Compare SWAN MILLS with Bombay Dyeing - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SWAN ENERGY vs BOMBAY DYEING - Comparison Results

BOMBAY DYEING 
   Change

Bombay Dyeing (BDL) is one of the oldest composite mills in India - it spins yarn, weaves grey cloth and further processes it. Large adspend and a massive retail network have enabled the company to establish a dominant role in textiles (mainly in hom... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SWAN ENERGY BOMBAY DYEING SWAN ENERGY/
BOMBAY DYEING
 
P/E (TTM) x -79.6 1.3 - View Chart
P/BV x 2.5 2.8 90.4% View Chart
Dividend Yield % 0.1 1.2 8.1%  

Financials

 SWAN ENERGY   BOMBAY DYEING
EQUITY SHARE DATA
    SWAN ENERGY
Mar-18
BOMBAY DYEING
Mar-18
SWAN ENERGY/
BOMBAY DYEING
5-Yr Chart
Click to enlarge
High Rs235304 77.3%   
Low Rs11266 169.3%   
Sales per share (Unadj.) Rs14.2128.9 11.0%  
Earnings per share (Unadj.) Rs2.21.7 131.5%  
Cash flow per share (Unadj.) Rs2.83.2 89.4%  
Dividends per share (Unadj.) Rs0.101.00 10.0%  
Dividend yield (eoy) %0.10.5 10.7%  
Book value per share (Unadj.) Rs38.230.8 123.7%  
Shares outstanding (eoy) m244.25206.53 118.3%   
Bonus/Rights/Conversions IS--  
Price / Sales ratio x12.21.4 850.8%   
Avg P/E ratio x77.5108.7 71.3%  
P/CF ratio (eoy) x61.658.8 104.8%  
Price / Book Value ratio x4.56.0 75.7%  
Dividend payout %4.558.7 7.6%   
Avg Mkt Cap Rs m42,36538,239 110.8%   
No. of employees `0000.10.6 22.7%   
Total wages/salary Rs m130873 14.9%   
Avg. sales/employee Rs Th23,745.941,340.4 57.4%   
Avg. wages/employee Rs Th890.41,355.7 65.7%   
Avg. net profit/employee Rs Th3,745.9546.3 685.7%   
INCOME DATA
Net Sales Rs m3,46726,623 13.0%  
Other income Rs m1,214513 236.9%   
Total revenues Rs m4,68127,136 17.2%   
Gross profit Rs m2395,816 4.1%  
Depreciation Rs m141299 47.2%   
Interest Rs m5784,125 14.0%   
Profit before tax Rs m7341,904 38.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m08 0.0%   
Extraordinary Inc (Exp) Rs m0-1,533 0.0%   
Tax Rs m18728 671.9%   
Profit after tax Rs m547352 155.5%  
Gross profit margin %6.921.8 31.5%  
Effective tax rate %25.51.5 1,744.1%   
Net profit margin %15.81.3 1,193.8%  
BALANCE SHEET DATA
Current assets Rs m13,60124,270 56.0%   
Current liabilities Rs m13,32411,576 115.1%   
Net working cap to sales %8.047.7 16.7%  
Current ratio x1.02.1 48.7%  
Inventory Days Days63856 1,137.0%  
Debtors Days Days6029 206.7%  
Net fixed assets Rs m8,4066,311 133.2%   
Share capital Rs m244413 59.1%   
"Free" reserves Rs m9,0755,956 152.4%   
Net worth Rs m9,3196,369 146.3%   
Long term debt Rs m3,43222,303 15.4%   
Total assets Rs m26,36440,562 65.0%  
Interest coverage x2.31.5 155.3%   
Debt to equity ratio x0.43.5 10.5%  
Sales to assets ratio x0.10.7 20.0%   
Return on assets %4.311.0 38.7%  
Return on equity %5.95.5 106.2%  
Return on capital %10.315.7 65.5%  
Exports to sales %0.90-   
Imports to sales %0.10-   
Exports (fob) Rs m31NA-   
Imports (cif) Rs m4NA-   
Fx inflow Rs m312,856 1.1%   
Fx outflow Rs m135,332 0.2%   
Net fx Rs m18-2,476 -0.7%   
CASH FLOW
From Operations Rs m670-3,690 -18.1%  
From Investments Rs m-5,3785,586 -96.3%  
From Financial Activity Rs m4,807-2,363 -203.4%  
Net Cashflow Rs m99-467 -21.1%  

