Compare Swan Energy with TIRUMALA SEU - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SWAN ENERGY vs SOURCE INDUST. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SWAN ENERGY SOURCE INDUST. SWAN ENERGY/
SOURCE INDUST.
 
P/E (TTM) x -30.2 -17.5 - View Chart
P/BV x 3.7 0.5 743.7% View Chart
Dividend Yield % 0.1 0.0 -  

Financials

 SWAN ENERGY   SOURCE INDUST.
EQUITY SHARE DATA
    SWAN ENERGY
Mar-21
SOURCE INDUST.
Mar-20
SWAN ENERGY/
SOURCE INDUST.
5-Yr Chart
Click to enlarge
High Rs1581 18,195.4%   
Low Rs98NA 30,468.8%   
Sales per share (Unadj.) Rs13.10.1 16,805.4%  
Earnings per share (Unadj.) Rs-2.8-0.1 2,255.2%  
Cash flow per share (Unadj.) Rs-1.1-0.1 885.8%  
Dividends per share (Unadj.) Rs0.100-  
Avg Dividend yield %0.10-  
Book value per share (Unadj.) Rs35.84.2 846.7%  
Shares outstanding (eoy) m244.2611.40 2,142.6%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x9.77.6 128.2%   
Avg P/E ratio x-45.5-4.8 949.5%  
P/CF ratio (eoy) x-115.9-4.8 2,417.4%  
Price / Book Value ratio x3.60.1 2,537.9%  
Dividend payout %-3.60-   
Avg Mkt Cap Rs m31,2407 460,434.3%   
No. of employees `000NANA-   
Total wages/salary Rs m1810 56,540.6%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m3,2051 360,077.5%  
Other income Rs m390 98,600.0%   
Total revenues Rs m3,2441 348,831.2%   
Gross profit Rs m677-1 -47,019.4%  
Depreciation Rs m4170-   
Interest Rs m1,0800 5,401,800.0%   
Profit before tax Rs m-780-1 54,963.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-940-   
Profit after tax Rs m-686-1 48,319.7%  
Gross profit margin %21.1-161.3 -13.1%  
Effective tax rate %12.10-   
Net profit margin %-21.4-159.1 13.5%  
BALANCE SHEET DATA
Current assets Rs m5,35651 10,572.5%   
Current liabilities Rs m15,1102 611,750.2%   
Net working cap to sales %-304.45,414.6 -5.6%  
Current ratio x0.420.5 1.7%  
Inventory Days Days6810-  
Debtors Days Days3276,152 5.3%  
Net fixed assets Rs m43,9360-   
Share capital Rs m244114 214.2%   
"Free" reserves Rs m8,499-66 -12,907.9%   
Net worth Rs m8,74348 18,142.3%   
Long term debt Rs m19,9640-   
Total assets Rs m49,29251 97,300.5%  
Interest coverage x0.3-70.0 -0.4%   
Debt to equity ratio x2.30-  
Sales to assets ratio x0.10 370.1%   
Return on assets %0.8-2.8 -29.0%  
Return on equity %-7.8-2.9 267.1%  
Return on capital %1.0-2.9 -36.0%  
Exports to sales %0.60-   
Imports to sales %1.50-   
Exports (fob) Rs m19NA-   
Imports (cif) Rs m47NA-   
Fx inflow Rs m190-   
Fx outflow Rs m790-   
Net fx Rs m-600-   
CASH FLOW
From Operations Rs m3,025-2 -182,217.5%  
From Investments Rs m-20,007NA-  
From Financial Activity Rs m17,601NA-  
Net Cashflow Rs m619-2 -37,281.9%  

Share Holding

Indian Promoters % 71.7 18.1 395.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 13.5 0.0 -  
FIIs % 10.7 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 28.3 81.9 34.6%  
Shareholders   11,319 29,027 39.0%  
Pledged promoter(s) holding % 16.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SWAN ENERGY With:   LIBAS CONSUMER PRODUCTS  JET KNITWEARS   BINAYAK TEX PROC.  NEW LIGHT APPARELS  JAMSHRI RANJ  



Today's Market

Sensex, Nifty Continue Downtrend to End Lower for 4th Day; Metal & IT Stocks Drag(Closing)

After opening the day on a positive note, Indian share markets witnessed volatile trading activity throughout the day today and ended lower.

Related Views on News

SWAN ENERGY 2020-21 Annual Report Analysis (Annual Result Update)

Oct 21, 2021 | Updated on Oct 21, 2021

Here's an analysis of the annual report of SWAN ENERGY for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of SWAN ENERGY. Also includes updates on the valuation of SWAN ENERGY.

More Views on News

Most Popular

Is it Time to Switch from Tata Power to NTPC?(Profit Hunter)

Oct 11, 2021

Given the huge run up in Tata Power, does it make sense to switch to NTPC?

Modi's Big Move Could Boost these 5 Defence Stocks(Views On News)

Oct 11, 2021

To corporatise the defence sector, the Ministry of Defence (MoD) has dissolved the 250-year-old Ordnance Factory Board (OFB).

5 Green Energy Stocks to Watch as India Readies for a Revolution(Views On News)

Oct 13, 2021

The excitement around green energy stocks has opened up a huge contrarian opportunity in the traditional energy space.

Could HDFC Bank be a Big EV Winner? The Answer Will Surprise You...(Profit Hunter)

Oct 13, 2021

Why should investors take it for granted that India's Tesla will be one of the major auto stocks?

Massive Surge in the Shares of Tata Motors Today. Key Factors Favouring the Rally(Views On News)

Oct 13, 2021

Tata Motors zooms 23% after report of TPG investing Rs 75 bn in EV arm.

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2022
Get our special report Multibagger Stocks Guide (2022 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SWAN ENERGY SHARE PRICE


Oct 22, 2021 03:36 PM

TRACK SWAN ENERGY

  • Track your investment in SWAN ENERGY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

SWAN ENERGY 8-QTR ANALYSIS

COMPARE SWAN ENERGY WITH

MARKET STATS