X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare SML ISUZU with Force Motors - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SML ISUZU vs FORCE MOTORS - Comparison Results

SML ISUZU    Change

Swaraj Mazda is engaged in the manufacturer of Light Commercial Vehicles (LCVs), Medium Commercial Vehicles (MCVs) and Heavy Commercial Vehicles (HCVs). It is a joint venture between Mazda Motor Corporation and Sumitomo Corporation, Japan. The Compan... More

FORCE MOTORS 
   Change

Force Motors Ltd. (erstwhile Bajaj Tempo), promoted by the Firodia Group manufactures 3-wheelers (passenger and goods versions), Utlity Vehicles (UV), Light Commercial Vehicles (LCV) and Heavy Commercial Vehicles (HCV). The company is also engaged i... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SML ISUZU FORCE MOTORS SML ISUZU/
FORCE MOTORS
 
P/E (TTM) x 56.9 13.7 415.7% View Chart
P/BV x 2.5 1.2 209.8% View Chart
Dividend Yield % 0.2 0.6 35.3%  

Financials

 SML ISUZU   FORCE MOTORS
EQUITY SHARE DATA
    SML ISUZU
Mar-18
FORCE MOTORS
Mar-18
SML ISUZU/
FORCE MOTORS
5-Yr Chart
Click to enlarge
High Rs1,3854,810 28.8%   
Low Rs7282,725 26.7%   
Sales per share (Unadj.) Rs784.42,602.8 30.1%  
Earnings per share (Unadj.) Rs5.9111.7 5.3%  
Cash flow per share (Unadj.) Rs25.5209.8 12.2%  
Dividends per share (Unadj.) Rs1.5010.00 15.0%  
Dividend yield (eoy) %0.10.3 53.5%  
Book value per share (Unadj.) Rs276.61,366.6 20.2%  
Shares outstanding (eoy) m14.4713.18 109.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.31.4 93.1%   
Avg P/E ratio x179.933.7 533.2%  
P/CF ratio (eoy) x41.418.0 230.7%  
Price / Book Value ratio x3.82.8 138.5%  
Dividend payout %25.59.0 285.2%   
Avg Mkt Cap Rs m15,28849,656 30.8%   
No. of employees `0001.17.4 14.3%   
Total wages/salary Rs m1,4613,866 37.8%   
Avg. sales/employee Rs Th10,708.04,621.5 231.7%   
Avg. wages/employee Rs Th1,378.5520.7 264.7%   
Avg. net profit/employee Rs Th80.2198.3 40.4%   
INCOME DATA
Net Sales Rs m11,35134,305 33.1%  
Other income Rs m31611 5.1%   
Total revenues Rs m11,38234,917 32.6%   
Gross profit Rs m4532,754 16.4%  
Depreciation Rs m2841,293 22.0%   
Interest Rs m10567 157.7%   
Profit before tax Rs m952,006 4.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m10534 1.8%   
Profit after tax Rs m851,472 5.8%  
Gross profit margin %4.08.0 49.7%  
Effective tax rate %10.126.6 38.1%   
Net profit margin %0.74.3 17.5%  
BALANCE SHEET DATA
Current assets Rs m5,56311,266 49.4%   
Current liabilities Rs m4,0776,830 59.7%   
Net working cap to sales %13.112.9 101.2%  
Current ratio x1.41.6 82.7%  
Inventory Days Days11751 230.5%  
Debtors Days Days3826 146.5%  
Net fixed assets Rs m3,99910,483 38.1%   
Share capital Rs m145132 109.9%   
"Free" reserves Rs m3,85817,880 21.6%   
Net worth Rs m4,00318,011 22.2%   
Long term debt Rs m1,1850-   
Total assets Rs m9,86725,230 39.1%  
Interest coverage x1.931.1 6.1%   
Debt to equity ratio x0.30-  
Sales to assets ratio x1.21.4 84.6%   
Return on assets %1.96.1 31.6%  
Return on equity %2.18.2 26.0%  
Return on capital %3.911.5 33.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m225368 61.2%   
Fx outflow Rs m25811,712 2.2%   
Net fx Rs m-33-11,344 0.3%   
CASH FLOW
From Operations Rs m-3282,565 -12.8%  
From Investments Rs m-983-806 121.9%  
From Financial Activity Rs m1,456-2,229 -65.3%  
Net Cashflow Rs m146-470 -31.0%  

