Compare SWAN MILLS with RUPA & CO. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SWAN ENERGY vs RUPA & CO. - Comparison Results

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SWAN ENERGY RUPA & CO. SWAN ENERGY/
RUPA & CO.
 
P/E (TTM) x -76.9 16.2 - View Chart
P/BV x 2.4 3.0 81.9% View Chart
Dividend Yield % 0.1 1.6 6.1%  

Financials

 SWAN ENERGY   RUPA & CO.
EQUITY SHARE DATA
    SWAN ENERGY
Mar-18
RUPA & CO.
Mar-18
SWAN ENERGY/
RUPA & CO.
5-Yr Chart
Click to enlarge
High Rs235590 39.8%   
Low Rs112323 34.6%   
Sales per share (Unadj.) Rs14.2145.3 9.8%  
Earnings per share (Unadj.) Rs2.210.8 20.7%  
Cash flow per share (Unadj.) Rs2.812.8 22.0%  
Dividends per share (Unadj.) Rs0.103.00 3.3%  
Dividend yield (eoy) %0.10.7 8.8%  
Book value per share (Unadj.) Rs38.262.7 60.9%  
Shares outstanding (eoy) m244.2579.62 306.8%   
Bonus/Rights/Conversions IS--  
Price / Sales ratio x12.23.1 388.9%   
Avg P/E ratio x77.542.1 183.8%  
P/CF ratio (eoy) x61.635.6 172.9%  
Price / Book Value ratio x4.57.3 62.4%  
Dividend payout %4.527.7 16.1%   
Avg Mkt Cap Rs m42,36536,347 116.6%   
No. of employees `0000.1NA-   
Total wages/salary Rs m130467 27.9%   
Avg. sales/employee Rs Th23,745.9NM-  
Avg. wages/employee Rs Th890.4NM-  
Avg. net profit/employee Rs Th3,745.9NM-  
INCOME DATA
Net Sales Rs m3,46711,568 30.0%  
Other income Rs m1,21425 4,955.1%   
Total revenues Rs m4,68111,592 40.4%   
Gross profit Rs m2391,555 15.3%  
Depreciation Rs m141158 89.3%   
Interest Rs m57881 713.5%   
Profit before tax Rs m7341,340 54.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m187478 39.1%   
Profit after tax Rs m547862 63.4%  
Gross profit margin %6.913.4 51.2%  
Effective tax rate %25.535.7 71.4%   
Net profit margin %15.87.5 211.6%  
BALANCE SHEET DATA
Current assets Rs m13,6017,135 190.6%   
Current liabilities Rs m13,3243,846 346.4%   
Net working cap to sales %8.028.4 28.1%  
Current ratio x1.01.9 55.0%  
Inventory Days Days638105 608.9%  
Debtors Days Days60111 54.3%  
Net fixed assets Rs m8,4061,755 479.0%   
Share capital Rs m24480 306.9%   
"Free" reserves Rs m9,0754,913 184.7%   
Net worth Rs m9,3194,992 186.7%   
Long term debt Rs m3,4320-   
Total assets Rs m26,3648,992 293.2%  
Interest coverage x2.317.5 12.9%   
Debt to equity ratio x0.40-  
Sales to assets ratio x0.11.3 10.2%   
Return on assets %4.310.5 40.7%  
Return on equity %5.917.3 34.0%  
Return on capital %10.328.5 36.1%  
Exports to sales %0.90-   
Imports to sales %0.10-   
Exports (fob) Rs m31NA-   
Imports (cif) Rs m4NA-   
Fx inflow Rs m31184 17.0%   
Fx outflow Rs m1319 67.3%   
Net fx Rs m18165 11.2%   
CASH FLOW
From Operations Rs m670150 445.9%  
From Investments Rs m-5,378-171 3,154.4%  
From Financial Activity Rs m4,807-29 -16,633.6%  
Net Cashflow Rs m99-49 -200.2%  

Share Holding

Indian Promoters % 71.7 74.9 95.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 2.6 0.0 -  
FIIs % 10.6 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 15.2 25.1 60.6%  
Shareholders   6,656 1,989 334.6%  
Pledged promoter(s) holding % 18.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SWAN ENERGY With:   LOVABLE LINGERIE  PEARL GLOBAL  AMBIKA COTTON  RSWM LTD  MAYUR UNIQUOTERS  



Today's Market

Indian Indices Continue Downtrend, Developments From the IPO Space, and Top Cues in Focus Today(Pre-Open)

On Tuesday, Indian share markets fell sharply during closing hours amid fears of rising crude oil prices and weakness in the rupee.

Related Views on News

SWAN ENERGY Announces Quarterly Results (4QFY19); Net Profit Down 148.3% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, SWAN ENERGY has posted a net profit of Rs 329 m (down 148.3% YoY). Sales on the other hand came in at Rs 876 m (down 14.1% YoY). Read on for a complete analysis of SWAN ENERGY's quarterly results.

RUPA & CO. Announces Quarterly Results (4QFY19); Net Profit Down 18.6% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, RUPA & CO. has posted a net profit of Rs 325 m (down 18.6% YoY). Sales on the other hand came in at Rs 4 bn (down 6.4% YoY). Read on for a complete analysis of RUPA & CO.'s quarterly results.

RUPA & CO. Announces Quarterly Results (3QFY19); Net Profit Down 5.5% (Quarterly Result Update)

Feb 15, 2019 | Updated on Feb 15, 2019

For the quarter ended December 2018, RUPA & CO. has posted a net profit of Rs 225 m (down 5.5% YoY). Sales on the other hand came in at Rs 3 bn (up 2.1% YoY). Read on for a complete analysis of RUPA & CO.'s quarterly results.

SWAN ENERGY Announces Quarterly Results (3QFY19); Net Profit Up 177.9% (Quarterly Result Update)

Feb 14, 2019 | Updated on Feb 14, 2019

For the quarter ended December 2018, SWAN ENERGY has posted a net profit of Rs 4 m (up 177.9% YoY). Sales on the other hand came in at Rs 835 m (down 14.2% YoY). Read on for a complete analysis of SWAN ENERGY's quarterly results.

SWAN ENERGY 2017-18 Annual Report Analysis (Annual Result Update)

Jan 1, 2019 | Updated on Jan 1, 2019

Here's an analysis of the annual report of SWAN ENERGY for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of SWAN ENERGY. Also includes updates on the valuation of SWAN ENERGY.

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

SWAN ENERGY SHARE PRICE


Sep 17, 2019 (Close)

TRACK SWAN ENERGY

  • Track your investment in SWAN ENERGY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

SWAN ENERGY 5-YR ANALYSIS

COMPARE SWAN ENERGY WITH

MARKET STATS