Compare Swan Energy with SPICE ISLAND - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SWAN ENERGY vs SPICE ISLAND - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SWAN ENERGY SPICE ISLAND SWAN ENERGY/
SPICE ISLAND
 
P/E (TTM) x -30.4 -2.2 - View Chart
P/BV x 4.7 7.4 63.4% View Chart
Dividend Yield % 0.1 0.0 -  

Financials

 SWAN ENERGY   SPICE ISLAND
EQUITY SHARE DATA
    SWAN ENERGY
Mar-21
SPICE ISLAND
Mar-21
SWAN ENERGY/
SPICE ISLAND
5-Yr Chart
Click to enlarge
High Rs15815 1,073.2%   
Low Rs983 3,175.9%   
Sales per share (Unadj.) Rs13.115.4 85.4%  
Earnings per share (Unadj.) Rs-2.8-5.1 55.5%  
Cash flow per share (Unadj.) Rs-1.1-4.4 25.3%  
Dividends per share (Unadj.) Rs0.100-  
Avg Dividend yield %0.10-  
Book value per share (Unadj.) Rs35.81.8 1,996.2%  
Shares outstanding (eoy) m244.264.30 5,680.5%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x9.70.6 1,680.2%   
Avg P/E ratio x-45.5-1.8 2,588.6%  
P/CF ratio (eoy) x-115.9-2.0 5,685.8%  
Price / Book Value ratio x3.65.0 71.9%  
Dividend payout %-3.60-   
Avg Mkt Cap Rs m31,24038 81,541.2%   
No. of employees `000NANA-   
Total wages/salary Rs m1817 2,633.6%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m3,20566 4,852.6%  
Other income Rs m392 2,594.7%   
Total revenues Rs m3,24468 4,801.9%   
Gross profit Rs m677-19 -3,580.5%  
Depreciation Rs m4173 13,934.4%   
Interest Rs m1,0801 77,168.6%   
Profit before tax Rs m-780-22 3,583.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-940-   
Profit after tax Rs m-686-22 3,150.3%  
Gross profit margin %21.1-28.6 -73.8%  
Effective tax rate %12.10-   
Net profit margin %-21.4-33.0 64.9%  
BALANCE SHEET DATA
Current assets Rs m5,35628 18,799.7%   
Current liabilities Rs m15,11039 38,724.3%   
Net working cap to sales %-304.4-15.9 1,910.5%  
Current ratio x0.40.7 48.5%  
Inventory Days Days68115 4,646.2%  
Debtors Days Days32737,518,153 0.0%  
Net fixed assets Rs m43,93615 290,584.5%   
Share capital Rs m24443 568.0%   
"Free" reserves Rs m8,499-35 -24,082.0%   
Net worth Rs m8,7438 113,395.3%   
Long term debt Rs m19,9643 644,008.7%   
Total assets Rs m49,29244 113,030.1%  
Interest coverage x0.3-14.6 -1.9%   
Debt to equity ratio x2.30.4 567.9%  
Sales to assets ratio x0.11.5 4.3%   
Return on assets %0.8-46.7 -1.7%  
Return on equity %-7.8-282.5 2.8%  
Return on capital %1.0-188.5 -0.6%  
Exports to sales %0.675.0 0.8%   
Imports to sales %1.54.5 33.0%   
Exports (fob) Rs m1950 37.4%   
Imports (cif) Rs m473 1,605.4%   
Fx inflow Rs m1950 37.4%   
Fx outflow Rs m794 1,783.5%   
Net fx Rs m-6045 -134.1%   
CASH FLOW
From Operations Rs m3,025-9 -33,460.3%  
From Investments Rs m-20,0075 -400,939.1%  
From Financial Activity Rs m17,601-1 -2,200,116.3%  
Net Cashflow Rs m619-5 -12,760.4%  

Share Holding

Indian Promoters % 64.9 62.3 104.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 12.4 0.0 -  
FIIs % 9.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 35.1 37.7 93.2%  
Shareholders   11,502 2,229 516.0%  
Pledged promoter(s) holding % 16.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SWAN ENERGY With:   MAYUR UNIQUOTERS    KITEX GARMENTS    HIMATSINGKA SEIDE    WELSPUN INDIA    ALOK INDUSTRIES    



Today's Market

Sensex Extends Fall, Slumps 1,500 Points; Bajaj Finance, Tech Mahindra and Tata Steel Plunge 5%(01:30 pm)

Share markets in India have extended early losses and are presently trading deep in the red.

Related Views on News

SWAN ENERGY 2020-21 Annual Report Analysis (Annual Result Update)

Oct 21, 2021 | Updated on Oct 21, 2021

Here's an analysis of the annual report of SWAN ENERGY for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of SWAN ENERGY. Also includes updates on the valuation of SWAN ENERGY.

Raymond Shares Gain 5% on this Unexpected Move (Views On News)

Sep 28, 2021

Raymond to rejig business to create value for shareholders.

7 Indian Companies that Swear by Buffett's No-Split Rule (Views On News)

Sep 28, 2021

Just like Warren Buffett's Berkshire Hathaway, these Indian companies have not split their shares.

Top Performing Penny Stocks of 2021 (Views On News)

Aug 28, 2021

Several penny stocks have delivered multi-fold returns in a short span of time. Here are a few of them.

Grasim Results Review: Net Profit Beats Estimates as Revenues Rise 182% (Views On News)

Aug 16, 2021

Higher VSF exports help Grasim amid weak domestic demand.

More Views on News

Most Popular

Tata Steel vs SAIL: Which Stock is Better?(Views On News)

Jan 13, 2022

With government initiatives set to boost the steel sector, find out who has a better chance of coming out on top.

Watch Out for these 4 Indian Companies Betting Big on EV Supply Chain(Views On News)

Jan 11, 2022

The upside in supply chain players could be huge but a delay in the transition to EVs, or any policy related hiccups could end the momentum.

These 5 Penny Stocks are Held by Rakesh Jhunjhunwala. Worth a Look?(Views On News)

Jan 18, 2022

Rakesh Jhunjhunwala is holding these penny stocks in his portfolio for several years now.

Tech Mahindra's CTC Acquisition: Too Expensive?(Views On News)

Jan 18, 2022

Tech Mahindra's acquisition of European IT-company fails to excite investors.

Time to Buy Energy Stocks(Fast Profits Daily)

Jan 14, 2022

Energy is a sector that looks set to take off. It's time to get in.

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2022
Get our special report Multibagger Stocks Guide (2022 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SWAN ENERGY SHARE PRICE


Jan 24, 2022 03:35 PM

TRACK SWAN ENERGY

  • Track your investment in SWAN ENERGY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

SWAN ENERGY 8-QTR ANALYSIS

COMPARE SWAN ENERGY WITH

MARKET STATS