Compare SWAN MILLS with RUPA & CO. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SWAN ENERGY vs RUPA & CO. - Comparison Results

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SWAN ENERGY RUPA & CO. SWAN ENERGY/
RUPA & CO.
 
P/E (TTM) x -105.4 17.6 - View Chart
P/BV x 3.4 2.5 136.2% View Chart
Dividend Yield % 0.1 1.8 4.0%  

Financials

 SWAN ENERGY   RUPA & CO.
EQUITY SHARE DATA
    SWAN ENERGY
Mar-19
RUPA & CO.
Mar-19
SWAN ENERGY/
RUPA & CO.
5-Yr Chart
Click to enlarge
High Rs200470 42.6%   
Low Rs94247 37.9%   
Sales per share (Unadj.) Rs36.5145.0 25.2%  
Earnings per share (Unadj.) Rs-0.29.3 -2.6%  
Cash flow per share (Unadj.) Rs0.311.2 3.0%  
Dividends per share (Unadj.) Rs0.103.00 3.3%  
Dividend yield (eoy) %0.10.8 8.1%  
Book value per share (Unadj.) Rs37.868.4 55.3%  
Shares outstanding (eoy) m244.2579.62 306.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.02.5 162.7%   
Avg P/E ratio x-599.638.5 -1,559.1%  
P/CF ratio (eoy) x442.432.0 1,383.1%  
Price / Book Value ratio x3.95.2 74.1%  
Dividend payout %-40.932.2 -126.9%   
Avg Mkt Cap Rs m35,84428,528 125.6%   
No. of employees `0000.1NA-   
Total wages/salary Rs m118567 20.8%   
Avg. sales/employee Rs Th73,687.6NM-  
Avg. wages/employee Rs Th971.9NM-  
Avg. net profit/employee Rs Th-494.0NM-  
INCOME DATA
Net Sales Rs m8,91611,547 77.2%  
Other income Rs m19420 978.3%   
Total revenues Rs m9,11011,567 78.8%   
Gross profit Rs m7781,511 51.5%  
Depreciation Rs m141150 93.8%   
Interest Rs m540186 291.1%   
Profit before tax Rs m2911,195 24.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m351453 77.4%   
Profit after tax Rs m-60742 -8.1%  
Gross profit margin %8.713.1 66.7%  
Effective tax rate %120.637.9 318.0%   
Net profit margin %-0.76.4 -10.4%  
BALANCE SHEET DATA
Current assets Rs m13,7128,214 166.9%   
Current liabilities Rs m18,3094,566 401.0%   
Net working cap to sales %-51.631.6 -163.2%  
Current ratio x0.71.8 41.6%  
Inventory Days Days62121 51.5%  
Debtors Days Days17125 13.8%  
Net fixed assets Rs m17,8801,846 968.8%   
Share capital Rs m24480 306.9%   
"Free" reserves Rs m8,9925,367 167.5%   
Net worth Rs m9,2375,447 169.6%   
Long term debt Rs m2,15281 2,646.9%   
Total assets Rs m32,01510,168 314.9%  
Interest coverage x1.57.4 20.7%   
Debt to equity ratio x0.20 1,560.8%  
Sales to assets ratio x0.31.1 24.5%   
Return on assets %1.59.1 16.4%  
Return on equity %-0.613.6 -4.8%  
Return on capital %7.325.0 29.2%  
Exports to sales %0.22.4 8.2%   
Imports to sales %00-   
Exports (fob) Rs m18275 6.4%   
Imports (cif) Rs m3NA-   
Fx inflow Rs m182,180 0.8%   
Fx outflow Rs m4160 2.7%   
Net fx Rs m132,020 0.6%   
CASH FLOW
From Operations Rs m419-272 -154.2%  
From Investments Rs m-7,635-198 3,855.9%  
From Financial Activity Rs m7,072476 1,484.9%  
Net Cashflow Rs m-1447 -2,111.8%  

Share Holding

Indian Promoters % 71.7 74.9 95.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 2.6 0.0 -  
FIIs % 10.6 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 15.2 25.1 60.6%  
Shareholders   6,656 1,989 334.6%  
Pledged promoter(s) holding % 18.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SWAN ENERGY With:   ARVIND  WELSPUN INDIA  BANSW.SYNTEX  EASTERN SILK IND  SANGAM INDIA  



Today's Market

Indian Indices Continue Momentum; Sensex Ends 187 Points Higher(Closing)

Indian share markets end on a positive note with the Sensex up by 187 points, while the Nifty closed up by 36 points.

Related Views on News

RUPA & CO. Announces Quarterly Results (3QFY20); Net Profit Up 35.9% (Quarterly Result Update)

Feb 17, 2020 | Updated on Feb 17, 2020

For the quarter ended December 2019, RUPA & CO. has posted a net profit of Rs 306 m (up 35.9% YoY). Sales on the other hand came in at Rs 3 bn (up 5.0% YoY). Read on for a complete analysis of RUPA & CO.'s quarterly results.

SWAN ENERGY Announces Quarterly Results (4QFY19); Net Profit Down 148.3% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, SWAN ENERGY has posted a net profit of Rs 329 m (down 148.3% YoY). Sales on the other hand came in at Rs 876 m (down 14.1% YoY). Read on for a complete analysis of SWAN ENERGY's quarterly results.

RUPA & CO. Announces Quarterly Results (4QFY19); Net Profit Down 18.6% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, RUPA & CO. has posted a net profit of Rs 325 m (down 18.6% YoY). Sales on the other hand came in at Rs 4 bn (down 6.4% YoY). Read on for a complete analysis of RUPA & CO.'s quarterly results.

RUPA & CO. Announces Quarterly Results (3QFY19); Net Profit Down 5.5% (Quarterly Result Update)

Feb 15, 2019 | Updated on Feb 15, 2019

For the quarter ended December 2018, RUPA & CO. has posted a net profit of Rs 225 m (down 5.5% YoY). Sales on the other hand came in at Rs 3 bn (up 2.1% YoY). Read on for a complete analysis of RUPA & CO.'s quarterly results.

SWAN ENERGY Announces Quarterly Results (3QFY19); Net Profit Up 177.9% (Quarterly Result Update)

Feb 14, 2019 | Updated on Feb 14, 2019

For the quarter ended December 2018, SWAN ENERGY has posted a net profit of Rs 4 m (up 177.9% YoY). Sales on the other hand came in at Rs 835 m (down 14.2% YoY). Read on for a complete analysis of SWAN ENERGY's quarterly results.

More Views on News

Most Popular

How to Find the Best Stocks for Day Trading - 1(Fast Profits Daily)

Jul 2, 2020

In the first of two videos, I'll show you how to identify the best stocks for intraday trading.

Be Prepared to Profit from the Coming Crash in Oil Prices(Fast Profits Daily)

Jun 25, 2020

The stability in crude oil prices will not last much longer. Be ready to make fast profits when the time comes to short crude.

Two Agri Stocks Are Likely to Outperform Even in this Market(Profit Hunter)

Jul 2, 2020

Why we have recommended two agriculture stocks for our Hidden Treasure subscribers. Read on...

Tata Motors Tripled in 18 Months but You Can Do Even Better. Here's How...(Profit Hunter)

Jun 24, 2020

Rahul is ready for a repeat of his famous 2008 Tata Motors call.

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

SWAN ENERGY SHARE PRICE


Jul 7, 2020 03:35 PM

TRACK SWAN ENERGY

  • Track your investment in SWAN ENERGY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

SWAN ENERGY 5-YR ANALYSIS

COMPARE SWAN ENERGY WITH

MARKET STATS