X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare SML ISUZU with VST Tillers - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SML ISUZU vs VST TILLERS - Comparison Results

SML ISUZU    Change

Swaraj Mazda is engaged in the manufacturer of Light Commercial Vehicles (LCVs), Medium Commercial Vehicles (MCVs) and Heavy Commercial Vehicles (HCVs). It is a joint venture between Mazda Motor Corporation and Sumitomo Corporation, Japan. The Compan... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SML ISUZU VST TILLERS SML ISUZU/
VST TILLERS
 
P/E (TTM) x 18.4 32.9 55.9% View Chart
P/BV x 3.4 5.4 63.4% View Chart
Dividend Yield % 1.0 0.6 174.1%  

Financials

 SML ISUZU   VST TILLERS
EQUITY SHARE DATA
    SML ISUZU
Mar-16
VST TILLERS
Mar-16
SML ISUZU/
VST TILLERS
5-Yr Chart
Click to enlarge
High Rs1,6701,660 100.6%   
Low Rs6461,253 51.6%   
Sales per share (Unadj.) Rs799.7748.5 106.8%  
Earnings per share (Unadj.) Rs35.485.8 41.2%  
Cash flow per share (Unadj.) Rs48.9100.3 48.7%  
Dividends per share (Unadj.) Rs8.0015.00 53.3%  
Dividend yield (eoy) %0.71.0 67.1%  
Book value per share (Unadj.) Rs235.1486.2 48.3%  
Shares outstanding (eoy) m14.478.64 167.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.41.9 74.4%   
Avg P/E ratio x32.817.0 193.0%  
P/CF ratio (eoy) x23.714.5 163.2%  
Price / Book Value ratio x4.93.0 164.5%  
Dividend payout %22.617.5 129.4%   
Avg Mkt Cap Rs m16,75612,583 133.2%   
No. of employees `0001.0NA-   
Total wages/salary Rs m1,249454 275.0%   
Avg. sales/employee Rs Th11,105.2NM-  
Avg. wages/employee Rs Th1,198.5NM-  
Avg. net profit/employee Rs Th491.0NM-  
INCOME DATA
Net Sales Rs m11,5726,467 178.9%  
Other income Rs m83123 67.5%   
Total revenues Rs m11,6546,589 176.9%   
Gross profit Rs m8481,129 75.1%  
Depreciation Rs m196125 155.9%   
Interest Rs m5226 201.6%   
Profit before tax Rs m6831,100 62.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m172359 47.8%   
Profit after tax Rs m512741 69.0%  
Gross profit margin %7.317.5 42.0%  
Effective tax rate %25.132.6 77.0%   
Net profit margin %4.411.5 38.6%  
BALANCE SHEET DATA
Current assets Rs m4,9283,756 131.2%   
Current liabilities Rs m3,215701 458.8%   
Net working cap to sales %14.847.2 31.3%  
Current ratio x1.55.4 28.6%  
Inventory Days Days10745 235.4%  
Debtors Days Days3270 46.4%  
Net fixed assets Rs m2,1141,298 162.8%   
Share capital Rs m14586 167.6%   
"Free" reserves Rs m3,2554,082 79.7%   
Net worth Rs m3,4014,201 81.0%   
Long term debt Rs m00-   
Total assets Rs m7,2675,334 136.2%  
Interest coverage x14.244.0 32.4%   
Debt to equity ratio x00-  
Sales to assets ratio x1.61.2 131.3%   
Return on assets %7.714.4 53.9%  
Return on equity %15.017.6 85.2%  
Return on capital %21.626.8 80.6%  
Exports to sales %1.92.4 79.2%   
Imports to sales %1.50.2 781.5%   
Exports (fob) Rs m216152 141.7%   
Imports (cif) Rs m17813 1,398.4%   
Fx inflow Rs m216154 139.9%   
Fx outflow Rs m18223 799.6%   
Net fx Rs m34131 25.9%   
CASH FLOW
From Operations Rs m-118864 -13.6%  
From Investments Rs m-131-440 29.8%  
From Financial Activity Rs m171-338 -50.6%  
Net Cashflow Rs m-7887 -89.8%  

Share Holding

Indian Promoters % 0.0 50.9 -  
Foreign collaborators % 44.0 2.9 1,517.2%  
Indian inst/Mut Fund % 19.8 10.6 186.8%  
FIIs % 0.0 3.4 -  
ADR/GDR % 0.0 0.0 -  
Free float % 36.2 32.2 112.4%  
Shareholders   13,695 9,024 151.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SML ISUZU With:   M&M  ATLAS CYCLE (HAR)  HINDUSTAN MOTORS  HERO MOTOCORP  EICHER MOTOR  

Compare SML ISUZU With:   SAIC MOTOR (China)  DONGFENG MOTOR (China)  HYUNDAI (S. Korea)  FORD (US)  



Today's Market

Global Stock Markets Chart Modest Gains(RoundUp)

Global financial markets ended the holiday shortened week with modest gains. The rally put behind days of decline as concerns regarding swift interest rates hikes were put to ease.

Related Views on News

Hero Motocorp Ltd: Strong Festive Demand Drives Growth! (Quarterly Results Update - Detailed)

Nov 14, 2017

New Products and rural pickup to help market share gains.

Mahindra & Mahindra Ltd: All-round Show (Quarterly Results Update - Detailed)

Nov 14, 2017

Robust Performance, expects strong uptick in the farm equipment business.

Bajaj Auto Limited: Showing Healthy Signs of Recovery! (Quarterly Results Update - Detailed)

Nov 10, 2017

Exports markets recovering and new Permits for three-wheeler business in India will lead the growth!

Tata Motors Ltd: Another Disappointing Quarter, Management fails to Perform! (Quarterly Results Update - Detailed)

Aug 14, 2017

Tata Motors Ltd disappoints again for both India and JLR business. Management commentary indicates a slow year ahead.

Maruti Suzuki Ltd: Bumpy First Quarter. GST dents Margins! (Quarterly Results Update - Detailed)

Aug 2, 2017

GST realted cost impacts Margins, Management expects good year ahead.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SML ISUZU SHARE PRICE


Feb 23, 2018 (Close)

TRACK SML ISUZU

  • Track your investment in SML ISUZU with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

SML ISUZU 8-QTR ANALYSIS

COMPARE SML ISUZU WITH

MARKET STATS