Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SWAN ENERGY vs ARVIND - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SWAN ENERGY ARVIND SWAN ENERGY/
ARVIND
 
P/E (TTM) x 30.5 24.2 126.4% View Chart
P/BV x 8.6 2.5 351.2% View Chart
Dividend Yield % 0.0 1.8 0.9%  

Financials

 SWAN ENERGY   ARVIND
EQUITY SHARE DATA
    SWAN ENERGY
Mar-23
ARVIND
Mar-23
SWAN ENERGY/
ARVIND
5-Yr Chart
Click to enlarge
High Rs379139 273.6%   
Low Rs18078 232.0%   
Sales per share (Unadj.) Rs54.5320.6 17.0%  
Earnings per share (Unadj.) Rs-2.315.9 -14.5%  
Cash flow per share (Unadj.) Rs0.825.6 3.0%  
Dividends per share (Unadj.) Rs0.105.75 1.7%  
Avg Dividend yield %05.3 0.7%  
Book value per share (Unadj.) Rs86.5127.9 67.7%  
Shares outstanding (eoy) m263.92261.50 100.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.10.3 1,521.8%   
Avg P/E ratio x-120.96.8 -1,782.1%  
P/CF ratio (eoy) x363.64.2 8,614.1%  
Price / Book Value ratio x3.20.8 382.4%  
Dividend payout %-4.336.1 -12.0%   
Avg Mkt Cap Rs m73,80428,268 261.1%   
No. of employees `000NANA-   
Total wages/salary Rs m3168,676 3.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m14,38183,825 17.2%  
Other income Rs m108445 24.2%   
Total revenues Rs m14,48984,270 17.2%   
Gross profit Rs m2,3118,877 26.0%  
Depreciation Rs m8132,530 32.2%   
Interest Rs m2,2281,919 116.1%   
Profit before tax Rs m-6224,873 -12.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-12706 -1.7%   
Profit after tax Rs m-6104,167 -14.7%  
Gross profit margin %16.110.6 151.8%  
Effective tax rate %1.914.5 13.2%   
Net profit margin %-4.25.0 -85.4%  
BALANCE SHEET DATA
Current assets Rs m25,76231,170 82.6%   
Current liabilities Rs m22,61328,399 79.6%   
Net working cap to sales %21.93.3 662.4%  
Current ratio x1.11.1 103.8%  
Inventory Days Days3212 272.3%  
Debtors Days Days4,5324 107,753.3%  
Net fixed assets Rs m75,88837,805 200.7%   
Share capital Rs m2642,615 10.1%   
"Free" reserves Rs m22,57330,830 73.2%   
Net worth Rs m22,83733,445 68.3%   
Long term debt Rs m39,2793,783 1,038.3%   
Total assets Rs m101,79568,975 147.6%  
Interest coverage x0.73.5 20.4%   
Debt to equity ratio x1.70.1 1,520.6%  
Sales to assets ratio x0.11.2 11.6%   
Return on assets %1.68.8 18.0%  
Return on equity %-2.712.5 -21.5%  
Return on capital %2.618.2 14.2%  
Exports to sales %0.238.5 0.5%   
Imports to sales %04.8 0.2%   
Exports (fob) Rs m2532,254 0.1%   
Imports (cif) Rs m24,003 0.0%   
Fx inflow Rs m2532,254 0.1%   
Fx outflow Rs m74,003 0.2%   
Net fx Rs m1828,250 0.1%   
CASH FLOW
From Operations Rs m-4,9096,661 -73.7%  
From Investments Rs m-8,600-1,354 635.2%  
From Financial Activity Rs m5,985-5,340 -112.1%  
Net Cashflow Rs m-7,524-34 22,326.0%  

Share Holding

Indian Promoters % 54.0 41.1 131.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 25.5 26.9 94.9%  
FIIs % 11.2 12.6 88.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 46.0 58.9 78.2%  
Shareholders   98,555 203,592 48.4%  
Pledged promoter(s) holding % 18.4 7.0 264.0%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SWAN ENERGY With:   MONTE CARLO    KPR MILL    PDS MULTI.    S.P. APPARELS    WELSPUN LIVING    


More on Swan Energy vs Arvind

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Swan Energy vs Arvind Share Price Performance

Period Swan Energy Arvind
1-Day -0.47% 1.40%
1-Month 11.72% 16.25%
1-Year 188.07% 225.49%
3-Year CAGR 69.07% 74.44%
5-Year CAGR 41.71% 29.12%

* Compound Annual Growth Rate

Here are more details on the Swan Energy share price and the Arvind share price.

Moving on to shareholding structures...

The promoters of Swan Energy hold a 54.0% stake in the company. In case of Arvind the stake stands at 41.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Swan Energy and the shareholding pattern of Arvind.

Finally, a word on dividends...

In the most recent financial year, Swan Energy paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of -4.3%.

Arvind paid Rs 5.8, and its dividend payout ratio stood at 36.1%.

You may visit here to review the dividend history of Swan Energy, and the dividend history of Arvind.

For a sector overview, read our textiles sector report.



Today's Market

Sensex Today Trades Higher | Just Dial Soars 10% | VST Industries, Indus Towers, ICICI Lombard Surge 5% Sensex Today Trades Higher | Just Dial Soars 10% | VST Industries, Indus Towers, ICICI Lombard Surge 5%(10:30 am)

Asian share markets are mixed today after US shares extended their losing streak to the longest since January 2024.