Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SWAN ENERGY vs UNIROYAL TEX - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SWAN ENERGY UNIROYAL TEX SWAN ENERGY/
UNIROYAL TEX
 
P/E (TTM) x 32.5 66.6 48.7% View Chart
P/BV x 9.2 0.9 1,020.1% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 SWAN ENERGY   UNIROYAL TEX
EQUITY SHARE DATA
    SWAN ENERGY
Mar-23
UNIROYAL TEX
Mar-23
SWAN ENERGY/
UNIROYAL TEX
5-Yr Chart
Click to enlarge
High Rs37923 1,677.0%   
Low Rs18011 1,630.2%   
Sales per share (Unadj.) Rs54.5136.5 39.9%  
Earnings per share (Unadj.) Rs-2.3-1.1 218.1%  
Cash flow per share (Unadj.) Rs0.81.5 52.5%  
Dividends per share (Unadj.) Rs0.100-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs86.522.4 386.7%  
Shares outstanding (eoy) m263.928.27 3,191.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.10.1 4,162.4%   
Avg P/E ratio x-120.9-15.9 762.1%  
P/CF ratio (eoy) x363.611.5 3,166.6%  
Price / Book Value ratio x3.20.8 429.7%  
Dividend payout %-4.30-   
Avg Mkt Cap Rs m73,804139 53,034.7%   
No. of employees `000NANA-   
Total wages/salary Rs m31642 744.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m14,3811,129 1,274.1%  
Other income Rs m1084 2,926.1%   
Total revenues Rs m14,4891,132 1,279.5%   
Gross profit Rs m2,31129 7,953.8%  
Depreciation Rs m81321 3,894.1%   
Interest Rs m2,22821 10,435.6%   
Profit before tax Rs m-622-10 6,551.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-12-1 1,635.6%   
Profit after tax Rs m-610-9 6,961.1%  
Gross profit margin %16.12.6 624.2%  
Effective tax rate %1.97.7 25.0%   
Net profit margin %-4.2-0.8 546.2%  
BALANCE SHEET DATA
Current assets Rs m25,762302 8,538.1%   
Current liabilities Rs m22,613246 9,190.7%   
Net working cap to sales %21.94.9 443.8%  
Current ratio x1.11.2 92.9%  
Inventory Days Days323 982.1%  
Debtors Days Days4,532652,876 0.7%  
Net fixed assets Rs m75,888212 35,777.7%   
Share capital Rs m26483 319.2%   
"Free" reserves Rs m22,573102 22,056.7%   
Net worth Rs m22,837185 12,342.2%   
Long term debt Rs m39,27968 58,070.6%   
Total assets Rs m101,795514 19,810.7%  
Interest coverage x0.70.6 129.8%   
Debt to equity ratio x1.70.4 470.5%  
Sales to assets ratio x0.12.2 6.4%   
Return on assets %1.62.4 64.9%  
Return on equity %-2.7-4.7 56.4%  
Return on capital %2.64.7 55.1%  
Exports to sales %0.20-   
Imports to sales %00-   
Exports (fob) Rs m25NA-   
Imports (cif) Rs m2NA-   
Fx inflow Rs m250-   
Fx outflow Rs m72 337.8%   
Net fx Rs m18-2 -832.7%   
CASH FLOW
From Operations Rs m-4,909-19 26,026.8%  
From Investments Rs m-8,600NA -8,600,230.0%  
From Financial Activity Rs m5,98520 29,880.3%  
Net Cashflow Rs m-7,5241 -592,430.7%  

Share Holding

Indian Promoters % 64.1 54.0 118.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 16.3 0.1 32,580.0%  
FIIs % 10.5 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 35.9 46.0 78.1%  
Shareholders   56,452 7,321 771.1%  
Pledged promoter(s) holding % 21.5 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SWAN ENERGY With:   MONTE CARLO    PDS MULTI.    S.P. APPARELS    KPR MILL    WELSPUN LIVING    


More on Swan Energy vs UNIROYAL TEX

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Swan Energy vs UNIROYAL TEX Share Price Performance

Period Swan Energy UNIROYAL TEX
1-Day 0.77% -3.59%
1-Month -7.08% -25.23%
1-Year 220.98% 64.49%
3-Year CAGR 70.98% 59.14%
5-Year CAGR 43.86% 15.51%

* Compound Annual Growth Rate

Here are more details on the Swan Energy share price and the UNIROYAL TEX share price.

Moving on to shareholding structures...

The promoters of Swan Energy hold a 64.1% stake in the company. In case of UNIROYAL TEX the stake stands at 54.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Swan Energy and the shareholding pattern of UNIROYAL TEX.

Finally, a word on dividends...

In the most recent financial year, Swan Energy paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of -4.3%.

UNIROYAL TEX paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Swan Energy, and the dividend history of UNIROYAL TEX.

For a sector overview, read our textiles sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.