Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SWAN ENERGY vs SWASTI VINAYAKA SYN - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SWAN ENERGY SWASTI VINAYAKA SYN SWAN ENERGY/
SWASTI VINAYAKA SYN
 
P/E (TTM) x 32.5 26.8 121.3% View Chart
P/BV x 9.2 3.3 279.7% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 SWAN ENERGY   SWASTI VINAYAKA SYN
EQUITY SHARE DATA
    SWAN ENERGY
Mar-23
SWASTI VINAYAKA SYN
Mar-23
SWAN ENERGY/
SWASTI VINAYAKA SYN
5-Yr Chart
Click to enlarge
High Rs3799 4,272.8%   
Low Rs1804 4,282.7%   
Sales per share (Unadj.) Rs54.53.0 1,828.4%  
Earnings per share (Unadj.) Rs-2.30.2 -1,046.7%  
Cash flow per share (Unadj.) Rs0.80.3 300.2%  
Dividends per share (Unadj.) Rs0.100-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs86.52.1 4,185.8%  
Shares outstanding (eoy) m263.9290.00 293.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.12.2 233.9%   
Avg P/E ratio x-120.929.6 -408.6%  
P/CF ratio (eoy) x363.625.5 1,424.5%  
Price / Book Value ratio x3.23.2 102.2%  
Dividend payout %-4.30-   
Avg Mkt Cap Rs m73,804589 12,539.0%   
No. of employees `000NANA-   
Total wages/salary Rs m3168 3,800.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m14,381268 5,361.6%  
Other income Rs m1083 4,206.3%   
Total revenues Rs m14,489271 5,350.7%   
Gross profit Rs m2,31132 7,277.6%  
Depreciation Rs m8133 25,661.8%   
Interest Rs m2,2285 47,303.4%   
Profit before tax Rs m-62226 -2,354.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-127 -182.6%   
Profit after tax Rs m-61020 -3,069.3%  
Gross profit margin %16.111.8 135.8%  
Effective tax rate %1.924.8 7.8%   
Net profit margin %-4.27.4 -57.2%  
BALANCE SHEET DATA
Current assets Rs m25,762255 10,120.2%   
Current liabilities Rs m22,613119 19,012.0%   
Net working cap to sales %21.950.6 43.3%  
Current ratio x1.12.1 53.2%  
Inventory Days Days3268 47.7%  
Debtors Days Days4,532124,330 3.6%  
Net fixed assets Rs m75,88899 76,911.1%   
Share capital Rs m26490 293.2%   
"Free" reserves Rs m22,57396 23,501.2%   
Net worth Rs m22,837186 12,274.5%   
Long term debt Rs m39,2798 499,097.1%   
Total assets Rs m101,795353 28,818.5%  
Interest coverage x0.76.6 10.9%   
Debt to equity ratio x1.70 4,066.1%  
Sales to assets ratio x0.10.8 18.6%   
Return on assets %1.67.0 22.8%  
Return on equity %-2.710.7 -25.0%  
Return on capital %2.616.1 16.1%  
Exports to sales %0.20-   
Imports to sales %00-   
Exports (fob) Rs m25NA-   
Imports (cif) Rs m2NA-   
Fx inflow Rs m250-   
Fx outflow Rs m70-   
Net fx Rs m180-   
CASH FLOW
From Operations Rs m-4,90931 -15,687.6%  
From Investments Rs m-8,600-20 42,365.7%  
From Financial Activity Rs m5,985-11 -53,629.2%  
Net Cashflow Rs m-7,5240 4,702,418.8%  

Share Holding

Indian Promoters % 64.1 51.0 125.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 16.3 0.0 -  
FIIs % 10.5 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 35.9 49.0 73.3%  
Shareholders   56,452 29,846 189.1%  
Pledged promoter(s) holding % 21.5 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SWAN ENERGY With:   MONTE CARLO    PDS MULTI.    KITEX GARMENTS    WELSPUN LIVING    BOMBAY DYEING    


More on Swan Energy vs SWASTI VINAYAKA SYN

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Swan Energy vs SWASTI VINAYAKA SYN Share Price Performance

Period Swan Energy SWASTI VINAYAKA SYN
1-Day 0.77% -1.88%
1-Month -7.08% -16.58%
1-Year 220.98% 48.90%
3-Year CAGR 70.98% 1.62%
5-Year CAGR 43.86% 24.32%

* Compound Annual Growth Rate

Here are more details on the Swan Energy share price and the SWASTI VINAYAKA SYN share price.

Moving on to shareholding structures...

The promoters of Swan Energy hold a 64.1% stake in the company. In case of SWASTI VINAYAKA SYN the stake stands at 51.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Swan Energy and the shareholding pattern of SWASTI VINAYAKA SYN.

Finally, a word on dividends...

In the most recent financial year, Swan Energy paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of -4.3%.

SWASTI VINAYAKA SYN paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Swan Energy, and the dividend history of SWASTI VINAYAKA SYN.

For a sector overview, read our textiles sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.