Compare Swaraj Engines with Bharat Forge - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SWARAJ ENGINES vs BHARAT FORGE - Comparison Results

BHARAT FORGE 
   Change

Bharat Forge (BFRG) is the second largest forging company in the world with operations at 11 locations in 5 countries. It is the largest exporter of auto components from India and a world leading manufacturer of chassis component. It manufacturers

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SWARAJ ENGINES BHARAT FORGE SWARAJ ENGINES/
BHARAT FORGE
 
P/E (TTM) x 27.4 46.2 59.3% View Chart
P/BV x 7.1 4.2 170.1% View Chart
Dividend Yield % 3.6 0.7 479.9%  

Financials

 SWARAJ ENGINES   BHARAT FORGE
EQUITY SHARE DATA
    SWARAJ ENGINES
Mar-19
BHARAT FORGE
Mar-20
SWARAJ ENGINES/
BHARAT FORGE
5-Yr Chart
Click to enlarge
High Rs2,139533 401.2%   
Low Rs1,256230 545.5%   
Sales per share (Unadj.) Rs718.7173.0 415.4%  
Earnings per share (Unadj.) Rs67.97.5 905.8%  
Cash flow per share (Unadj.) Rs84.119.3 436.3%  
Dividends per share (Unadj.) Rs50.003.50 1,428.6%  
Dividend yield (eoy) %2.90.9 321.2%  
Book value per share (Unadj.) Rs196.2112.1 175.0%  
Shares outstanding (eoy) m12.13465.59 2.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.42.2 107.1%   
Avg P/E ratio x25.050.9 49.1%  
P/CF ratio (eoy) x20.219.8 101.9%  
Price / Book Value ratio x8.73.4 254.2%  
Dividend payout %73.646.7 157.7%   
Avg Mkt Cap Rs m20,593177,716 11.6%   
No. of employees `0000.45.2 7.1%   
Total wages/salary Rs m39311,955 3.3%   
Avg. sales/employee Rs Th23,818.015,633.3 152.4%   
Avg. wages/employee Rs Th1,073.22,319.9 46.3%   
Avg. net profit/employee Rs Th2,251.9677.8 332.3%   
INCOME DATA
Net Sales Rs m8,71780,558 10.8%  
Other income Rs m1541,879 8.2%   
Total revenues Rs m8,87182,437 10.8%   
Gross profit Rs m1,31711,147 11.8%  
Depreciation Rs m1955,477 3.6%   
Interest Rs m11,713 0.1%   
Profit before tax Rs m1,2745,835 21.8%   
Minority Interest Rs m0-429 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-789 0.0%   
Tax Rs m4501,125 40.0%   
Profit after tax Rs m8243,493 23.6%  
Gross profit margin %15.113.8 109.1%  
Effective tax rate %35.319.3 183.2%   
Net profit margin %9.54.3 218.1%  
BALANCE SHEET DATA
Current assets Rs m2,46552,711 4.7%   
Current liabilities Rs m1,17239,674 3.0%   
Net working cap to sales %14.816.2 91.7%  
Current ratio x2.11.3 158.4%  
Inventory Days Days2079 25.3%  
Debtors Days Days868 11.6%  
Net fixed assets Rs m1,19852,666 2.3%   
Share capital Rs m121931 13.0%   
"Free" reserves Rs m2,25951,266 4.4%   
Net worth Rs m2,38052,197 4.6%   
Long term debt Rs m018,747 0.0%   
Total assets Rs m3,663115,628 3.2%  
Interest coverage x1,416.64.4 32,151.5%   
Debt to equity ratio x00.4 0.0%  
Sales to assets ratio x2.40.7 341.6%   
Return on assets %22.54.5 500.3%  
Return on equity %34.66.7 517.6%  
Return on capital %53.68.9 600.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m026,753 0.0%   
Fx outflow Rs m1865,481 3.4%   
Net fx Rs m-18621,272 -0.9%   
CASH FLOW
From Operations Rs m68815,220 4.5%  
From Investments Rs m38-11,322 -0.3%  
From Financial Activity Rs m-729-3,814 19.1%  
Net Cashflow Rs m-3264 -1.3%  

Share Holding

Indian Promoters % 50.6 46.7 108.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 10.3 16.9 60.9%  
FIIs % 2.5 13.7 18.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 36.6 22.7 161.2%  
Shareholders   9,881 51,211 19.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SWARAJ ENGINES With:   AUTO CORP. OF GOA  WABCO INDIA  DENSO INDIA  MOTHERSON SUMI  BOSCH  



Today's Market

Sensex Opens Higher; Telecom and Consumer Durable Stocks Lead(09:30 am)

Asian stock markets are trading on a mixed note today after positive US economic data and signs of progress in stimulus talks in Washington lifted Wall Street benchmarks.

Related Views on News

BHARAT FORGE 2019-20 Annual Report Analysis (Annual Result Update)

Oct 21, 2020 | Updated on Oct 21, 2020

Here's an analysis of the annual report of BHARAT FORGE for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BHARAT FORGE. Also includes updates on the valuation of BHARAT FORGE.

SWARAJ ENGINES Announces Quarterly Results (4QFY20); Net Profit Down 4.9% (Quarterly Result Update)

May 12, 2020 | Updated on May 12, 2020

For the quarter ended March 2020, SWARAJ ENGINES has posted a net profit of Rs 158 m (down 4.9% YoY). Sales on the other hand came in at Rs 2 bn (down 8.5% YoY). Read on for a complete analysis of SWARAJ ENGINES's quarterly results.

Mazagon Dock Shipbuilders IPO: Should You Apply? (IPO)

Sep 29, 2020

Should you bet on this public sector defence shipbuilder?

BHARAT FORGE Announces Quarterly Results (3QFY20); Net Profit Down 58.7% (Quarterly Result Update)

Feb 17, 2020 | Updated on Feb 17, 2020

For the quarter ended December 2019, BHARAT FORGE has posted a net profit of Rs 1 bn (down 58.7% YoY). Sales on the other hand came in at Rs 11 bn (down 36.4% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

SWARAJ ENGINES Announces Quarterly Results (2QFY20); Net Profit Up 0.1% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, SWARAJ ENGINES has posted a net profit of Rs 254 m (up 0.1% YoY). Sales on the other hand came in at Rs 2 bn (down 9.8% YoY). Read on for a complete analysis of SWARAJ ENGINES's quarterly results.

More Views on News

Most Popular

The 'Seedhi Baat, No Bakwaas' View on ITC(Profit Hunter)

Oct 12, 2020

Is ITC an investment or a speculation at current levels?

One of the Best Investment Opportunities in the Market Right Now(Fast Profits Daily)

Oct 16, 2020

The one sector that you should be looking at to make good profits.

PSU Stocks Are Looking Positive Now(Fast Profits Daily)

Oct 19, 2020

Has the market changed its opinion on PSUs?

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

SWARAJ ENGINES SHARE PRICE


Oct 23, 2020 11:08 AM

TRACK SWARAJ ENGINES

  • Track your investment in SWARAJ ENGINES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON SWARAJ ENGINES

SWARAJ ENGINES - BOSCH COMPARISON

COMPARE SWARAJ ENGINES WITH

MARKET STATS