate the economy and bolster corporate earnings growth?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

SML ISUZU SHARE PRICE


Jul 16, 2019 (Close)

TRACK SML ISUZU

  • Track your investment in SML ISUZU with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE SML ISUZU WITH

MARKET STATS