Compare SML ISUZU with Force Motors - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SML ISUZU vs FORCE MOTORS - Comparison Results

SML ISUZU     Change

Swaraj Mazda is engaged in the manufacturer of Light Commercial Vehicles (LCVs), Medium Commercial Vehicles (MCVs) and Heavy Commercial Vehicles (HCVs). It is a joint venture between Mazda Motor Corporation and Sumitomo Corporation, Japan. The Compan... More

FORCE MOTORS 
   Change

Force Motors Ltd. (erstwhile Bajaj Tempo), promoted by the Firodia Group manufactures 3-wheelers (passenger and goods versions), Utlity Vehicles (UV), Light Commercial Vehicles (LCV) and Heavy Commercial Vehicles (HCV). The company is also engaged i... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SML ISUZU FORCE MOTORS SML ISUZU/
FORCE MOTORS
 
P/E (TTM) x 186.3 12.6 1,482.2% View Chart
P/BV x 1.3 0.7 202.2% View Chart
Dividend Yield % 0.8 1.0 76.1%  

Financials

 SML ISUZU   FORCE MOTORS
EQUITY SHARE DATA
    SML ISUZU
Mar-19
FORCE MOTORS
Mar-19
SML ISUZU/
FORCE MOTORS
5-Yr Chart
Click to enlarge
High Rs9293,238 28.7%   
Low Rs5201,300 40.0%   
Sales per share (Unadj.) Rs973.92,771.2 35.1%  
Earnings per share (Unadj.) Rs13.5108.8 12.4%  
Cash flow per share (Unadj.) Rs40.1223.3 18.0%  
Dividends per share (Unadj.) Rs3.0010.00 30.0%  
Dividend yield (eoy) %0.40.4 94.0%  
Book value per share (Unadj.) Rs285.81,466.8 19.5%  
Shares outstanding (eoy) m14.4713.18 109.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.70.8 90.9%   
Avg P/E ratio x53.620.9 256.9%  
P/CF ratio (eoy) x18.110.2 177.9%  
Price / Book Value ratio x2.51.5 163.9%  
Dividend payout %22.29.2 241.4%   
Avg Mkt Cap Rs m10,48429,905 35.1%   
No. of employees `0001.17.2 14.7%   
Total wages/salary Rs m1,6674,181 39.9%   
Avg. sales/employee Rs Th13,307.15,074.3 262.2%   
Avg. wages/employee Rs Th1,574.1580.9 271.0%   
Avg. net profit/employee Rs Th184.8199.2 92.7%   
INCOME DATA
Net Sales Rs m14,09236,525 38.6%  
Other income Rs m45816 5.5%   
Total revenues Rs m14,13737,341 37.9%   
Gross profit Rs m7442,788 26.7%  
Depreciation Rs m3841,509 25.5%   
Interest Rs m161153 105.0%   
Profit before tax Rs m2431,942 12.5%   
Minority Interest Rs m0-40 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m48467 10.2%   
Profit after tax Rs m1961,434 13.6%  
Gross profit margin %5.37.6 69.2%  
Effective tax rate %19.624.1 81.3%   
Net profit margin %1.43.9 35.4%  
BALANCE SHEET DATA
Current assets Rs m6,56810,914 60.2%   
Current liabilities Rs m5,1916,531 79.5%   
Net working cap to sales %9.812.0 81.4%  
Current ratio x1.31.7 75.7%  
Inventory Days Days11050 218.1%  
Debtors Days Days3917 231.4%  
Net fixed assets Rs m4,07015,876 25.6%   
Share capital Rs m145132 109.9%   
"Free" reserves Rs m3,99119,200 20.8%   
Net worth Rs m4,13619,332 21.4%   
Long term debt Rs m1,0422,056 50.7%   
Total assets Rs m10,95028,360 38.6%  
Interest coverage x2.513.7 18.4%   
Debt to equity ratio x0.30.1 237.0%  
Sales to assets ratio x1.31.3 99.9%   
Return on assets %3.35.6 58.2%  
Return on equity %4.77.4 63.8%  
Return on capital %7.89.6 81.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m173215 80.3%   
Fx outflow Rs m26512,885 2.1%   
Net fx Rs m-92-12,670 0.7%   
CASH FLOW
From Operations Rs m5523,140 17.6%  
From Investments Rs m-580-6,056 9.6%  
From Financial Activity Rs m1032,563 4.0%  
Net Cashflow Rs m75-353 -21.3%  

