X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare SWAN MILLS with Raymond - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SWAN ENERGY vs RAYMOND - Comparison Results

RAYMOND 
   Change

Raymond is India's largest and world's third largest integrated manufacturer of wool and wool blended fabrics. Its fabric capacity stood at around 38 m meters (mm) at the end of FY12 and the company commanded over 60% market share in worsted suiting ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SWAN ENERGY RAYMOND SWAN ENERGY/
RAYMOND
 
P/E (TTM) x 49.4 40.6 121.8% View Chart
P/BV x 8.3 3.3 254.3% View Chart
Dividend Yield % 0.1 0.3 29.8%  

Financials

 SWAN ENERGY   RAYMOND
EQUITY SHARE DATA
    SWAN ENERGY
Mar-14
RAYMOND
Mar-18
SWAN ENERGY/
RAYMOND
5-Yr Chart
Click to enlarge
High Rs771,141 6.8%   
Low Rs48598 8.0%   
Sales per share (Unadj.) Rs15.0961.1 1.6%  
Earnings per share (Unadj.) Rs023.1 -0.1%  
Cash flow per share (Unadj.) Rs0.550.8 1.0%  
Dividends per share (Unadj.) Rs0.153.00 5.0%  
Dividend yield (eoy) %0.20.3 69.3%  
Book value per share (Unadj.) Rs19.5295.2 6.6%  
Shares outstanding (eoy) m221.1861.38 360.3%   
Bonus/Rights/Conversions FV1--  
Price / Sales ratio x4.20.9 460.9%   
Avg P/E ratio x-3,304.537.7 -8,763.9%  
P/CF ratio (eoy) x124.117.1 725.4%  
Price / Book Value ratio x3.22.9 109.4%  
Dividend payout %-789.913.0 -6,072.2%   
Avg Mkt Cap Rs m13,87953,373 26.0%   
No. of employees `0000.17.1 2.1%   
Total wages/salary Rs m788,353 0.9%   
Avg. sales/employee Rs Th22,644.28,280.0 273.5%   
Avg. wages/employee Rs Th531.31,172.4 45.3%   
Avg. net profit/employee Rs Th-28.6198.7 -14.4%   
INCOME DATA
Net Sales Rs m3,32958,995 5.6%  
Other income Rs m1431,185 12.0%   
Total revenues Rs m3,47160,180 5.8%   
Gross profit Rs m3814,229 9.0%  
Depreciation Rs m1161,703 6.8%   
Interest Rs m3821,838 20.8%   
Profit before tax Rs m251,872 1.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0210 0.0%   
Tax Rs m30666 4.4%   
Profit after tax Rs m-41,416 -0.3%  
Gross profit margin %11.57.2 159.8%  
Effective tax rate %116.635.6 327.6%   
Net profit margin %-0.12.4 -5.3%  
BALANCE SHEET DATA
Current assets Rs m6,89334,321 20.1%   
Current liabilities Rs m6,01434,444 17.5%   
Net working cap to sales %26.4-0.2 -12,638.2%  
Current ratio x1.11.0 115.0%  
Inventory Days Days545100 547.1%  
Debtors Days Days7267 107.4%  
Net fixed assets Rs m8,29020,120 41.2%   
Share capital Rs m221614 36.0%   
"Free" reserves Rs m3,50217,507 20.0%   
Net worth Rs m4,30818,120 23.8%   
Long term debt Rs m9476,640 14.3%   
Total assets Rs m15,65061,090 25.6%  
Interest coverage x1.12.0 52.8%   
Debt to equity ratio x0.20.4 60.0%  
Sales to assets ratio x0.21.0 22.0%   
Return on assets %2.45.3 45.4%  
Return on equity %-0.17.8 -1.2%  
Return on capital %7.815.8 49.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m01,496 0.0%   
Fx outflow Rs m23,490 0.0%   
Net fx Rs m-2-1,994 0.1%   
CASH FLOW
From Operations Rs m-1,5883,947 -40.2%  
From Investments Rs m-1,053-4,085 25.8%  
From Financial Activity Rs m2,556296 863.1%  
Net Cashflow Rs m-8594 -90.9%  

Share Holding

Indian Promoters % 71.7 40.2 178.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 2.6 12.8 20.3%  
FIIs % 10.6 6.9 153.6%  
ADR/GDR % 0.0 1.3 -  
Free float % 15.2 38.8 39.2%  
Shareholders   6,656 108,613 6.1%  
Pledged promoter(s) holding % 18.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SWAN ENERGY With:   WELSPUN INDIA  ORBIT EXPORTS  RSWM LTD  APM INDUSTRIES  JBF INDUSTRIES  



Today's Market

Rising Oil Prices; RBI Minutes and Top Stocks in Action Today(Pre-Open)

Indian share markets surged on Wednesday, snapping a two-day losing streak led by gains Reliance Industries and bank stocks.

Related Views on News

SWAN ENERGY Announces Quarterly Results (4QFY18); Net Profit Up 5399.1%

Jun 1, 2018 | Updated on Jun 1, 2018

For the quarter ended March 2018, SWAN ENERGY has posted a net profit of Rs 681 m (up 5399.1% YoY). Sales on the other hand came in at Rs 1 bn (up 7.0% YoY). Read on for a complete analysis of SWAN ENERGY's quarterly results.

Discover the Secrets of Hidden Smallcaps From These AGMs (The 5 Minute Wrapup)

May 26, 2017

Don't be surprised to come across some Super Investors there!

Grasim: Starts New Fiscal on a Solid Note (Quarterly Results Update - Snapshot)

Aug 11, 2016

Grasim's revenues and profits report strong growth during the quarter ended June 2016.

Discover the Secrets of Hidden Smallcaps From These AGMs (The 5 Minute Wrapup)

May 26, 2017

Don't be surprised to come across some Super Investors there!

Grasim: Starts New Fiscal on a Solid Note (Quarterly Results Update - Snapshot)

Aug 11, 2016

Grasim's revenues and profits report strong growth during the quarter ended June 2016.

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SWAN ENERGY SHARE PRICE


Jun 20, 2018 (Close)

TRACK SWAN ENERGY

  • Track your investment in SWAN ENERGY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

SWAN ENERGY - BOMBAY DYEING COMPARISON

COMPARE SWAN ENERGY WITH

MARKET STATS