X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare SML ISUZU with Force Motors - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SML ISUZU vs FORCE MOTORS - Comparison Results

SML ISUZU    Change

Swaraj Mazda is engaged in the manufacturer of Light Commercial Vehicles (LCVs), Medium Commercial Vehicles (MCVs) and Heavy Commercial Vehicles (HCVs). It is a joint venture between Mazda Motor Corporation and Sumitomo Corporation, Japan. The Compan... More

FORCE MOTORS 
   Change

Force Motors Ltd. (erstwhile Bajaj Tempo), promoted by the Firodia Group manufactures 3-wheelers (passenger and goods versions), Utlity Vehicles (UV), Light Commercial Vehicles (LCV) and Heavy Commercial Vehicles (HCV). The company is also engaged i... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SML ISUZU FORCE MOTORS SML ISUZU/
FORCE MOTORS
 
P/E (TTM) x 130.1 21.3 610.6% View Chart
P/BV x 2.8 2.1 131.0% View Chart
Dividend Yield % 0.2 0.4 46.6%  

Financials

 SML ISUZU   FORCE MOTORS
EQUITY SHARE DATA
    SML ISUZU
Mar-18
FORCE MOTORS
Mar-16
SML ISUZU/
FORCE MOTORS
5-Yr Chart
Click to enlarge
High Rs1,3853,785 36.6%   
Low Rs7281,383 52.6%   
Sales per share (Unadj.) Rs784.42,321.8 33.8%  
Earnings per share (Unadj.) Rs5.9136.2 4.3%  
Cash flow per share (Unadj.) Rs25.5206.0 12.4%  
Dividends per share (Unadj.) Rs1.5010.00 15.0%  
Dividend yield (eoy) %0.10.4 36.7%  
Book value per share (Unadj.) Rs276.61,124.8 24.6%  
Shares outstanding (eoy) m14.4713.18 109.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.31.1 121.0%   
Avg P/E ratio x179.919.0 948.3%  
P/CF ratio (eoy) x41.412.5 330.3%  
Price / Book Value ratio x3.82.3 166.3%  
Dividend payout %25.57.3 347.9%   
Avg Mkt Cap Rs m15,28834,057 44.9%   
No. of employees `0001.1NA-   
Total wages/salary Rs m1,4613,037 48.1%   
Avg. sales/employee Rs Th10,708.0NM-  
Avg. wages/employee Rs Th1,378.5NM-  
Avg. net profit/employee Rs Th80.2NM-  
INCOME DATA
Net Sales Rs m11,35130,601 37.1%  
Other income Rs m31714 4.4%   
Total revenues Rs m11,38231,316 36.3%   
Gross profit Rs m4532,744 16.5%  
Depreciation Rs m284919 30.9%   
Interest Rs m10543 243.5%   
Profit before tax Rs m952,496 3.8%   
Minority Interest Rs m0-1 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m10700 1.4%   
Profit after tax Rs m851,796 4.7%  
Gross profit margin %4.09.0 44.5%  
Effective tax rate %10.128.0 36.2%   
Net profit margin %0.75.9 12.8%  
BALANCE SHEET DATA
Current assets Rs m5,56312,178 45.7%   
Current liabilities Rs m4,0777,167 56.9%   
Net working cap to sales %13.116.4 79.9%  
Current ratio x1.41.7 80.3%  
Inventory Days Days11765 179.1%  
Debtors Days Days3818 210.2%  
Net fixed assets Rs m3,9999,979 40.1%   
Share capital Rs m145132 109.9%   
"Free" reserves Rs m3,85814,690 26.3%   
Net worth Rs m4,00314,824 27.0%   
Long term debt Rs m1,18526 4,488.3%   
Total assets Rs m9,86722,973 42.9%  
Interest coverage x1.958.8 3.2%   
Debt to equity ratio x0.30 16,623.1%  
Sales to assets ratio x1.21.3 86.4%   
Return on assets %1.98.0 24.1%  
Return on equity %2.112.1 17.5%  
Return on capital %3.917.1 22.5%  
Exports to sales %01.6 0.0%   
Imports to sales %032.7 0.0%   
Exports (fob) Rs mNA499 0.0%   
Imports (cif) Rs mNA10,014 0.0%   
Fx inflow Rs m225499 45.1%   
Fx outflow Rs m25810,069 2.6%   
Net fx Rs m-33-9,570 0.3%   
CASH FLOW
From Operations Rs m-3282,635 -12.4%  
From Investments Rs m-983-2,100 46.8%  
From Financial Activity Rs m1,456-392 -372.0%  
Net Cashflow Rs m146143 101.8%  

