X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare SWAN MILLS with Raymond - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SWAN ENERGY vs RAYMOND - Comparison Results

RAYMOND 
   Change

Raymond is India's largest and world's third largest integrated manufacturer of wool and wool blended fabrics. Its fabric capacity stood at around 38 m meters (mm) at the end of FY12 and the company commanded over 60% market share in worsted suiting ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SWAN ENERGY RAYMOND SWAN ENERGY/
RAYMOND
 
P/E (TTM) x 7,272.8 76.4 9,524.6% View Chart
P/BV x 11.2 3.9 289.6% View Chart
Dividend Yield % 0.1 0.0 -  

Financials

 SWAN ENERGY   RAYMOND
EQUITY SHARE DATA
    SWAN ENERGY
Mar-14
RAYMOND
Mar-17
SWAN ENERGY/
RAYMOND
5-Yr Chart
Click to enlarge
High Rs77673 11.5%   
Low Rs48395 12.2%   
Sales per share (Unadj.) Rs15.0878.4 1.7%  
Earnings per share (Unadj.) Rs04.9 -0.4%  
Cash flow per share (Unadj.) Rs0.530.4 1.7%  
Dividends per share (Unadj.) Rs0.150-  
Dividend yield (eoy) %0.20-  
Book value per share (Unadj.) Rs19.5283.9 6.9%  
Shares outstanding (eoy) m221.1861.38 360.3%   
Bonus/Rights/Conversions FV1--  
Price / Sales ratio x4.20.6 686.1%   
Avg P/E ratio x-3,304.5109.2 -3,026.7%  
P/CF ratio (eoy) x124.117.5 708.1%  
Price / Book Value ratio x3.21.9 171.3%  
Dividend payout %-789.90-   
Avg Mkt Cap Rs m13,87932,765 42.4%   
No. of employees `0000.1NA-   
Total wages/salary Rs m787,535 1.0%   
Avg. sales/employee Rs Th22,644.2NM-  
Avg. wages/employee Rs Th531.3NM-  
Avg. net profit/employee Rs Th-28.6NM-  
INCOME DATA
Net Sales Rs m3,32953,913 6.2%  
Other income Rs m1431,179 12.1%   
Total revenues Rs m3,47155,093 6.3%   
Gross profit Rs m3813,048 12.5%  
Depreciation Rs m1161,569 7.4%   
Interest Rs m3821,780 21.5%   
Profit before tax Rs m25878 2.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m0-259 0.0%   
Extraordinary Inc (Exp) Rs m0-101 0.0%   
Tax Rs m30218 13.5%   
Profit after tax Rs m-4300 -1.4%  
Gross profit margin %11.55.7 202.6%  
Effective tax rate %116.624.9 468.9%   
Net profit margin %-0.10.6 -22.7%  
BALANCE SHEET DATA
Current assets Rs m6,89329,616 23.3%   
Current liabilities Rs m6,01428,057 21.4%   
Net working cap to sales %26.42.9 913.1%  
Current ratio x1.11.1 108.6%  
Inventory Days Days54587 625.2%  
Debtors Days Days7271 101.5%  
Net fixed assets Rs m8,29015,808 52.4%   
Share capital Rs m221614 36.0%   
"Free" reserves Rs m3,50211,627 30.1%   
Net worth Rs m4,30817,424 24.7%   
Long term debt Rs m9475,349 17.7%   
Total assets Rs m15,65052,523 29.8%  
Interest coverage x1.11.5 71.4%   
Debt to equity ratio x0.20.3 71.6%  
Sales to assets ratio x0.21.0 20.7%   
Return on assets %2.44.0 61.0%  
Return on equity %-0.11.7 -5.7%  
Return on capital %7.810.1 76.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m01,739 0.0%   
Fx outflow Rs m23,212 0.0%   
Net fx Rs m-2-1,473 0.1%   
CASH FLOW
From Operations Rs m-1,5883,443 -46.1%  
From Investments Rs m-1,053-2,196 48.0%  
From Financial Activity Rs m2,556-1,216 -210.2%  
Net Cashflow Rs m-8531 -279.2%  

Share Holding

Indian Promoters % 71.7 40.2 178.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 2.6 12.8 20.3%  
FIIs % 10.6 6.9 153.6%  
ADR/GDR % 0.0 1.3 -  
Free float % 15.2 38.8 39.2%  
Shareholders   6,656 108,613 6.1%  
Pledged promoter(s) holding % 18.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SWAN ENERGY With:   S. KUMARS NAT  HIMATSINGKA SEIDE  ALOK INDUSTRIES  BOMBAY DYEING  WELSPUN INDIA  



Today's Market

Sensex & Nifty Open at Record Highs; Banking & PSU Stocks Rally(09:30 am)

Asian stock markets are higher today as Japanese and Hong Kong shares show gains. The Nikkei 225 is up 0.46% while the Hang Seng is up 0.28%. The Shanghai Composite is trading up by 0.43%.

Related Views on News

Discover the Secrets of Hidden Smallcaps From These AGMs (The 5 Minute Wrapup)

May 26, 2017

Don't be surprised to come across some Super Investors there!

Grasim: Starts New Fiscal on a Solid Note (Quarterly Results Update - Snapshot)

Aug 11, 2016

Grasim's revenues and profits report strong growth during the quarter ended June 2016.

Grasim: Profits zoom on higher volumes & price recovery (Quarterly Results Update - Snapshot)

May 9, 2016

Grasim's revenues and profits report stellar growth during the quarter ended March 2016.

Grasim: Higher volumes and realisations boost profits (Quarterly Results Update - Snapshot)

Feb 4, 2016

Grasim's revenues and profits report impressive growth during the quarter ended December 2015.

Grasim: Starts New Fiscal on a Solid Note (Quarterly Results Update - Snapshot)

Aug 11, 2016

Grasim's revenues and profits report strong growth during the quarter ended June 2016.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

The ONLY Thing You Need to Know About Bitcoin(The 5 Minute Wrapup)

Jan 6, 2018

You either want it or you want to get as far away from it as possible - but Bitcoin is just the noise masking the REAL opportunity. Read about it here...

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SWAN ENERGY SHARE PRICE


Jan 18, 2018 11:29 AM

TRACK SWAN ENERGY

  • Track your investment in SWAN ENERGY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

SWAN ENERGY - GOKALDAS EXPORTS COMPARISON

COMPARE SWAN ENERGY WITH

MARKET STATS