X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare SWAN MILLS with Raymond - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SWAN ENERGY vs RAYMOND - Comparison Results

RAYMOND 
   Change

Raymond is India's largest and world's third largest integrated manufacturer of wool and wool blended fabrics. Its fabric capacity stood at around 38 m meters (mm) at the end of FY12 and the company commanded over 60% market share in worsted suiting ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SWAN ENERGY RAYMOND SWAN ENERGY/
RAYMOND
 
P/E (TTM) x 6,431.3 65.9 9,765.5% View Chart
P/BV x 9.9 3.3 296.9% View Chart
Dividend Yield % 0.1 0.0 -  

Financials

 SWAN ENERGY   RAYMOND
EQUITY SHARE DATA
    SWAN ENERGY
Mar-14
RAYMOND
Mar-17
SWAN ENERGY/
RAYMOND
5-Yr Chart
Click to enlarge
High Rs77673 11.5%   
Low Rs48395 12.2%   
Sales per share (Unadj.) Rs15.0878.4 1.7%  
Earnings per share (Unadj.) Rs04.9 -0.4%  
Cash flow per share (Unadj.) Rs0.530.4 1.7%  
Dividends per share (Unadj.) Rs0.150-  
Dividend yield (eoy) %0.20-  
Book value per share (Unadj.) Rs19.5283.9 6.9%  
Shares outstanding (eoy) m221.1861.38 360.3%   
Bonus/Rights/Conversions FV1--  
Price / Sales ratio x4.20.6 686.1%   
Avg P/E ratio x-3,304.5109.2 -3,026.7%  
P/CF ratio (eoy) x124.117.5 708.1%  
Price / Book Value ratio x3.21.9 171.3%  
Dividend payout %-789.90-   
Avg Mkt Cap Rs m13,87932,765 42.4%   
No. of employees `0000.1NA-   
Total wages/salary Rs m787,535 1.0%   
Avg. sales/employee Rs Th22,644.2NM-  
Avg. wages/employee Rs Th531.3NM-  
Avg. net profit/employee Rs Th-28.6NM-  
INCOME DATA
Net Sales Rs m3,32953,913 6.2%  
Other income Rs m1431,179 12.1%   
Total revenues Rs m3,47155,093 6.3%   
Gross profit Rs m3813,048 12.5%  
Depreciation Rs m1161,569 7.4%   
Interest Rs m3821,780 21.5%   
Profit before tax Rs m25878 2.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m0-259 0.0%   
Extraordinary Inc (Exp) Rs m0-101 0.0%   
Tax Rs m30218 13.5%   
Profit after tax Rs m-4300 -1.4%  
Gross profit margin %11.55.7 202.6%  
Effective tax rate %116.624.9 468.9%   
Net profit margin %-0.10.6 -22.7%  
BALANCE SHEET DATA
Current assets Rs m6,89329,616 23.3%   
Current liabilities Rs m6,01428,057 21.4%   
Net working cap to sales %26.42.9 913.1%  
Current ratio x1.11.1 108.6%  
Inventory Days Days54587 625.2%  
Debtors Days Days7271 101.5%  
Net fixed assets Rs m8,29015,808 52.4%   
Share capital Rs m221614 36.0%   
"Free" reserves Rs m3,50211,627 30.1%   
Net worth Rs m4,30817,424 24.7%   
Long term debt Rs m9475,349 17.7%   
Total assets Rs m15,65052,523 29.8%  
Interest coverage x1.11.5 71.4%   
Debt to equity ratio x0.20.3 71.6%  
Sales to assets ratio x0.21.0 20.7%   
Return on assets %2.44.0 61.0%  
Return on equity %-0.11.7 -5.7%  
Return on capital %7.810.1 76.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m01,739 0.0%   
Fx outflow Rs m23,212 0.0%   
Net fx Rs m-2-1,473 0.1%   
CASH FLOW
From Operations Rs m-1,5883,443 -46.1%  
From Investments Rs m-1,053-2,196 48.0%  
From Financial Activity Rs m2,556-1,216 -210.2%  
Net Cashflow Rs m-8531 -279.2%  

Share Holding

Indian Promoters % 71.7 40.2 178.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 2.6 12.8 20.3%  
FIIs % 10.6 6.9 153.6%  
ADR/GDR % 0.0 1.3 -  
Free float % 15.2 38.8 39.2%  
Shareholders   6,656 108,613 6.1%  
Pledged promoter(s) holding % 18.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SWAN ENERGY With:   JBF INDUSTRIES  RUBY MILLS  LOVABLE LINGERIE  S. KUMARS NAT  VARDHMAN TEXTILES  



Today's Market

Sensex Finishes Firm; Software & FMCG Stocks Gain(Closing)

Indian share markets finished the trading session well above the dotted line, snapping a three-day falling streak amid firm Asian markets.

Related Views on News

Discover the Secrets of Hidden Smallcaps From These AGMs (The 5 Minute Wrapup)

May 26, 2017

Don't be surprised to come across some Super Investors there!

Grasim: Starts New Fiscal on a Solid Note (Quarterly Results Update - Snapshot)

Aug 11, 2016

Grasim's revenues and profits report strong growth during the quarter ended June 2016.

Grasim: Profits zoom on higher volumes & price recovery (Quarterly Results Update - Snapshot)

May 9, 2016

Grasim's revenues and profits report stellar growth during the quarter ended March 2016.

Grasim: Starts New Fiscal on a Solid Note (Quarterly Results Update - Snapshot)

Aug 11, 2016

Grasim's revenues and profits report strong growth during the quarter ended June 2016.

Grasim: Profits zoom on higher volumes & price recovery (Quarterly Results Update - Snapshot)

May 9, 2016

Grasim's revenues and profits report stellar growth during the quarter ended March 2016.

More Views on News

Most Popular

Follow India's Super Investors to Make Big Money in the Market Crash(The 5 Minute Wrapup)

Feb 8, 2018

Has the sell-off in the markets left India's super investors unduly worried?

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

Rising Dominance of Mutual Funds(Chart Of The Day)

Feb 8, 2018

Domestic money flow into Indian equities surpassed foreign fund flows in the recent years. But will it continue in volatile market?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SWAN ENERGY SHARE PRICE


Feb 21, 2018 03:35 PM

TRACK SWAN ENERGY

  • Track your investment in SWAN ENERGY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

SWAN ENERGY 5-YR ANALYSIS

COMPARE SWAN ENERGY WITH

MARKET STATS