Share Holding

Indian Promoters % 0.0 59.4 -  
Foreign collaborators % 44.0 0.0 -  
Indian inst/Mut Fund % 19.8 0.7 2,828.6%  
FIIs % 0.0 5.8 -  
ADR/GDR % 0.0 0.0 -  
Free float % 36.2 34.1 106.2%  
Shareholders   13,695 18,200 75.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SML ISUZU With:   HMT LTD.  EICHER MOTOR  TATA MOTORS  TVS MOTORS  ATLAS CYCLE (HAR)  

Compare SML ISUZU With:   HYUNDAI (S. Korea)  SAIC MOTOR (China)  DONGFENG MOTOR (China)  FORD (US)  



Today's Market

Indian Share Markets Trade Marginally Up; FMCG Sector Rallies(12:30 pm)

Stock markets in India are trading higher presently. Gains are largely seen in FMCG stocks and consumer durables' stocks.

Related Views on News

SML ISUZU Announces Quarterly Results (4QFY18); Net Profit Up 68.0%

Jul 19, 2018 | Updated on Jul 19, 2018

For the quarter ended March 2018, SML ISUZU has posted a net profit of Rs 149 m (up 68.0% YoY). Sales on the other hand came in at Rs 4 bn (down 0.8% YoY). Read on for a complete analysis of SML ISUZU's quarterly results.

FORCE MOTORS Announces Quarterly Results (4QFY18); Net Profit Up 10.4%

Jun 11, 2018 | Updated on Jun 11, 2018

For the quarter ended March 2018, FORCE MOTORS has posted a net profit of Rs 606 m (up 10.4% YoY). Sales on the other hand came in at Rs 10 bn (up 8.8% YoY). Read on for a complete analysis of FORCE MOTORS's quarterly results.

Hero Motocorp Ltd: Strong Festive Demand Drives Growth! (Quarterly Results Update - Detailed)

Nov 14, 2017

New Products and rural pickup to help market share gains.

Mahindra & Mahindra Ltd: All-round Show (Quarterly Results Update - Detailed)

Nov 14, 2017

Robust Performance, expects strong uptick in the farm equipment business.

Bajaj Auto Limited: Showing Healthy Signs of Recovery! (Quarterly Results Update - Detailed)

Nov 10, 2017

Exports markets recovering and new Permits for three-wheeler business in India will lead the growth!

More Views on News

Most Popular

Sintex's Auditor Resigns. How You Can Protect Yourself from Such Stocks(The 5 Minute Wrapup)

Jul 20, 2018

While the attack on the bad corporate governance is an overhang in the near term...this can be a game-changer in the years to come.

The Answer to Your Wealth Worries: Small Caps (Especially Now)(Profit Hunter)

Jul 10, 2018

If you're worried about the markets - you are on the wrong track. This is opportunity - put your wealth-building hat on, instead - Richa shows you how...

The Multiple Problems with the Minimum Support Price (MSP) System(Vivek Kaul's Diary)

Jul 11, 2018

The price signals that MSP sends out, creates its own set of problems.

PPF v/s Mutual Funds: Which Is Better?(Outside View)

Jul 10, 2018

PersonalFN highlights the key points of distinction between PPF and mutual funds.

ICICI Pru Mutual Fund Tarakki Karega! - The Unethical Way?(Outside View)

Jul 11, 2018

PersonalFN explains how ICICI Prudential Mutual Fund flouted the norms of related party transactions while subscribing to the IPO of ICICI Securities.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SML ISUZU SHARE PRICE


Jul 23, 2018 03:17 PM

TRACK SML ISUZU

  • Track your investment in SML ISUZU with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

SML ISUZU - TATA MOTORS COMPARISON

COMPARE SML ISUZU WITH

MARKET STATS