X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare SML ISUZU with VST Tillers - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SML ISUZU vs VST TILLERS - Comparison Results

SML ISUZU    Change

Swaraj Mazda is engaged in the manufacturer of Light Commercial Vehicles (LCVs), Medium Commercial Vehicles (MCVs) and Heavy Commercial Vehicles (HCVs). It is a joint venture between Mazda Motor Corporation and Sumitomo Corporation, Japan. The Compan... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SML ISUZU VST TILLERS SML ISUZU/
VST TILLERS
 
P/E (TTM) x 21.8 25.2 86.5% View Chart
P/BV x 4.0 4.1 98.1% View Chart
Dividend Yield % 0.8 0.8 112.5%  

Financials

 SML ISUZU   VST TILLERS
EQUITY SHARE DATA
    SML ISUZU
Mar-16
VST TILLERS
Mar-16
SML ISUZU/
VST TILLERS
5-Yr Chart
Click to enlarge
High Rs1,6701,660 100.6%   
Low Rs6461,253 51.6%   
Sales per share (Unadj.) Rs799.7748.5 106.8%  
Earnings per share (Unadj.) Rs35.485.8 41.2%  
Cash flow per share (Unadj.) Rs48.9100.3 48.7%  
Dividends per share (Unadj.) Rs8.0015.00 53.3%  
Dividend yield (eoy) %0.71.0 67.1%  
Book value per share (Unadj.) Rs235.1486.2 48.3%  
Shares outstanding (eoy) m14.478.64 167.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.41.9 74.4%   
Avg P/E ratio x32.817.0 193.0%  
P/CF ratio (eoy) x23.714.5 163.2%  
Price / Book Value ratio x4.93.0 164.5%  
Dividend payout %22.617.5 129.4%   
Avg Mkt Cap Rs m16,75612,583 133.2%   
No. of employees `0001.0NA-   
Total wages/salary Rs m1,249454 275.0%   
Avg. sales/employee Rs Th11,105.2NM-  
Avg. wages/employee Rs Th1,198.5NM-  
Avg. net profit/employee Rs Th491.0NM-  
INCOME DATA
Net Sales Rs m11,5726,467 178.9%  
Other income Rs m83123 67.5%   
Total revenues Rs m11,6546,589 176.9%   
Gross profit Rs m8481,129 75.1%  
Depreciation Rs m196125 155.9%   
Interest Rs m5226 201.6%   
Profit before tax Rs m6831,100 62.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m172359 47.8%   
Profit after tax Rs m512741 69.0%  
Gross profit margin %7.317.5 42.0%  
Effective tax rate %25.132.6 77.0%   
Net profit margin %4.411.5 38.6%  
BALANCE SHEET DATA
Current assets Rs m4,9283,756 131.2%   
Current liabilities Rs m3,215701 458.8%   
Net working cap to sales %14.847.2 31.3%  
Current ratio x1.55.4 28.6%  
Inventory Days Days10745 235.4%  
Debtors Days Days3270 46.4%  
Net fixed assets Rs m2,1141,298 162.8%   
Share capital Rs m14586 167.6%   
"Free" reserves Rs m3,2554,082 79.7%   
Net worth Rs m3,4014,201 81.0%   
Long term debt Rs m00-   
Total assets Rs m7,2675,334 136.2%  
Interest coverage x14.244.0 32.4%   
Debt to equity ratio x00-  
Sales to assets ratio x1.61.2 131.3%   
Return on assets %7.714.4 53.9%  
Return on equity %15.017.6 85.2%  
Return on capital %21.626.8 80.6%  
Exports to sales %1.92.4 79.2%   
Imports to sales %1.50.2 781.5%   
Exports (fob) Rs m216152 141.7%   
Imports (cif) Rs m17813 1,398.4%   
Fx inflow Rs m216154 139.9%   
Fx outflow Rs m18223 799.6%   
Net fx Rs m34131 25.9%   
CASH FLOW
From Operations Rs m-118864 -13.6%  
From Investments Rs m-131-440 29.8%  
From Financial Activity Rs m171-338 -50.6%  
Net Cashflow Rs m-7887 -89.8%  

Share Holding

Indian Promoters % 0.0 50.9 -  
Foreign collaborators % 44.0 2.9 1,517.2%  
Indian inst/Mut Fund % 19.8 10.6 186.8%  
FIIs % 0.0 3.4 -  
ADR/GDR % 0.0 0.0 -  
Free float % 36.2 32.2 112.4%  
Shareholders   13,695 9,024 151.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SML ISUZU With:   FORCE MOTORS  ATLAS CYCLE (HAR)  M&M  HMT LTD.  TUBE INVESTMENTS  

Compare SML ISUZU With:   HYUNDAI (S. Korea)  SAIC MOTOR (China)  DONGFENG MOTOR (China)  FORD (US)  



Today's Market

Sensex Finishes on a Strong Note; Tata Global Beverages Surges 8.3%(Closing)

Indian share markets snapped their losing streak of last week and finished the trading day on a strong note due to strong buying momentum in FMCG stocks, metal stocks and auto stocks.

Related Views on News

Tata Motors Ltd: Another Disappointing Quarter, Management fails to Perform! (Quarterly Results Update - Detailed)

Aug 14, 2017

Tata Motors Ltd disappoints again for both India and JLR business. Management commentary indicates a slow year ahead.

Maruti Suzuki Ltd: Bumpy First Quarter. GST dents Margins! (Quarterly Results Update - Detailed)

Aug 2, 2017

GST realted cost impacts Margins, Management expects good year ahead.

Hero Motocorp Ltd: Riding on the Scooters Growth, Maintains Margins! (Quarterly Results Update - Detailed)

Aug 1, 2017

Good Recovery in the Scooters market, expects pick up in exports too.

Bajaj Auto Limited: Recovery in Exports but Domestic Disappoints! (Quarterly Results Update - Detailed)

Aug 1, 2017

New Export Markets picking up, Management expects good recovery in domestic Three wheeler market.

Bajaj Auto Limited: Finishes the Year with Headwinds. Poised for a Recovery Ahead? (Quarterly Results Update - Detailed)

Jul 6, 2017

Ends the year on a Flat note. Expects good recovery in the exports market.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SML ISUZU SHARE PRICE


Aug 16, 2017 (Close)

TRACK SML ISUZU

  • Track your investment in SML ISUZU with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE SML ISUZU WITH

MARKET STATS