X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare SWAN MILLS with Bombay Dyeing - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SWAN ENERGY vs BOMBAY DYEING - Comparison Results

BOMBAY DYEING 
   Change

Bombay Dyeing (BDL) is one of the oldest composite mills in India - it spins yarn, weaves grey cloth and further processes it. Large adspend and a massive retail network have enabled the company to establish a dominant role in textiles (mainly in hom... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SWAN ENERGY BOMBAY DYEING SWAN ENERGY/
BOMBAY DYEING
 
P/E (TTM) x 4,035.4 -28.2 - View Chart
P/BV x 6.2 1.3 466.1% View Chart
Dividend Yield % 0.1 0.9 14.0%  

Financials

 SWAN ENERGY   BOMBAY DYEING
EQUITY SHARE DATA
    SWAN ENERGY
Mar-14
BOMBAY DYEING
Mar-17
SWAN ENERGY/
BOMBAY DYEING
5-Yr Chart
Click to enlarge
High Rs7791 85.3%   
Low Rs4841 116.7%   
Sales per share (Unadj.) Rs15.083.0 18.1%  
Earnings per share (Unadj.) Rs02.8 -0.7%  
Cash flow per share (Unadj.) Rs0.54.3 11.7%  
Dividends per share (Unadj.) Rs0.150.70 21.4%  
Dividend yield (eoy) %0.21.1 22.5%  
Book value per share (Unadj.) Rs19.559.3 32.9%  
Shares outstanding (eoy) m221.18206.53 107.1%   
Bonus/Rights/Conversions FV1--  
Price / Sales ratio x4.20.8 524.7%   
Avg P/E ratio x-3,304.523.7 -13,928.4%  
P/CF ratio (eoy) x124.115.3 813.5%  
Price / Book Value ratio x3.21.1 289.4%  
Dividend payout %-789.925.2 -3,136.9%   
Avg Mkt Cap Rs m13,87913,621 101.9%   
No. of employees `0000.10.7 20.2%   
Total wages/salary Rs m78931 8.4%   
Avg. sales/employee Rs Th22,644.223,609.8 95.9%   
Avg. wages/employee Rs Th531.31,282.0 41.4%   
Avg. net profit/employee Rs Th-28.6790.8 -3.6%   
INCOME DATA
Net Sales Rs m3,32917,141 19.4%  
Other income Rs m143689 20.7%   
Total revenues Rs m3,47117,829 19.5%   
Gross profit Rs m3811,163 32.8%  
Depreciation Rs m116319 36.4%   
Interest Rs m3823,707 10.3%   
Profit before tax Rs m25-2,174 -1.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m019 0.0%   
Extraordinary Inc (Exp) Rs m03,024 0.0%   
Tax Rs m30296 10.0%   
Profit after tax Rs m-4574 -0.7%  
Gross profit margin %11.56.8 168.8%  
Effective tax rate %116.6-13.6 -857.1%   
Net profit margin %-0.13.3 -3.8%  
BALANCE SHEET DATA
Current assets Rs m6,89320,062 34.4%   
Current liabilities Rs m6,01423,600 25.5%   
Net working cap to sales %26.4-20.6 -128.0%  
Current ratio x1.10.9 134.8%  
Inventory Days Days545170 320.1%  
Debtors Days Days7230 240.7%  
Net fixed assets Rs m8,2906,683 124.0%   
Share capital Rs m221413 53.5%   
"Free" reserves Rs m3,5022,818 124.3%   
Net worth Rs m4,30812,237 35.2%   
Long term debt Rs m94710,800 8.8%   
Total assets Rs m15,65046,948 33.3%  
Interest coverage x1.10.4 257.8%   
Debt to equity ratio x0.20.9 24.9%  
Sales to assets ratio x0.20.4 58.3%   
Return on assets %2.49.1 26.5%  
Return on equity %-0.14.7 -2.1%  
Return on capital %7.819.9 39.1%  
Exports to sales %016.3 0.0%   
Imports to sales %026.9 0.0%   
Exports (fob) Rs mNA2,794 0.0%   
Imports (cif) Rs mNA4,617 0.0%   
Fx inflow Rs m02,863 0.0%   
Fx outflow Rs m24,688 0.0%   
Net fx Rs m-2-1,825 0.1%   
CASH FLOW
From Operations Rs m-1,588443 -358.7%  
From Investments Rs m-1,0533,298 -31.9%  
From Financial Activity Rs m2,556-3,480 -73.5%  
Net Cashflow Rs m-85356 -24.0%  

Share Holding

Indian Promoters % 71.7 44.7 160.4%  
Foreign collaborators % 0.0 7.6 -  
Indian inst/Mut Fund % 2.6 11.1 23.4%  
FIIs % 10.6 7.0 151.4%  
ADR/GDR % 0.0 1.4 -  
Free float % 15.2 28.2 53.9%  
Shareholders   6,656 99,179 6.7%  
Pledged promoter(s) holding % 18.7 4.3 438.8%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SWAN ENERGY With:   NAHAR SPINNING M  RAYMOND  MAYUR UNIQUOTERS  RUBY MILLS  RUPA & CO.  



Today's Market

Sensex Finishes on a Flat Note; Coal India Stock Rallies 4.2%(Closing)

Indian share markets finished some selling pressure in the final hour of trade to finish flat amid weak European markets.

Related Views on News

Grasim: Starts New Fiscal on a Solid Note (Quarterly Results Update - Snapshot)

Aug 11, 2016

Grasim's revenues and profits report strong growth during the quarter ended June 2016.

Grasim: Profits zoom on higher volumes & price recovery (Quarterly Results Update - Snapshot)

May 9, 2016

Grasim's revenues and profits report stellar growth during the quarter ended March 2016.

Grasim: Higher volumes and realisations boost profits (Quarterly Results Update - Snapshot)

Feb 4, 2016

Grasim's revenues and profits report impressive growth during the quarter ended December 2015.

Grasim: Volumes boost growth as Vilayat plant achieves 100% capacity utilisation (Quarterly Results Update - Detailed)

Nov 20, 2015 | Updated on Nov 23, 2015

Grasim's topline and operating margins report healthy growth during the quarter ended September 2015.

Grasim: Starts New Fiscal on a Solid Note (Quarterly Results Update - Snapshot)

Aug 11, 2016

Grasim's revenues and profits report strong growth during the quarter ended June 2016.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SWAN ENERGY SHARE PRICE


Aug 17, 2017 (Close)

TRACK SWAN ENERGY

  • Track your investment in SWAN ENERGY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

SWAN ENERGY 5-YR ANALYSIS

COMPARE SWAN ENERGY WITH

MARKET STATS