Share Holding

Indian Promoters % 0.0 59.4 -  
Foreign collaborators % 44.0 0.0 -  
Indian inst/Mut Fund % 19.8 0.7 2,828.6%  
FIIs % 0.0 5.8 -  
ADR/GDR % 0.0 0.0 -  
Free float % 36.2 34.1 106.2%  
Shareholders   13,695 18,200 75.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SML ISUZU With:   ESCORTS  ASHOK LEYLAND  TVS MOTORS  TATA MOTORS  HINDUSTAN MOTORS  

Compare SML ISUZU With:   HYUNDAI (S. Korea)  SAIC MOTOR (China)  DONGFENG MOTOR (China)  FORD (US)  



Today's Market

From Urjit Patel to Shaktikanta Das; What Lies Ahead?(Podcast)

The week gone by saw Sensex plunge from 700 points to rise by over 600 points. With a volatile and eventful week, it was a challenge keeping up with the news every day.

Related Views on News

SML ISUZU Announces Quarterly Results (2QFY19); Net Profit Down 130.4% (Quarterly Result Update)

Nov 27, 2018 | Updated on Nov 27, 2018

For the quarter ended September 2018, SML ISUZU has posted a net profit of Rs 77 m (down 130.4% YoY). Sales on the other hand came in at Rs 3 bn (up 30.1% YoY). Read on for a complete analysis of SML ISUZU's quarterly results.

FORCE MOTORS Announces Quarterly Results (2QFY19); Net Profit Down 4.9% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, FORCE MOTORS has posted a net profit of Rs 397 m (down 4.9% YoY). Sales on the other hand came in at Rs 9 bn (down 1.3% YoY). Read on for a complete analysis of FORCE MOTORS's quarterly results.

SML ISUZU 2017-18 Annual Report Analysis (Annual Result Update)

Aug 17, 2018 | Updated on Aug 17, 2018

Here's an analysis of the annual report of SML ISUZU for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of SML ISUZU. Also includes updates on the valuation of SML ISUZU.

SML ISUZU Announces Quarterly Results (1QFY19); Net Profit Up 197.5% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, SML ISUZU has posted a net profit of Rs 201 m (up 197.5% YoY). Sales on the other hand came in at Rs 5 bn (up 26.6% YoY). Read on for a complete analysis of SML ISUZU's quarterly results.

FORCE MOTORS Announces Quarterly Results (1QFY19); Net Profit Up 36.6% (Quarterly Result Update)

Jul 30, 2018 | Updated on Jul 30, 2018

For the quarter ended June 2018, FORCE MOTORS has posted a net profit of Rs 409 m (up 36.6% YoY). Sales on the other hand came in at Rs 9 bn (up 5.3% YoY). Read on for a complete analysis of FORCE MOTORS's quarterly results.

More Views on News

Most Popular

4 Rebound Stocks to Profit from the Current Small Cap Crash(Profit Hunter)

Dec 3, 2018

Indian small cap space is offering a discount season. Make sure you do not get too late to scoop up the bargains.

It's Almost the Perfect Time to Buy This Safe Stock(The 5 Minute Wrapup)

Dec 6, 2018

My latest StockSelect recommendation ticks all the boxes of a great safe stock.

Looking For Higher Interest Rates on Bank FDs? Read This!(Outside View)

Dec 5, 2018

Credit disbursement to the productive sectors of the economy such as infrastructure, engineering, food processing, textiles, and chemicals, among others is rising.

Are Foreign Investors Heading Back to the Indian Stock Markets?(Chart Of The Day)

Dec 3, 2018

After months of heavy FII selling, November witnessed a return on foreign money into Indian equities...

DSP Mutual Fund's Sale of DHFL Bonds: Here's What You Need to Know(Outside View)

Dec 5, 2018

PersonalFN explains the probable reason as to why the capital market regulator has initiated DSP Mutual Fund's bond sale that caused DHFL stock to crash.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SML ISUZU SHARE PRICE


Dec 14, 2018 (Close)

TRACK SML ISUZU

  • Track your investment in SML ISUZU with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

SML ISUZU 8-QTR ANALYSIS

COMPARE SML ISUZU WITH

MARKET STATS