Compare SML ISUZU with Force Motors - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SML ISUZU vs FORCE MOTORS - Comparison Results

SML ISUZU     Change

Swaraj Mazda is engaged in the manufacturer of Light Commercial Vehicles (LCVs), Medium Commercial Vehicles (MCVs) and Heavy Commercial Vehicles (HCVs). It is a joint venture between Mazda Motor Corporation and Sumitomo Corporation, Japan. The Compan... More

FORCE MOTORS 
   Change

Force Motors Ltd. (erstwhile Bajaj Tempo), promoted by the Firodia Group manufactures 3-wheelers (passenger and goods versions), Utlity Vehicles (UV), Light Commercial Vehicles (LCV) and Heavy Commercial Vehicles (HCV). The company is also engaged i... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SML ISUZU FORCE MOTORS SML ISUZU/
FORCE MOTORS
 
P/E (TTM) x 52.3 14.1 372.1% View Chart
P/BV x 2.0 0.7 277.4% View Chart
Dividend Yield % 0.5 0.9 55.5%  

Financials

 SML ISUZU   FORCE MOTORS
EQUITY SHARE DATA
    SML ISUZU
Mar-19
FORCE MOTORS
Mar-19
SML ISUZU/
FORCE MOTORS
5-Yr Chart
Click to enlarge
High Rs9293,238 28.7%   
Low Rs5201,300 40.0%   
Sales per share (Unadj.) Rs973.92,771.2 35.1%  
Earnings per share (Unadj.) Rs13.5108.8 12.4%  
Cash flow per share (Unadj.) Rs40.1223.3 18.0%  
Dividends per share (Unadj.) Rs3.0010.00 30.0%  
Dividend yield (eoy) %0.40.4 94.0%  
Book value per share (Unadj.) Rs285.81,466.8 19.5%  
Shares outstanding (eoy) m14.4713.18 109.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.70.8 90.9%   
Avg P/E ratio x53.620.9 256.9%  
P/CF ratio (eoy) x18.110.2 177.9%  
Price / Book Value ratio x2.51.5 163.9%  
Dividend payout %22.29.2 241.4%   
Avg Mkt Cap Rs m10,48429,905 35.1%   
No. of employees `0001.17.2 14.7%   
Total wages/salary Rs m1,6674,181 39.9%   
Avg. sales/employee Rs Th13,307.15,074.3 262.2%   
Avg. wages/employee Rs Th1,574.1580.9 271.0%   
Avg. net profit/employee Rs Th184.8199.2 92.7%   
INCOME DATA
Net Sales Rs m14,09236,525 38.6%  
Other income Rs m45816 5.5%   
Total revenues Rs m14,13737,341 37.9%   
Gross profit Rs m7442,788 26.7%  
Depreciation Rs m3841,509 25.5%   
Interest Rs m161153 105.0%   
Profit before tax Rs m2431,942 12.5%   
Minority Interest Rs m0-40 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m48467 10.2%   
Profit after tax Rs m1961,434 13.6%  
Gross profit margin %5.37.6 69.2%  
Effective tax rate %19.624.1 81.3%   
Net profit margin %1.43.9 35.4%  
BALANCE SHEET DATA
Current assets Rs m6,56810,914 60.2%   
Current liabilities Rs m5,1916,531 79.5%   
Net working cap to sales %9.812.0 81.4%  
Current ratio x1.31.7 75.7%  
Inventory Days Days11050 218.1%  
Debtors Days Days3917 231.4%  
Net fixed assets Rs m4,07015,876 25.6%   
Share capital Rs m145132 109.9%   
"Free" reserves Rs m3,99119,200 20.8%   
Net worth Rs m4,13619,332 21.4%   
Long term debt Rs m1,0422,056 50.7%   
Total assets Rs m10,95028,360 38.6%  
Interest coverage x2.513.7 18.4%   
Debt to equity ratio x0.30.1 237.0%  
Sales to assets ratio x1.31.3 99.9%   
Return on assets %3.35.6 58.2%  
Return on equity %4.77.4 63.8%  
Return on capital %7.89.6 81.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m173215 80.3%   
Fx outflow Rs m26512,885 2.1%   
Net fx Rs m-92-12,670 0.7%   
CASH FLOW
From Operations Rs m5523,140 17.6%  
From Investments Rs m-580-6,056 9.6%  
From Financial Activity Rs m1032,563 4.0%  
Net Cashflow Rs m75-353 -21.3%  

Share Holding

Indian Promoters % 0.0 59.4 -  
Foreign collaborators % 44.0 0.0 -  
Indian inst/Mut Fund % 19.8 0.7 2,828.6%  
FIIs % 0.0 5.8 -  
ADR/GDR % 0.0 0.0 -  
Free float % 36.2 34.1 106.2%  
Shareholders   13,695 18,200 75.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SML ISUZU With:   VST TILLERS  TVS MOTORS  HERO MOTOCORP  ASHOK LEYLAND  ATUL AUTO  

Compare SML ISUZU With:   SAIC MOTOR (China)  HYUNDAI (S. Korea)  DONGFENG MOTOR (China)  FORD (US)  



Today's Market

Sensex Opens Flat; Telecom and Automobiles Stocks Lose(09:30 am)

Asian share markets are lower today as Chinese and Hong Kong shares fall. The Shanghai Composite is off 0.1% while the Hang Seng is down 0.1%.

Related Views on News

FORCE MOTORS Announces Quarterly Results (2QFY20); Net Profit Down 81.0% (Quarterly Result Update)

Oct 18, 2019 | Updated on Oct 18, 2019

For the quarter ended September 2019, FORCE MOTORS has posted a net profit of Rs 75 m (down 81.0% YoY). Sales on the other hand came in at Rs 8 bn (down 14.3% YoY). Read on for a complete analysis of FORCE MOTORS's quarterly results.

FORCE MOTORS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of FORCE MOTORS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of FORCE MOTORS. Also includes updates on the valuation of FORCE MOTORS.

SML ISUZU Announces Quarterly Results (1QFY20); Net Profit Down 17.2% (Quarterly Result Update)

Aug 20, 2019 | Updated on Aug 20, 2019

For the quarter ended June 2019, SML ISUZU has posted a net profit of Rs 167 m (down 17.2% YoY). Sales on the other hand came in at Rs 5 bn (up 4.2% YoY). Read on for a complete analysis of SML ISUZU's quarterly results.

FORCE MOTORS Announces Quarterly Results (1QFY20); Net Profit Down 34.1% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, FORCE MOTORS has posted a net profit of Rs 270 m (down 34.1% YoY). Sales on the other hand came in at Rs 8 bn (down 9.9% YoY). Read on for a complete analysis of FORCE MOTORS's quarterly results.

FORCE MOTORS Announces Quarterly Results (4QFY19); Net Profit Down 35.3% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, FORCE MOTORS has posted a net profit of Rs 392 m (down 35.3% YoY). Sales on the other hand came in at Rs 11 bn (up 1.7% YoY). Read on for a complete analysis of FORCE MOTORS's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

SML ISUZU SHARE PRICE


Oct 18, 2019 11:47 AM

TRACK SML ISUZU

  • Track your investment in SML ISUZU with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

SML ISUZU 8-QTR ANALYSIS

COMPARE SML ISUZU WITH

MARKET STATS