Share Holding

Indian Promoters % 0.0 59.4 -  
Foreign collaborators % 44.0 0.0 -  
Indian inst/Mut Fund % 19.8 0.7 2,828.6%  
FIIs % 0.0 5.8 -  
ADR/GDR % 0.0 0.0 -  
Free float % 36.2 34.1 106.2%  
Shareholders   13,695 18,200 75.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SML ISUZU With:   HMT LTD.  EICHER MOTOR  TATA MOTORS  TVS MOTORS  HERO MOTOCORP  

Compare SML ISUZU With:   HYUNDAI (S. Korea)  SAIC MOTOR (China)  DONGFENG MOTOR (China)  FORD (US)  



Today's Market

Sensex Ends 178 Points Higher; Telecom and Power Stocks Witness Buying(Closing)

Indian share markets witnessed buying interest throughout the day today and ended on a positive note.

Related Views on News

FORCE MOTORS Announces Quarterly Results (2QFY20); Net Profit Down 81.0% (Quarterly Result Update)

Oct 18, 2019 | Updated on Oct 18, 2019

For the quarter ended September 2019, FORCE MOTORS has posted a net profit of Rs 75 m (down 81.0% YoY). Sales on the other hand came in at Rs 8 bn (down 14.3% YoY). Read on for a complete analysis of FORCE MOTORS's quarterly results.

FORCE MOTORS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of FORCE MOTORS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of FORCE MOTORS. Also includes updates on the valuation of FORCE MOTORS.

SML ISUZU Announces Quarterly Results (1QFY20); Net Profit Down 17.2% (Quarterly Result Update)

Aug 20, 2019 | Updated on Aug 20, 2019

For the quarter ended June 2019, SML ISUZU has posted a net profit of Rs 167 m (down 17.2% YoY). Sales on the other hand came in at Rs 5 bn (up 4.2% YoY). Read on for a complete analysis of SML ISUZU's quarterly results.

FORCE MOTORS Announces Quarterly Results (1QFY20); Net Profit Down 34.1% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, FORCE MOTORS has posted a net profit of Rs 270 m (down 34.1% YoY). Sales on the other hand came in at Rs 8 bn (down 9.9% YoY). Read on for a complete analysis of FORCE MOTORS's quarterly results.

FORCE MOTORS Announces Quarterly Results (4QFY19); Net Profit Down 35.3% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, FORCE MOTORS has posted a net profit of Rs 392 m (down 35.3% YoY). Sales on the other hand came in at Rs 11 bn (up 1.7% YoY). Read on for a complete analysis of FORCE MOTORS's quarterly results.

More Views on News

Most Popular

Be Prepared to Profit from the Coming Crash in Oil Prices(Fast Profits Daily)

Jun 25, 2020

The stability in crude oil prices will not last much longer. Be ready to make fast profits when the time comes to short crude.

Tata Motors Tripled in 18 Months but You Can Do Even Better. Here's How...(Profit Hunter)

Jun 24, 2020

Rahul is ready for a repeat of his famous 2008 Tata Motors call.

The Triple Digit Return Opportunity in this Market

Jun 24, 2020

Rahul Shah on stocks with potentially triple digit returns.

This Ratio Says Smallcaps Are Your Best Bet to Ride the Post Covid Market Rebound(Profit Hunter)

Jun 23, 2020

Here's why I believe that post Covid rebound in smallcaps will be much sharper than largecaps.

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

SML ISUZU SHARE PRICE


Jul 3, 2020 03:35 PM

TRACK SML ISUZU

  • Track your investment in SML ISUZU with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE SML ISUZU WITH

MARKET STATS