Compare Swaraj Engines with DENSO INDIA - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SWARAJ ENGINES vs DENSO INDIA - Comparison Results

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SWARAJ ENGINES DENSO INDIA SWARAJ ENGINES/
DENSO INDIA
 
P/E (TTM) x 26.7 -6.4 - View Chart
P/BV x 7.1 2.9 246.2% View Chart
Dividend Yield % 3.6 0.0 -  

Financials

 SWARAJ ENGINES   DENSO INDIA
EQUITY SHARE DATA
    SWARAJ ENGINES
Mar-19
DENSO INDIA
Mar-12
SWARAJ ENGINES/
DENSO INDIA
5-Yr Chart
Click to enlarge
High Rs2,13979 2,707.7%   
Low Rs1,25645 2,791.9%   
Sales per share (Unadj.) Rs718.7371.7 193.4%  
Earnings per share (Unadj.) Rs67.9-25.9 -262.4%  
Cash flow per share (Unadj.) Rs84.1-12.4 -675.4%  
Dividends per share (Unadj.) Rs50.000-  
Dividend yield (eoy) %2.90-  
Book value per share (Unadj.) Rs196.249.2 399.0%  
Shares outstanding (eoy) m12.1327.88 43.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.40.2 1,416.1%   
Avg P/E ratio x25.0-2.4 -1,043.6%  
P/CF ratio (eoy) x20.2-5.0 -405.4%  
Price / Book Value ratio x8.71.3 686.3%  
Dividend payout %73.60-   
Avg Mkt Cap Rs m20,5931,729 1,191.3%   
No. of employees `0000.41.1 34.6%   
Total wages/salary Rs m3931,096 35.8%   
Avg. sales/employee Rs Th23,818.09,803.2 243.0%   
Avg. wages/employee Rs Th1,073.21,036.9 103.5%   
Avg. net profit/employee Rs Th2,251.9-683.1 -329.7%   
INCOME DATA
Net Sales Rs m8,71710,362 84.1%  
Other income Rs m15485 180.9%   
Total revenues Rs m8,87110,447 84.9%   
Gross profit Rs m1,317-385 -341.9%  
Depreciation Rs m195375 52.1%   
Interest Rs m116 5.6%   
Profit before tax Rs m1,274-691 -184.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m01 0.0%   
Extraordinary Inc (Exp) Rs m0-26 0.0%   
Tax Rs m4506 7,496.7%   
Profit after tax Rs m824-722 -114.2%  
Gross profit margin %15.1-3.7 -406.5%  
Effective tax rate %35.3-0.9 -4,066.1%   
Net profit margin %9.5-7.0 -135.7%  
BALANCE SHEET DATA
Current assets Rs m2,4654,323 57.0%   
Current liabilities Rs m1,1723,957 29.6%   
Net working cap to sales %14.83.5 420.1%  
Current ratio x2.11.1 192.6%  
Inventory Days Days2057 35.1%  
Debtors Days Days840 19.8%  
Net fixed assets Rs m1,1981,556 77.0%   
Share capital Rs m121279 43.5%   
"Free" reserves Rs m2,2591,092 206.8%   
Net worth Rs m2,3801,371 173.6%   
Long term debt Rs m0732 0.0%   
Total assets Rs m3,6636,119 59.9%  
Interest coverage x1,416.6-42.2 -3,357.8%   
Debt to equity ratio x00.5 0.0%  
Sales to assets ratio x2.41.7 140.5%   
Return on assets %22.5-11.5 -195.2%  
Return on equity %34.6-52.7 -65.8%  
Return on capital %53.6-33.3 -160.9%  
Exports to sales %00.9 0.0%   
Imports to sales %038.2 0.0%   
Exports (fob) Rs mNA90 0.0%   
Imports (cif) Rs mNA3,955 0.0%   
Fx inflow Rs m090 0.0%   
Fx outflow Rs m1864,407 4.2%   
Net fx Rs m-186-4,317 4.3%   
CASH FLOW
From Operations Rs m688-625 -110.0%  
From Investments Rs m38478 7.9%  
From Financial Activity Rs m-729565 -129.0%  
Net Cashflow Rs m-3418 -0.8%  

Share Holding

Indian Promoters % 50.6 10.3 491.5%  
Foreign collaborators % 0.0 63.2 -  
Indian inst/Mut Fund % 10.3 0.2 5,150.0%  
FIIs % 2.5 7.1 35.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 36.6 19.3 189.6%  
Shareholders   9,881 13,268 74.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SWARAJ ENGINES With:   RICO AUTO  SCHAEFFLER INDIA   MOTHERSON SUMI  JTEKT INDIA  GABRIEL INDIA  



Today's Market

IPO Flurry in December, Lakshmi Vilas Bank Fiasco, and Top Buzzing Stocks Today(Pre-Open)

Indian share markets witnessed volatile trading activity on Friday and ended marginally lower, ahead of Q2 GDP data.

Related Views on News

SWARAJ ENGINES Announces Quarterly Results (2QFY21); Net Profit Up 6.8% (Quarterly Result Update)

Oct 28, 2020 | Updated on Oct 28, 2020

For the quarter ended September 2020, SWARAJ ENGINES has posted a net profit of Rs 271 m (up 6.8% YoY). Sales on the other hand came in at Rs 3 bn (up 31.2% YoY). Read on for a complete analysis of SWARAJ ENGINES's quarterly results.

SWARAJ ENGINES Announces Quarterly Results (4QFY20); Net Profit Down 4.9% (Quarterly Result Update)

May 12, 2020 | Updated on May 12, 2020

For the quarter ended March 2020, SWARAJ ENGINES has posted a net profit of Rs 158 m (down 4.9% YoY). Sales on the other hand came in at Rs 2 bn (down 8.5% YoY). Read on for a complete analysis of SWARAJ ENGINES's quarterly results.

Mazagon Dock Shipbuilders IPO: Should You Apply? (IPO)

Sep 29, 2020

Should you bet on this public sector defence shipbuilder?

SWARAJ ENGINES Announces Quarterly Results (2QFY20); Net Profit Up 0.1% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, SWARAJ ENGINES has posted a net profit of Rs 254 m (up 0.1% YoY). Sales on the other hand came in at Rs 2 bn (down 9.8% YoY). Read on for a complete analysis of SWARAJ ENGINES's quarterly results.

SWARAJ ENGINES Announces Quarterly Results (1QFY20); Net Profit Down 26.6% (Quarterly Result Update)

Aug 1, 2019 | Updated on Aug 1, 2019

For the quarter ended June 2019, SWARAJ ENGINES has posted a net profit of Rs 169 m (down 26.6% YoY). Sales on the other hand came in at Rs 2 bn (down 12.4% YoY). Read on for a complete analysis of SWARAJ ENGINES's quarterly results.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

It's Time to Book Profits(Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

Is this Sector the Best Contrarian Bet Right Now?(Profit Hunter)

Nov 23, 2020

The risk reward ratio in this beaten down sector may have finally turned for the better.

The Price of Dying, the Cost of Living(The Honest Truth)

Nov 20, 2020

Ajit Dayal presents a cost benefit analysis of the various types of response to covid around the world.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

SWARAJ ENGINES SHARE PRICE


Nov 27, 2020 (Close)

TRACK SWARAJ ENGINES

  • Track your investment in SWARAJ ENGINES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON SWARAJ ENGINES

SWARAJ ENGINES - RICO AUTO COMPARISON

COMPARE SWARAJ ENGINES WITH

MARKET STATS