Share Holding

Indian Promoters % 71.7 44.7 160.4%  
Foreign collaborators % 0.0 7.6 -  
Indian inst/Mut Fund % 2.6 11.1 23.4%  
FIIs % 10.6 7.0 151.4%  
ADR/GDR % 0.0 1.4 -  
Free float % 15.2 28.2 53.9%  
Shareholders   6,656 99,179 6.7%  
Pledged promoter(s) holding % 18.7 4.3 438.8%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SWAN ENERGY With:   HIMATSINGKA SEIDE  EASTERN SILK IND  WELSPUN INDIA  TRIDENT  APM INDUSTRIES  



Today's Market

The Week That Was: Of Macro Events and Auto Sector Blues(Podcast)

In yet again holiday shortened week, stock market sentiments were swayed by the macro events such as release of index of industrial production and consumer price index data.

Related Views on News

BOMBAY DYEING Announces Quarterly Results (1QFY20); Net Profit Up 129.5% (Quarterly Result Update)

Aug 7, 2019 | Updated on Aug 7, 2019

For the quarter ended June 2019, BOMBAY DYEING has posted a net profit of Rs 276 m (up 129.5% YoY). Sales on the other hand came in at Rs 6 bn (up 63.2% YoY). Read on for a complete analysis of BOMBAY DYEING's quarterly results.

SWAN ENERGY Announces Quarterly Results (4QFY19); Net Profit Down 148.3% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, SWAN ENERGY has posted a net profit of Rs 329 m (down 148.3% YoY). Sales on the other hand came in at Rs 876 m (down 14.1% YoY). Read on for a complete analysis of SWAN ENERGY's quarterly results.

BOMBAY DYEING Announces Quarterly Results (4QFY19); Net Profit Up 11187.9% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, BOMBAY DYEING has posted a net profit of Rs 12 bn (up 11187.9% YoY). Sales on the other hand came in at Rs 28 bn (up 267.7% YoY). Read on for a complete analysis of BOMBAY DYEING's quarterly results.

SWAN ENERGY Announces Quarterly Results (3QFY19); Net Profit Up 177.9% (Quarterly Result Update)

Feb 14, 2019 | Updated on Feb 14, 2019

For the quarter ended December 2018, SWAN ENERGY has posted a net profit of Rs 4 m (up 177.9% YoY). Sales on the other hand came in at Rs 835 m (down 14.2% YoY). Read on for a complete analysis of SWAN ENERGY's quarterly results.

BOMBAY DYEING Announces Quarterly Results (3QFY19); Net Profit Down 4484.6% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, BOMBAY DYEING has posted a net profit of Rs 1 bn (down 4484.6% YoY). Sales on the other hand came in at Rs 4 bn (down 33.3% YoY). Read on for a complete analysis of BOMBAY DYEING's quarterly results.

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Don't Buy Lakshmi Vilas Bank...Buy this Private Sector Bank with 74% Upside(The 5 Minute Wrapup)

Sep 4, 2019

Lakshmi Vilas Bank is in a vicious cycle. The stock is already down 57% in 2019. Despite this, the retail investors increased their holding.

Insider Buying Alert: Promoters Increase Stake in 8 High-Quality Smallcaps(Profit Hunter)

Sep 3, 2019

Insiders have increased their stakes in eight Hidden Treasure recommendations. Should you follow them?

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

SWAN ENERGY SHARE PRICE


Sep 13, 2019 (Close)

TRACK SWAN ENERGY

  • Track your investment in SWAN ENERGY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

SWAN ENERGY 5-YR ANALYSIS

COMPARE SWAN ENERGY WITH

MARKET STATS