X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Swaraj Engines with Bharat Forge - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SWARAJ ENGINES vs BHARAT FORGE - Comparison Results

BHARAT FORGE 
   Change

Bharat Forge (BFRG) is the second largest forging company in the world with operations at 11 locations in 5 countries. It is the largest exporter of auto components from India and a world leading manufacturer of chassis component. It manufacturers

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SWARAJ ENGINES BHARAT FORGE SWARAJ ENGINES/
BHARAT FORGE
 
P/E (TTM) x 35.3 49.9 70.8% View Chart
P/BV x 11.3 6.6 171.3% View Chart
Dividend Yield % 1.7 0.2 790.9%  

Financials

 SWARAJ ENGINES   BHARAT FORGE
EQUITY SHARE DATA
    SWARAJ ENGINES
Mar-16
BHARAT FORGE
Mar-17
SWARAJ ENGINES/
BHARAT FORGE
5-Yr Chart
Click to enlarge
High Rs1,0331,094 94.4%   
Low Rs745687 108.5%   
Sales per share (Unadj.) Rs423.4283.4 149.4%  
Earnings per share (Unadj.) Rs41.230.5 135.0%  
Cash flow per share (Unadj.) Rs52.349.9 104.8%  
Dividends per share (Unadj.) Rs33.002.50 1,320.0%  
Dividend yield (eoy) %3.70.3 1,322.5%  
Book value per share (Unadj.) Rs172.3176.8 97.5%  
Shares outstanding (eoy) m12.42232.79 5.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.13.1 66.8%   
Avg P/E ratio x21.629.2 73.9%  
P/CF ratio (eoy) x17.017.8 95.3%  
Price / Book Value ratio x5.25.0 102.4%  
Dividend payout %80.18.2 977.6%   
Avg Mkt Cap Rs m11,038207,276 5.3%   
No. of employees `0000.4NA-   
Total wages/salary Rs m3199,309 3.4%   
Avg. sales/employee Rs Th13,348.0NM-  
Avg. wages/employee Rs Th808.9NM-  
Avg. net profit/employee Rs Th1,299.5NM-  
INCOME DATA
Net Sales Rs m5,25965,982 8.0%  
Other income Rs m1631,193 13.7%   
Total revenues Rs m5,42267,174 8.1%   
Gross profit Rs m73612,511 5.9%  
Depreciation Rs m1384,521 3.1%   
Interest Rs m01,000 0.0%   
Profit before tax Rs m7618,183 9.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m0131 0.0%   
Extraordinary Inc (Exp) Rs m01,284 0.0%   
Tax Rs m2492,492 10.0%   
Profit after tax Rs m5127,107 7.2%  
Gross profit margin %14.019.0 73.8%  
Effective tax rate %32.730.4 107.3%   
Net profit margin %9.710.8 90.4%  
BALANCE SHEET DATA
Current assets Rs m2,30442,201 5.5%   
Current liabilities Rs m1,12432,062 3.5%   
Net working cap to sales %22.415.4 145.9%  
Current ratio x2.01.3 155.7%  
Inventory Days Days1959 32.4%  
Debtors Days Days574 7.0%  
Net fixed assets Rs m1,02137,303 2.7%   
Share capital Rs m124466 26.7%   
"Free" reserves Rs m2,01440,698 4.9%   
Net worth Rs m2,14141,164 5.2%   
Long term debt Rs m010,591 0.0%   
Total assets Rs m3,36688,407 3.8%  
Interest coverage x1,902.39.2 20,706.6%   
Debt to equity ratio x00.3 0.0%  
Sales to assets ratio x1.60.7 209.3%   
Return on assets %15.29.2 166.0%  
Return on equity %23.917.3 138.5%  
Return on capital %35.520.5 173.6%  
Exports to sales %00-   
Imports to sales %2.00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m104NA-   
Fx inflow Rs m019,577 0.0%   
Fx outflow Rs m1043,081 3.4%   
Net fx Rs m-10416,496 -0.6%   
CASH FLOW
From Operations Rs m63010,517 6.0%  
From Investments Rs m-138-6,844 2.0%  
From Financial Activity Rs m-492-4,007 12.3%  
Net Cashflow Rs m1-856 -0.1%  

Share Holding

Indian Promoters % 50.6 46.7 108.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 10.3 16.9 60.9%  
FIIs % 2.5 13.7 18.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 36.6 22.7 161.2%  
Shareholders   9,881 51,211 19.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SWARAJ ENGINES With:   CASTEX TECHNOLOGIES  ANG INDUSTRIES  ASAHI INDIA  OMAX AUTOS.  NRB BEARINGS  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

Bharat Forge Ltd: Subdued Performance, Recovery on Cards? (Quarterly Results Update - Detailed)

Nov 22, 2016

Bharat Forge has announced its financial results for the second quarter of the financial year 2016-17 (2QFY17). During the quarter, revenues declined by 20.1% YoY and net profits declined by 26.3%.

Bharat Forge: Subdued Start to the Year (Quarterly Results Update - Detailed)

Aug 29, 2016

Bharat Forge has reported an 19% YoY and 38% YoY fall in sales and net profits respectively for the quarter ended June 2016.

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

Cummins Ltd: Domestic Revenues the Saving Grace (Quarterly Results Update - Detailed)

Aug 14, 2017

The domestic economy continues to grow largely in areas which are positively impacted through continuing government investments in infrastructure.

ABB: Large Orders Remain Muted (Quarterly Results Update - Detailed)

Aug 2, 2017

Decisions on government initiatives and private investments were stalled in anticipation of upcoming tax restructure.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SWARAJ ENGINES SHARE PRICE


Aug 18, 2017 (Close)

TRACK SWARAJ ENGINES

  • Track your investment in SWARAJ ENGINES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON SWARAJ ENGINES

SWARAJ ENGINES - EXIDE INDUSTRIES COMPARISON

COMPARE SWARAJ ENGINES WITH

MARKET STATS