Compare Swaraj Engines with DENSO INDIA - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SWARAJ ENGINES vs DENSO INDIA - Comparison Results

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SWARAJ ENGINES DENSO INDIA SWARAJ ENGINES/
DENSO INDIA
 
P/E (TTM) x 17.9 -6.4 - View Chart
P/BV x 5.7 2.9 198.0% View Chart
Dividend Yield % 4.4 0.0 -  

Financials

 SWARAJ ENGINES   DENSO INDIA
EQUITY SHARE DATA
    SWARAJ ENGINES
Mar-19
DENSO INDIA
Mar-12
SWARAJ ENGINES/
DENSO INDIA
5-Yr Chart
Click to enlarge
High Rs2,13979 2,707.7%   
Low Rs1,25645 2,791.9%   
Sales per share (Unadj.) Rs718.7371.7 193.4%  
Earnings per share (Unadj.) Rs67.9-25.9 -262.4%  
Cash flow per share (Unadj.) Rs84.1-12.4 -675.4%  
Dividends per share (Unadj.) Rs50.000-  
Dividend yield (eoy) %2.90-  
Book value per share (Unadj.) Rs196.249.2 399.0%  
Shares outstanding (eoy) m12.1327.88 43.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.40.2 1,416.1%   
Avg P/E ratio x25.0-2.4 -1,043.6%  
P/CF ratio (eoy) x20.2-5.0 -405.4%  
Price / Book Value ratio x8.71.3 686.3%  
Dividend payout %73.60-   
Avg Mkt Cap Rs m20,5931,729 1,191.3%   
No. of employees `0000.41.1 34.6%   
Total wages/salary Rs m3931,096 35.8%   
Avg. sales/employee Rs Th23,818.09,803.2 243.0%   
Avg. wages/employee Rs Th1,073.21,036.9 103.5%   
Avg. net profit/employee Rs Th2,251.9-683.1 -329.7%   
INCOME DATA
Net Sales Rs m8,71710,362 84.1%  
Other income Rs m15485 180.9%   
Total revenues Rs m8,87110,447 84.9%   
Gross profit Rs m1,317-385 -341.9%  
Depreciation Rs m195375 52.1%   
Interest Rs m116 5.6%   
Profit before tax Rs m1,274-691 -184.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m01 0.0%   
Extraordinary Inc (Exp) Rs m0-26 0.0%   
Tax Rs m4506 7,496.7%   
Profit after tax Rs m824-722 -114.2%  
Gross profit margin %15.1-3.7 -406.5%  
Effective tax rate %35.3-0.9 -4,066.1%   
Net profit margin %9.5-7.0 -135.7%  
BALANCE SHEET DATA
Current assets Rs m2,4654,323 57.0%   
Current liabilities Rs m1,1723,957 29.6%   
Net working cap to sales %14.83.5 420.1%  
Current ratio x2.11.1 192.6%  
Inventory Days Days2057 35.1%  
Debtors Days Days840 19.8%  
Net fixed assets Rs m1,1981,556 77.0%   
Share capital Rs m121279 43.5%   
"Free" reserves Rs m2,2591,092 206.8%   
Net worth Rs m2,3801,371 173.6%   
Long term debt Rs m0732 0.0%   
Total assets Rs m3,6636,119 59.9%  
Interest coverage x1,416.6-42.2 -3,357.8%   
Debt to equity ratio x00.5 0.0%  
Sales to assets ratio x2.41.7 140.5%   
Return on assets %22.5-11.5 -195.2%  
Return on equity %34.6-52.7 -65.8%  
Return on capital %53.6-33.3 -160.9%  
Exports to sales %00.9 0.0%   
Imports to sales %038.2 0.0%   
Exports (fob) Rs mNA90 0.0%   
Imports (cif) Rs mNA3,955 0.0%   
Fx inflow Rs m090 0.0%   
Fx outflow Rs m1864,407 4.2%   
Net fx Rs m-186-4,317 4.3%   
CASH FLOW
From Operations Rs m688-625 -110.0%  
From Investments Rs m38478 7.9%  
From Financial Activity Rs m-729565 -129.0%  
Net Cashflow Rs m-3418 -0.8%  

Share Holding

Indian Promoters % 50.6 10.3 491.5%  
Foreign collaborators % 0.0 63.2 -  
Indian inst/Mut Fund % 10.3 0.2 5,150.0%  
FIIs % 2.5 7.1 35.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 36.6 19.3 189.6%  
Shareholders   9,881 13,268 74.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SWARAJ ENGINES With:   WABCO INDIA  SKF INDIA  AMTEK AUTO  ASAHI INDIA  BHARAT FORGE  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

SWARAJ ENGINES Announces Quarterly Results (1QFY20); Net Profit Down 26.6% (Quarterly Result Update)

Aug 1, 2019 | Updated on Aug 1, 2019

For the quarter ended June 2019, SWARAJ ENGINES has posted a net profit of Rs 169 m (down 26.6% YoY). Sales on the other hand came in at Rs 2 bn (down 12.4% YoY). Read on for a complete analysis of SWARAJ ENGINES's quarterly results.

SWARAJ ENGINES Announces Quarterly Results (4QFY19); Net Profit Down 6.8% (Quarterly Result Update)

Apr 25, 2019 | Updated on Apr 25, 2019

For the quarter ended March 2019, SWARAJ ENGINES has posted a net profit of Rs 166 m (down 6.8% YoY). Sales on the other hand came in at Rs 2 bn (up 3.4% YoY). Read on for a complete analysis of SWARAJ ENGINES's quarterly results.

SWARAJ ENGINES Announces Quarterly Results (3QFY19); Net Profit Up 0.6% (Quarterly Result Update)

Jan 28, 2019 | Updated on Jan 28, 2019

For the quarter ended December 2018, SWARAJ ENGINES has posted a net profit of Rs 173 m (up 0.6% YoY). Sales on the other hand came in at Rs 2 bn (up 8.4% YoY). Read on for a complete analysis of SWARAJ ENGINES's quarterly results.

SWARAJ ENGINES 2017-18 Annual Report Analysis (Annual Result Update)

Jan 1, 2019 | Updated on Jan 1, 2019

Here's an analysis of the annual report of SWARAJ ENGINES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of SWARAJ ENGINES. Also includes updates on the valuation of SWARAJ ENGINES.

SWARAJ ENGINES Announces Quarterly Results (2QFY19); Net Profit Up 8.0% (Quarterly Result Update)

Nov 6, 2018 | Updated on Nov 6, 2018

For the quarter ended September 2018, SWARAJ ENGINES has posted a net profit of Rs 254 m (up 8.0% YoY). Sales on the other hand came in at Rs 2 bn (up 18.4% YoY). Read on for a complete analysis of SWARAJ ENGINES's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

SWARAJ ENGINES SHARE PRICE


Oct 18, 2019 (Close)

TRACK SWARAJ ENGINES

  • Track your investment in SWARAJ ENGINES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON SWARAJ ENGINES

SWARAJ ENGINES - BOSCH COMPARISON

COMPARE SWARAJ ENGINES WITH

MARKET STATS