X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare SWAN MILLS with Mayur Uniquoters - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SWAN ENERGY vs MAYUR UNIQUOTERS - Comparison Results

MAYUR UNIQUOTERS 
   Change

Mayur started operations in 1994. The company engages in the production and selling of synthetic/artificial leather. The company is located near Jaipur, Rajasthan. It is the market leader in the field of leather coating. It coats/laminates various ki... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SWAN ENERGY MAYUR UNIQUOTERS SWAN ENERGY/
MAYUR UNIQUOTERS
 
P/E (TTM) x 3,951.8 17.7 22,338.8% View Chart
P/BV x 6.1 4.5 134.6% View Chart
Dividend Yield % 0.1 1.0 12.7%  

Financials

 SWAN ENERGY   MAYUR UNIQUOTERS
EQUITY SHARE DATA
    SWAN ENERGY
Mar-14
MAYUR UNIQUOTERS
Mar-16
SWAN ENERGY/
MAYUR UNIQUOTERS
5-Yr Chart
Click to enlarge
High Rs77515 15.0%   
Low Rs48376 12.8%   
Sales per share (Unadj.) Rs15.0107.0 14.1%  
Earnings per share (Unadj.) Rs016.7 -0.1%  
Cash flow per share (Unadj.) Rs0.520.2 2.5%  
Dividends per share (Unadj.) Rs0.153.50 4.3%  
Dividend yield (eoy) %0.20.8 30.4%  
Book value per share (Unadj.) Rs19.572.5 26.9%  
Shares outstanding (eoy) m221.1846.30 477.7%   
Bonus/Rights/Conversions FV1--  
Price / Sales ratio x4.24.2 100.2%   
Avg P/E ratio x-3,304.526.7 -12,373.2%  
P/CF ratio (eoy) x124.122.1 561.9%  
Price / Book Value ratio x3.26.1 52.4%  
Dividend payout %-789.921.0 -3,763.1%   
Avg Mkt Cap Rs m13,87920,617 67.3%   
No. of employees `0000.1NA-   
Total wages/salary Rs m78284 27.5%   
Avg. sales/employee Rs Th22,644.2NM-  
Avg. wages/employee Rs Th531.3NM-  
Avg. net profit/employee Rs Th-28.6NM-  
INCOME DATA
Net Sales Rs m3,3294,956 67.2%  
Other income Rs m14358 246.1%   
Total revenues Rs m3,4715,014 69.2%   
Gross profit Rs m3811,306 29.2%  
Depreciation Rs m116161 72.0%   
Interest Rs m38234 1,124.7%   
Profit before tax Rs m251,169 2.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m30397 7.4%   
Profit after tax Rs m-4772 -0.5%  
Gross profit margin %11.526.4 43.5%  
Effective tax rate %116.634.0 343.4%   
Net profit margin %-0.115.6 -0.8%  
BALANCE SHEET DATA
Current assets Rs m6,8932,915 236.5%   
Current liabilities Rs m6,014854 704.3%   
Net working cap to sales %26.441.6 63.5%  
Current ratio x1.13.4 33.6%  
Inventory Days Days54548 1,141.0%  
Debtors Days Days7273 99.3%  
Net fixed assets Rs m8,2901,425 581.8%   
Share capital Rs m221231 95.6%   
"Free" reserves Rs m3,5023,125 112.1%   
Net worth Rs m4,3083,356 128.4%   
Long term debt Rs m94791 1,046.9%   
Total assets Rs m15,6504,354 359.4%  
Interest coverage x1.135.4 3.0%   
Debt to equity ratio x0.20 815.6%  
Sales to assets ratio x0.21.1 18.7%   
Return on assets %2.418.5 13.1%  
Return on equity %-0.123.0 -0.4%  
Return on capital %7.834.9 22.2%  
Exports to sales %026.4 0.0%   
Imports to sales %023.3 0.0%   
Exports (fob) Rs mNA1,310 0.0%   
Imports (cif) Rs mNA1,155 0.0%   
Fx inflow Rs m01,310 0.0%   
Fx outflow Rs m21,279 0.1%   
Net fx Rs m-231 -4.8%   
CASH FLOW
From Operations Rs m-1,588704 -225.6%  
From Investments Rs m-1,053-334 315.5%  
From Financial Activity Rs m2,556-438 -583.9%  
Net Cashflow Rs m-85-68 126.3%  

Share Holding

Indian Promoters % 71.7 75.0 95.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 2.6 0.2 1,300.0%  
FIIs % 10.6 2.2 481.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.2 22.7 67.0%  
Shareholders   6,656 5,893 112.9%  
Pledged promoter(s) holding % 18.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SWAN ENERGY With:   INDUS FILA   BOMBAY RAYON F  APM INDUSTRIES  RUPA & CO.  GOKALDAS EXPORTS  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

Grasim: Starts New Fiscal on a Solid Note (Quarterly Results Update - Snapshot)

Aug 11, 2016

Grasim's revenues and profits report strong growth during the quarter ended June 2016.

Grasim: Profits zoom on higher volumes & price recovery (Quarterly Results Update - Snapshot)

May 9, 2016

Grasim's revenues and profits report stellar growth during the quarter ended March 2016.

Grasim: Higher volumes and realisations boost profits (Quarterly Results Update - Snapshot)

Feb 4, 2016

Grasim's revenues and profits report impressive growth during the quarter ended December 2015.

Grasim: Volumes boost growth as Vilayat plant achieves 100% capacity utilisation (Quarterly Results Update - Detailed)

Nov 20, 2015 | Updated on Nov 23, 2015

Grasim's topline and operating margins report healthy growth during the quarter ended September 2015.

Grasim: Starts New Fiscal on a Solid Note (Quarterly Results Update - Snapshot)

Aug 11, 2016

Grasim's revenues and profits report strong growth during the quarter ended June 2016.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SWAN ENERGY SHARE PRICE


Aug 18, 2017 (Close)

TRACK SWAN ENERGY

  • Track your investment in SWAN ENERGY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

SWAN ENERGY 5-YR ANALYSIS

COMPARE SWAN ENERGY WITH

MARKET STATS