Compare Swan Energy with ADDI IND. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SWAN ENERGY vs ADDI IND. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SWAN ENERGY ADDI IND. SWAN ENERGY/
ADDI IND.
 
P/E (TTM) x -22.1 1.3 - View Chart
P/BV x 3.4 1.7 196.2% View Chart
Dividend Yield % 0.1 0.0 -  

Financials

 SWAN ENERGY   ADDI IND.
EQUITY SHARE DATA
    SWAN ENERGY
Mar-21
ADDI IND.
Mar-20
SWAN ENERGY/
ADDI IND.
5-Yr Chart
Click to enlarge
High Rs1588 1,978.8%   
Low Rs987 1,373.2%   
Sales per share (Unadj.) Rs13.10-  
Earnings per share (Unadj.) Rs-2.8-0.7 411.1%  
Cash flow per share (Unadj.) Rs-1.1-0.5 224.4%  
Dividends per share (Unadj.) Rs0.100-  
Avg Dividend yield %0.10-  
Book value per share (Unadj.) Rs35.817.1 209.1%  
Shares outstanding (eoy) m244.2610.80 2,261.7%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x9.7NM-  
Avg P/E ratio x-45.5-11.0 412.2%  
P/CF ratio (eoy) x-115.9-15.4 754.4%  
Price / Book Value ratio x3.60.4 810.3%  
Dividend payout %-3.60-   
Avg Mkt Cap Rs m31,24082 38,324.8%   
No. of employees `000NANA-   
Total wages/salary Rs m1813 5,567.1%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m3,2050-  
Other income Rs m3911 374.5%   
Total revenues Rs m3,24411 30,808.5%   
Gross profit Rs m677-17 -4,015.9%  
Depreciation Rs m4172 20,030.8%   
Interest Rs m1,0800-   
Profit before tax Rs m-780-8 9,291.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-94-1 9,249.0%   
Profit after tax Rs m-686-7 9,297.3%  
Gross profit margin %21.1NM- 
Effective tax rate %12.112.1 99.7%   
Net profit margin %-21.4NM- 
BALANCE SHEET DATA
Current assets Rs m5,35653 10,171.0%   
Current liabilities Rs m15,1101 1,153,452.7%   
Net working cap to sales %-304.4NM- 
Current ratio x0.440.2 0.9%  
Inventory Days Days681NM- 
Debtors Days Days327NM- 
Net fixed assets Rs m43,936129 34,009.1%   
Share capital Rs m24454 452.3%   
"Free" reserves Rs m8,499131 6,494.4%   
Net worth Rs m8,743185 4,729.4%   
Long term debt Rs m19,9640-   
Total assets Rs m49,292182 27,106.1%  
Interest coverage x0.3NM-  
Debt to equity ratio x2.30-  
Sales to assets ratio x0.10-   
Return on assets %0.8-4.1 -19.7%  
Return on equity %-7.8-4.0 196.6%  
Return on capital %1.0-4.5 -23.0%  
Exports to sales %0.6NM-  
Imports to sales %1.5NM-  
Exports (fob) Rs m19NA-   
Imports (cif) Rs m47NA-   
Fx inflow Rs m190-   
Fx outflow Rs m790-   
Net fx Rs m-600-   
CASH FLOW
From Operations Rs m3,02516 19,229.6%  
From Investments Rs m-20,0075 -371,184.8%  
From Financial Activity Rs m17,601NA-  
Net Cashflow Rs m61921 2,931.7%  

Share Holding

Indian Promoters % 64.9 74.3 87.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 11.6 0.1 10,518.2%  
FIIs % 8.1 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 35.1 25.7 136.5%  
Shareholders   11,139 3,219 346.0%  
Pledged promoter(s) holding % 16.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SWAN ENERGY With:   SPORTKING INDIA  SUPER FINE KNITTERS  VARDHMAN TEXTILES  TT  SHRI DINESH  



Today's Market

5 Reasons Why Sensex Slumped 949 Points Today(Closing)

Indian share markets witnessed huge selling pressure today and ended deep in the red.

Related Views on News

SWAN ENERGY 2020-21 Annual Report Analysis (Annual Result Update)

Oct 21, 2021 | Updated on Oct 21, 2021

Here's an analysis of the annual report of SWAN ENERGY for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of SWAN ENERGY. Also includes updates on the valuation of SWAN ENERGY.

Raymond Shares Gain 5% on this Unexpected Move (Views On News)

Sep 28, 2021

Raymond to rejig business to create value for shareholders.

7 Indian Companies that Swear by Buffett's No-Split Rule (Views On News)

Sep 28, 2021

Just like Warren Buffett's Berkshire Hathaway, these Indian companies have not split their shares.

Top Performing Penny Stocks of 2021 (Views On News)

Aug 28, 2021

Several penny stocks have delivered multi-fold returns in a short span of time. Here are a few of them.

Grasim Results Review: Net Profit Beats Estimates as Revenues Rise 182% (Views On News)

Aug 16, 2021

Higher VSF exports help Grasim amid weak domestic demand.

More Views on News

Most Popular

Infosys vs TCS: Which is Better?(Views On News)

Nov 26, 2021

In the post pandemic era, the top two IT companies in India are fighting to capture the growing demand for IT.

This Multibagger Stock Zooms 20% After Dolly Khanna Buys Stake(Views On News)

Nov 24, 2021

Shares of this edible oil company zoomed over 50% in three days after ace investor bought around 1% stake.

6 Popular Stocks that Turned into Penny Stocks(Views On News)

Nov 27, 2021

A look at popular stocks that crashed big time and never recovered, i.e. which went from 'Multibaggers to Multibeggers'.

India's Top 5 Monopoly Stocks to Watch Out for(Views On News)

Nov 30, 2021

These 5 companies dominate their sectors with a huge piece of the pie.

5 Indian Companies Embracing Blockchain Technology(Views On News)

Nov 23, 2021

Blockchain adoption in India was slow in the past. Now, the technology is being well received.

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2022
Get our special report Multibagger Stocks Guide (2022 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SWAN ENERGY SHARE PRICE


Dec 6, 2021 (Close)

TRACK SWAN ENERGY

  • Track your investment in SWAN ENERGY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

SWAN ENERGY 5-YR ANALYSIS

COMPARE SWAN ENERGY WITH

MARKET STATS