Compare Swaraj Engines with DENSO INDIA - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SWARAJ ENGINES vs DENSO INDIA - Comparison Results

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SWARAJ ENGINES DENSO INDIA SWARAJ ENGINES/
DENSO INDIA
 
P/E (TTM) x 27.9 -6.4 - View Chart
P/BV x 7.3 2.9 250.0% View Chart
Dividend Yield % 3.5 0.0 -  

Financials

 SWARAJ ENGINES   DENSO INDIA
EQUITY SHARE DATA
    SWARAJ ENGINES
Mar-19
DENSO INDIA
Mar-12
SWARAJ ENGINES/
DENSO INDIA
5-Yr Chart
Click to enlarge
High Rs2,13979 2,707.7%   
Low Rs1,25645 2,791.9%   
Sales per share (Unadj.) Rs718.7371.7 193.4%  
Earnings per share (Unadj.) Rs67.9-25.9 -262.4%  
Cash flow per share (Unadj.) Rs84.1-12.4 -675.4%  
Dividends per share (Unadj.) Rs50.000-  
Dividend yield (eoy) %2.90-  
Book value per share (Unadj.) Rs196.249.2 399.0%  
Shares outstanding (eoy) m12.1327.88 43.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.40.2 1,416.1%   
Avg P/E ratio x25.0-2.4 -1,043.6%  
P/CF ratio (eoy) x20.2-5.0 -405.4%  
Price / Book Value ratio x8.71.3 686.3%  
Dividend payout %73.60-   
Avg Mkt Cap Rs m20,5931,729 1,191.3%   
No. of employees `0000.41.1 34.6%   
Total wages/salary Rs m3931,096 35.8%   
Avg. sales/employee Rs Th23,818.09,803.2 243.0%   
Avg. wages/employee Rs Th1,073.21,036.9 103.5%   
Avg. net profit/employee Rs Th2,251.9-683.1 -329.7%   
INCOME DATA
Net Sales Rs m8,71710,362 84.1%  
Other income Rs m15485 180.9%   
Total revenues Rs m8,87110,447 84.9%   
Gross profit Rs m1,317-385 -341.9%  
Depreciation Rs m195375 52.1%   
Interest Rs m116 5.6%   
Profit before tax Rs m1,274-691 -184.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m01 0.0%   
Extraordinary Inc (Exp) Rs m0-26 0.0%   
Tax Rs m4506 7,496.7%   
Profit after tax Rs m824-722 -114.2%  
Gross profit margin %15.1-3.7 -406.5%  
Effective tax rate %35.3-0.9 -4,066.1%   
Net profit margin %9.5-7.0 -135.7%  
BALANCE SHEET DATA
Current assets Rs m2,4654,323 57.0%   
Current liabilities Rs m1,1723,957 29.6%   
Net working cap to sales %14.83.5 420.1%  
Current ratio x2.11.1 192.6%  
Inventory Days Days2057 35.1%  
Debtors Days Days840 19.8%  
Net fixed assets Rs m1,1981,556 77.0%   
Share capital Rs m121279 43.5%   
"Free" reserves Rs m2,2591,092 206.8%   
Net worth Rs m2,3801,371 173.6%   
Long term debt Rs m0732 0.0%   
Total assets Rs m3,6636,119 59.9%  
Interest coverage x1,416.6-42.2 -3,357.8%   
Debt to equity ratio x00.5 0.0%  
Sales to assets ratio x2.41.7 140.5%   
Return on assets %22.5-11.5 -195.2%  
Return on equity %34.6-52.7 -65.8%  
Return on capital %53.6-33.3 -160.9%  
Exports to sales %00.9 0.0%   
Imports to sales %038.2 0.0%   
Exports (fob) Rs mNA90 0.0%   
Imports (cif) Rs mNA3,955 0.0%   
Fx inflow Rs m090 0.0%   
Fx outflow Rs m1864,407 4.2%   
Net fx Rs m-186-4,317 4.3%   
CASH FLOW
From Operations Rs m688-625 -110.0%  
From Investments Rs m38478 7.9%  
From Financial Activity Rs m-729565 -129.0%  
Net Cashflow Rs m-3418 -0.8%  

Share Holding

Indian Promoters % 50.6 10.3 491.5%  
Foreign collaborators % 0.0 63.2 -  
Indian inst/Mut Fund % 10.3 0.2 5,150.0%  
FIIs % 2.5 7.1 35.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 36.6 19.3 189.6%  
Shareholders   9,881 13,268 74.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SWARAJ ENGINES With:   PRICOL LIMITED  MOTHERSON SUMI  WABCO INDIA  SCHAEFFLER INDIA   EXIDE INDUSTRIES  



Today's Market

4 Reasons Why Sensex Fell 540 Points Today(Closing)

Indian share markets witnessed heavy selling pressure today and ended deep in the red.

Related Views on News

SWARAJ ENGINES Announces Quarterly Results (4QFY20); Net Profit Down 4.9% (Quarterly Result Update)

May 12, 2020 | Updated on May 12, 2020

For the quarter ended March 2020, SWARAJ ENGINES has posted a net profit of Rs 158 m (down 4.9% YoY). Sales on the other hand came in at Rs 2 bn (down 8.5% YoY). Read on for a complete analysis of SWARAJ ENGINES's quarterly results.

SWARAJ ENGINES Announces Quarterly Results (2QFY20); Net Profit Up 0.1% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, SWARAJ ENGINES has posted a net profit of Rs 254 m (up 0.1% YoY). Sales on the other hand came in at Rs 2 bn (down 9.8% YoY). Read on for a complete analysis of SWARAJ ENGINES's quarterly results.

Mazagon Dock Shipbuilders IPO: Should You Apply? (IPO)

Sep 29, 2020

Should you bet on this public sector defence shipbuilder?

SWARAJ ENGINES Announces Quarterly Results (1QFY20); Net Profit Down 26.6% (Quarterly Result Update)

Aug 1, 2019 | Updated on Aug 1, 2019

For the quarter ended June 2019, SWARAJ ENGINES has posted a net profit of Rs 169 m (down 26.6% YoY). Sales on the other hand came in at Rs 2 bn (down 12.4% YoY). Read on for a complete analysis of SWARAJ ENGINES's quarterly results.

SWARAJ ENGINES Announces Quarterly Results (4QFY19); Net Profit Down 6.8% (Quarterly Result Update)

Apr 25, 2019 | Updated on Apr 25, 2019

For the quarter ended March 2019, SWARAJ ENGINES has posted a net profit of Rs 166 m (down 6.8% YoY). Sales on the other hand came in at Rs 2 bn (up 3.4% YoY). Read on for a complete analysis of SWARAJ ENGINES's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

Why ITC and not HUL is my Idea of a Good Investment Right Now(Views On News)

Oct 15, 2020

Rahul Shah discusses HUL's lost decade and its implications for ITC.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

The Biggest Wealth Creating Opportunity that No One is Talking About(Profit Hunter)

Oct 14, 2020

The defence sector has gone under the radar despite positive developments. Here's why this sector can't be ignored for long...

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

SWARAJ ENGINES SHARE PRICE


Oct 26, 2020 (Close)

TRACK SWARAJ ENGINES

  • Track your investment in SWARAJ ENGINES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON SWARAJ ENGINES

SWARAJ ENGINES - SCHAEFFLER INDIA COMPARISON

COMPARE SWARAJ ENGINES WITH

MARKET STATS