X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare SML ISUZU with Maruti Suzuki - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SML ISUZU vs MARUTI SUZUKI - Comparison Results

SML ISUZU    Change

Swaraj Mazda is engaged in the manufacturer of Light Commercial Vehicles (LCVs), Medium Commercial Vehicles (MCVs) and Heavy Commercial Vehicles (HCVs). It is a joint venture between Mazda Motor Corporation and Sumitomo Corporation, Japan. The Compan... More

MARUTI SUZUKI 
   Change

Maruti Suzuki, incorporated in 1981, is the country's largest passenger vehicle manufacturer with a domestic market share of close to 40%. The Company offers 14 models with over 200 variants across the Industry segments such as passenger cars, utilit... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SML ISUZU MARUTI SUZUKI SML ISUZU/
MARUTI SUZUKI
 
P/E (TTM) x 18.0 35.2 51.1% View Chart
P/BV x 3.3 7.1 46.7% View Chart
Dividend Yield % 1.0 0.9 119.3%  

Financials

 SML ISUZU   MARUTI SUZUKI
EQUITY SHARE DATA
    SML ISUZU
Mar-16
MARUTI SUZUKI
Mar-17
SML ISUZU/
MARUTI SUZUKI
5-Yr Chart
Click to enlarge
High Rs1,6706,230 26.8%   
Low Rs6463,418 18.9%   
Sales per share (Unadj.) Rs799.72,253.9 35.5%  
Earnings per share (Unadj.) Rs35.4248.6 14.2%  
Cash flow per share (Unadj.) Rs48.9334.8 14.6%  
Dividends per share (Unadj.) Rs8.0075.00 10.7%  
Dividend yield (eoy) %0.71.6 44.4%  
Book value per share (Unadj.) Rs235.11,227.3 19.2%  
Shares outstanding (eoy) m14.47302.08 4.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.42.1 67.7%   
Avg P/E ratio x32.819.4 168.8%  
P/CF ratio (eoy) x23.714.4 164.5%  
Price / Book Value ratio x4.93.9 125.3%  
Dividend payout %22.630.2 75.0%   
Avg Mkt Cap Rs m16,7561,457,234 1.1%   
No. of employees `0001.011.6 9.0%   
Total wages/salary Rs m1,24923,603 5.3%   
Avg. sales/employee Rs Th11,105.258,830.9 18.9%   
Avg. wages/employee Rs Th1,198.52,039.5 58.8%   
Avg. net profit/employee Rs Th491.06,490.1 7.6%   
INCOME DATA
Net Sales Rs m11,572680,850 1.7%  
Other income Rs m8322,896 0.4%   
Total revenues Rs m11,654703,746 1.7%   
Gross profit Rs m848105,309 0.8%  
Depreciation Rs m19626,039 0.8%   
Interest Rs m52894 5.8%   
Profit before tax Rs m683101,272 0.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m17226,162 0.7%   
Profit after tax Rs m51275,110 0.7%  
Gross profit margin %7.315.5 47.4%  
Effective tax rate %25.125.8 97.2%   
Net profit margin %4.411.0 40.1%  
BALANCE SHEET DATA
Current assets Rs m4,92887,980 5.6%   
Current liabilities Rs m3,215132,368 2.4%   
Net working cap to sales %14.8-6.5 -227.1%  
Current ratio x1.50.7 230.6%  
Inventory Days Days10717 610.3%  
Debtors Days Days326 503.0%  
Net fixed assets Rs m2,114145,630 1.5%   
Share capital Rs m1451,510 9.6%   
"Free" reserves Rs m3,255369,241 0.9%   
Net worth Rs m3,401370,751 0.9%   
Long term debt Rs m00-   
Total assets Rs m7,267519,605 1.4%  
Interest coverage x14.2114.3 12.5%   
Debt to equity ratio x00-  
Sales to assets ratio x1.61.3 121.5%   
Return on assets %7.714.6 53.0%  
Return on equity %15.020.3 74.2%  
Return on capital %21.627.6 78.4%  
Exports to sales %1.90-   
Imports to sales %1.50-   
Exports (fob) Rs m216NA-   
Imports (cif) Rs m178NA-   
Fx inflow Rs m21658,820 0.4%   
Fx outflow Rs m18295,924 0.2%   
Net fx Rs m34-37,104 -0.1%   
CASH FLOW
From Operations Rs m-118102,820 -0.1%  
From Investments Rs m-131-91,732 0.1%  
From Financial Activity Rs m171-11,293 -1.5%  
Net Cashflow Rs m-78-205 37.9%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 44.0 56.2 78.3%  
Indian inst/Mut Fund % 19.8 14.0 141.4%  
FIIs % 0.0 22.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 36.2 7.8 464.1%  
Shareholders   13,695 100,212 13.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SML ISUZU With:   EICHER MOTOR  ATLAS CYCLE (HAR)  HINDUSTAN MOTORS  HMT LTD.  TI FINANCIAL HOLDINGS   

Compare SML ISUZU With:   DONGFENG MOTOR (China)  SAIC MOTOR (China)  HYUNDAI (S. Korea)  FORD (US)  



Today's Market

Sensex Down Around 1%; Telecom & Metal Stocks Decline(01:30 pm)

Indian share markets are trading in the red presently. Sectoral indices are trading in the red with stocks in the telecom sector and metal sector witnessing maximum selling pressure.

Related Views on News

Maruti Suzuki Ltd: Bumpy First Quarter. GST dents Margins! (Quarterly Results Update - Detailed)

Aug 2, 2017

GST realted cost impacts Margins, Management expects good year ahead.

Maruti Suzuki Ltd: Finishes Year on a Strong Note. What Next? (Quarterly Results Update - Detailed)

Jun 13, 2017

Maruti Suzuki Ltd ends FY17 on strong note. Management expects robust FY18.

Are Firms like Maruti & ONGC Sitting Ducks Against Disruption? (The 5 Minute Wrapup)

May 23, 2017

Are blue chips like Maruti and ONGC safe from the forces of disruption?

Maruti Suzuki Ltd: Resilient Quarter amid Uncertainties (Quarterly Results Update - Detailed)

Feb 27, 2017

Maruti Suzuki Ltd has announced its financial results for the third quarter of the financial year 2016-17 (3QFY17).

Hero Motocorp Ltd: Strong Festive Demand Drives Growth! (Quarterly Results Update - Detailed)

Nov 14, 2017

New Products and rural pickup to help market share gains.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SML ISUZU SHARE PRICE


Feb 19, 2018 02:03 PM

TRACK SML ISUZU

  • Track your investment in SML ISUZU with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

SML ISUZU 8-QTR ANALYSIS

COMPARE SML ISUZU WITH

MARKET STATS