X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare SML ISUZU with Maruti Suzuki - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SML ISUZU vs MARUTI SUZUKI - Comparison Results

SML ISUZU    Change

Swaraj Mazda is engaged in the manufacturer of Light Commercial Vehicles (LCVs), Medium Commercial Vehicles (MCVs) and Heavy Commercial Vehicles (HCVs). It is a joint venture between Mazda Motor Corporation and Sumitomo Corporation, Japan. The Compan... More

MARUTI SUZUKI 
   Change

Maruti Suzuki, incorporated in 1981, is the country's largest passenger vehicle manufacturer with a domestic market share of close to 40%. The Company offers 14 models with over 200 variants across the Industry segments such as passenger cars, utilit... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SML ISUZU MARUTI SUZUKI SML ISUZU/
MARUTI SUZUKI
 
P/E (TTM) x 21.8 31.1 70.2% View Chart
P/BV x 4.0 8.2 49.0% View Chart
Dividend Yield % 0.8 0.5 182.2%  

Financials

 SML ISUZU   MARUTI SUZUKI
EQUITY SHARE DATA
    SML ISUZU
Mar-16
MARUTI SUZUKI
Mar-16
SML ISUZU/
MARUTI SUZUKI
5-Yr Chart
Click to enlarge
High Rs1,6704,789 34.9%   
Low Rs6463,202 20.2%   
Sales per share (Unadj.) Rs799.71,940.3 41.2%  
Earnings per share (Unadj.) Rs35.4155.5 22.7%  
Cash flow per share (Unadj.) Rs48.9250.5 19.5%  
Dividends per share (Unadj.) Rs8.0035.00 22.9%  
Dividend yield (eoy) %0.70.9 78.9%  
Book value per share (Unadj.) Rs235.1918.6 25.6%  
Shares outstanding (eoy) m14.47302.08 4.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.42.1 70.3%   
Avg P/E ratio x32.825.7 127.5%  
P/CF ratio (eoy) x23.716.0 148.5%  
Price / Book Value ratio x4.94.3 113.3%  
Dividend payout %22.622.5 100.6%   
Avg Mkt Cap Rs m16,7561,206,961 1.4%   
No. of employees `0001.013.3 7.9%   
Total wages/salary Rs m1,24920,602 6.1%   
Avg. sales/employee Rs Th11,105.244,205.4 25.1%   
Avg. wages/employee Rs Th1,198.51,553.8 77.1%   
Avg. net profit/employee Rs Th491.03,543.9 13.9%   
INCOME DATA
Net Sales Rs m11,572586,120 2.0%  
Other income Rs m834,715 1.8%   
Total revenues Rs m11,654590,835 2.0%   
Gross profit Rs m84891,188 0.9%  
Depreciation Rs m19628,670 0.7%   
Interest Rs m52937 5.5%   
Profit before tax Rs m68366,296 1.0%   
Minority Interest Rs m0-10 0.0%   
Prior Period Items Rs m0689 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m17219,987 0.9%   
Profit after tax Rs m51246,988 1.1%  
Gross profit margin %7.315.6 47.1%  
Effective tax rate %25.130.1 83.3%   
Net profit margin %4.48.0 55.1%  
BALANCE SHEET DATA
Current assets Rs m4,92874,043 6.7%   
Current liabilities Rs m3,215114,601 2.8%   
Net working cap to sales %14.8-6.9 -213.9%  
Current ratio x1.50.6 237.2%  
Inventory Days Days10720 535.9%  
Debtors Days Days329 375.3%  
Net fixed assets Rs m2,114139,893 1.5%   
Share capital Rs m1451,510 9.6%   
"Free" reserves Rs m3,255266,792 1.2%   
Net worth Rs m3,401277,487 1.2%   
Long term debt Rs m01,471 0.0%   
Total assets Rs m7,267402,699 1.8%  
Interest coverage x14.271.8 19.8%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.61.5 109.4%   
Return on assets %7.711.9 65.1%  
Return on equity %15.016.9 88.8%  
Return on capital %21.624.3 88.7%  
Exports to sales %1.98.1 23.1%   
Imports to sales %1.57.3 21.1%   
Exports (fob) Rs m21647,353 0.5%   
Imports (cif) Rs m17842,644 0.4%   
Fx inflow Rs m21647,923 0.4%   
Fx outflow Rs m18284,815 0.2%   
Net fx Rs m34-36,892 -0.1%   
CASH FLOW
From Operations Rs m-11885,844 -0.1%  
From Investments Rs m-131-73,188 0.2%  
From Financial Activity Rs m171-12,388 -1.4%  
Net Cashflow Rs m-78268 -29.0%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 44.0 56.2 78.3%  
Indian inst/Mut Fund % 19.8 14.0 141.4%  
FIIs % 0.0 22.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 36.2 7.8 464.1%  
Shareholders   13,695 100,212 13.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SML ISUZU With:   HERO MOTOCORP  EICHER MOTOR  TATA MOTORS  ATUL AUTO  ATLAS CYCLE (HAR)  

Compare SML ISUZU With:   HYUNDAI (S. Korea)  SAIC MOTOR (China)  DONGFENG MOTOR (China)  FORD (US)  



Today's Market

Sensex Plummets 390 Points; Infosys Continues to Fall(01:30 pm)

After opening the day on a negative note, the share markets in India continued to witness selling pressure as Infosys cracked after Vishal Sikka's resignation as MD & CEO.

Related Views on News

Maruti Suzuki Ltd: Bumpy First Quarter. GST dents Margins! (Quarterly Results Update - Detailed)

Aug 2, 2017

GST realted cost impacts Margins, Management expects good year ahead.

Maruti Suzuki Ltd: Finishes Year on a Strong Note. What Next? (Quarterly Results Update - Detailed)

Jun 13, 2017

Maruti Suzuki Ltd ends FY17 on strong note. Management expects robust FY18.

Are Firms like Maruti & ONGC Sitting Ducks Against Disruption? (The 5 Minute Wrapup)

May 23, 2017

Are blue chips like Maruti and ONGC safe from the forces of disruption?

Maruti Suzuki Ltd: Resilient Quarter amid Uncertainties (Quarterly Results Update - Detailed)

Feb 27, 2017

Maruti Suzuki Ltd has announced its financial results for the third quarter of the financial year 2016-17 (3QFY17).

Tata Motors Ltd: Another Disappointing Quarter, Management fails to Perform! (Quarterly Results Update - Detailed)

Aug 14, 2017

Tata Motors Ltd disappoints again for both India and JLR business. Management commentary indicates a slow year ahead.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SML ISUZU SHARE PRICE


Aug 18, 2017 02:22 PM

TRACK SML ISUZU

  • Track your investment in SML ISUZU with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

SML ISUZU 8-QTR ANALYSIS

COMPARE SML ISUZU WITH

MARKET STATS