Compare SML ISUZU with Force Motors - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SML ISUZU vs FORCE MOTORS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SML ISUZU FORCE MOTORS SML ISUZU/
FORCE MOTORS
 
P/E (TTM) x -8.9 -28.5 - View Chart
P/BV x 3.8 0.9 415.1% View Chart
Dividend Yield % 0.0 0.4 -  

Financials

 SML ISUZU   FORCE MOTORS
EQUITY SHARE DATA
    SML ISUZU
Mar-21
FORCE MOTORS
Mar-21
SML ISUZU/
FORCE MOTORS
5-Yr Chart
Click to enlarge
High Rs5511,560 35.4%   
Low Rs295695 42.5%   
Sales per share (Unadj.) Rs408.81,508.5 27.1%  
Earnings per share (Unadj.) Rs-92.3-84.7 109.0%  
Cash flow per share (Unadj.) Rs-60.347.1 -128.1%  
Dividends per share (Unadj.) Rs05.00 0.0%  
Avg Dividend yield %00.4 0.0%  
Book value per share (Unadj.) Rs176.61,394.4 12.7%  
Shares outstanding (eoy) m14.4713.18 109.8%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x1.00.7 138.6%   
Avg P/E ratio x-4.6-13.3 34.5%  
P/CF ratio (eoy) x-7.023.9 -29.3%  
Price / Book Value ratio x2.40.8 296.5%  
Dividend payout %0-5.9 0.0%   
Avg Mkt Cap Rs m6,12514,854 41.2%   
No. of employees `000NANA-   
Total wages/salary Rs m1,3353,512 38.0%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m5,91519,882 29.7%  
Other income Rs m45249 18.0%   
Total revenues Rs m5,96020,131 29.6%   
Gross profit Rs m-683131 -521.7%  
Depreciation Rs m4621,737 26.6%   
Interest Rs m233282 82.7%   
Profit before tax Rs m-1,334-1,639 81.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1-523 -0.2%   
Profit after tax Rs m-1,335-1,116 119.6%  
Gross profit margin %-11.60.7 -1,753.7%  
Effective tax rate %-0.131.9 -0.3%   
Net profit margin %-22.6-5.6 402.1%  
BALANCE SHEET DATA
Current assets Rs m3,6378,818 41.2%   
Current liabilities Rs m4,4168,736 50.5%   
Net working cap to sales %-13.20.4 -3,197.6%  
Current ratio x0.81.0 81.6%  
Inventory Days Days1565 22.6%  
Debtors Days Days242231 104.6%  
Net fixed assets Rs m4,17522,981 18.2%   
Share capital Rs m145132 109.9%   
"Free" reserves Rs m2,41118,247 13.2%   
Net worth Rs m2,55618,378 13.9%   
Long term debt Rs m4694,938 9.5%   
Total assets Rs m7,81231,799 24.6%  
Interest coverage x-4.7-4.8 98.0%   
Debt to equity ratio x0.20.3 68.3%  
Sales to assets ratio x0.80.6 121.1%   
Return on assets %-14.1-2.6 537.8%  
Return on equity %-52.2-6.1 860.2%  
Return on capital %-36.4-5.8 625.2%  
Exports to sales %6.13.7 165.6%   
Imports to sales %0.431.3 1.2%   
Exports (fob) Rs m362735 49.3%   
Imports (cif) Rs m236,229 0.4%   
Fx inflow Rs m362735 49.3%   
Fx outflow Rs m236,229 0.4%   
Net fx Rs m339-5,494 -6.2%   
CASH FLOW
From Operations Rs m-46773 -635.7%  
From Investments Rs m-282-3,326 8.5%  
From Financial Activity Rs m6032,935 20.5%  
Net Cashflow Rs m-146-318 45.8%  

Share Holding

Indian Promoters % 0.0 61.6 -  
Foreign collaborators % 44.0 0.0 -  
Indian inst/Mut Fund % 2.9 5.1 57.1%  
FIIs % 1.6 2.4 67.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 56.0 38.4 146.1%  
Shareholders   32,260 61,503 52.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SML ISUZU With:   TATA MOTORS  ASHOK LEYLAND  



Today's Market

Sensex Zooms 777 Points, Nifty Ends Above 17,400; Power & IT Stocks Rally(Closing)

Indian share markets witnessed positive trading activity throughout the day today and ended on a strong note.

Related Views on News

FORCE MOTORS 2020-21 Annual Report Analysis (Annual Result Update)

Oct 20, 2021 | Updated on Oct 20, 2021

Here's an analysis of the annual report of FORCE MOTORS for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of FORCE MOTORS. Also includes updates on the valuation of FORCE MOTORS.

Massive Surge in the Shares of Tata Motors Today. Key Factors Favouring the Rally (Views On News)

Oct 13, 2021

Tata Motors zooms 23% after report of TPG investing Rs 75 bn in EV arm.

India's Edge in Electric Vehicle Stocks (Views On News)

Sep 9, 2021

India has a huge advantage in using climate friendly EV batteries.

4 Ways to Play the EV Opportunity (Views On News)

Sep 6, 2021

The EV disruption is happening faster than you think. Here's how you can ride the Indian EV megatrend.

Eicher Motors' Earning Meets Estimate. Stock Under Pressure Amid CEO Exit and Chip Shortage (Views On News)

Aug 13, 2021

Robust performance by Royal Enfield in the international market gives a lift to Eicher's topline.

More Views on News

Most Popular

Infosys vs TCS: Which is Better?(Views On News)

Nov 26, 2021

In the post pandemic era, the top two IT companies in India are fighting to capture the growing demand for IT.

This Multibagger Stock Zooms 20% After Dolly Khanna Buys Stake(Views On News)

Nov 24, 2021

Shares of this edible oil company zoomed over 50% in three days after ace investor bought around 1% stake.

6 Popular Stocks that Turned into Penny Stocks(Views On News)

Nov 27, 2021

A look at popular stocks that crashed big time and never recovered, i.e. which went from 'Multibaggers to Multibeggers'.

How to Find Your Next 10-Bagger in this Market(Profit Hunter)

Nov 19, 2021

The #1 make or break factor in your portfolio you shouldn't ignore.

MobiKwik IPO Opens for Subscription Soon. Key Things to Know Before Subscribing.(Views On News)

Nov 20, 2021

The Rs 19 bn issue is set to hit the market soon.

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2022
Get our special report Multibagger Stocks Guide (2022 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SML ISUZU SHARE PRICE


Dec 2, 2021 (Close)

TRACK SML ISUZU

  • Track your investment in SML ISUZU with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

SML ISUZU - ASHOK LEYLAND COMPARISON

COMPARE SML ISUZU WITH

MARKET STATS