Compare Swaraj Engines with SCHAEFFLER INDIA - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SWARAJ ENGINES vs SCHAEFFLER INDIA - Comparison Results

SCHAEFFLER INDIA  
   Change

FAG Bearings India Limited, a member company of FAG group from Germany, is a leading player in the Indian bearings industry. The company manufactures a very wide range of bearings conforming to the stringent international quality standards. FAGs man... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SWARAJ ENGINES SCHAEFFLER INDIA SWARAJ ENGINES/
SCHAEFFLER INDIA
 
P/E (TTM) x 27.0 28.2 95.9% View Chart
P/BV x 7.2 2.2 325.1% View Chart
Dividend Yield % 3.5 0.9 399.2%  

Financials

 SWARAJ ENGINES   SCHAEFFLER INDIA
EQUITY SHARE DATA
    SWARAJ ENGINES
Mar-19
SCHAEFFLER INDIA
Dec-19
SWARAJ ENGINES/
SCHAEFFLER INDIA
5-Yr Chart
Click to enlarge
High Rs2,1395,836 36.7%   
Low Rs1,2563,841 32.7%   
Sales per share (Unadj.) Rs718.71,395.0 51.5%  
Earnings per share (Unadj.) Rs67.9117.6 57.8%  
Cash flow per share (Unadj.) Rs84.1168.4 49.9%  
Dividends per share (Unadj.) Rs50.0035.00 142.9%  
Dividend yield (eoy) %2.90.7 407.2%  
Book value per share (Unadj.) Rs196.2947.6 20.7%  
Shares outstanding (eoy) m12.1331.26 38.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.43.5 68.1%   
Avg P/E ratio x25.041.1 60.7%  
P/CF ratio (eoy) x20.228.7 70.3%  
Price / Book Value ratio x8.75.1 169.5%  
Dividend payout %73.629.8 247.3%   
Avg Mkt Cap Rs m20,593151,256 13.6%   
No. of employees `0000.42.8 12.9%   
Total wages/salary Rs m3933,452 11.4%   
Avg. sales/employee Rs Th23,818.015,322.0 155.5%   
Avg. wages/employee Rs Th1,073.21,212.8 88.5%   
Avg. net profit/employee Rs Th2,251.91,291.8 174.3%   
INCOME DATA
Net Sales Rs m8,71743,606 20.0%  
Other income Rs m154632 24.3%   
Total revenues Rs m8,87144,238 20.1%   
Gross profit Rs m1,3176,336 20.8%  
Depreciation Rs m1951,587 12.3%   
Interest Rs m135 2.6%   
Profit before tax Rs m1,2745,346 23.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-3 0.0%   
Tax Rs m4501,666 27.0%   
Profit after tax Rs m8243,676 22.4%  
Gross profit margin %15.114.5 103.9%  
Effective tax rate %35.331.2 113.3%   
Net profit margin %9.58.4 112.1%  
BALANCE SHEET DATA
Current assets Rs m2,46522,647 10.9%   
Current liabilities Rs m1,1726,376 18.4%   
Net working cap to sales %14.837.3 39.8%  
Current ratio x2.13.6 59.2%  
Inventory Days Days2060 32.9%  
Debtors Days Days853 14.8%  
Net fixed assets Rs m1,19810,608 11.3%   
Share capital Rs m121313 38.8%   
"Free" reserves Rs m2,25929,309 7.7%   
Net worth Rs m2,38029,622 8.0%   
Long term debt Rs m00-   
Total assets Rs m3,66336,452 10.0%  
Interest coverage x1,416.6155.1 913.5%   
Debt to equity ratio x00-  
Sales to assets ratio x2.41.2 199.0%   
Return on assets %22.510.2 221.3%  
Return on equity %34.612.4 279.0%  
Return on capital %53.618.2 295.1%  
Exports to sales %010.8 0.0%   
Imports to sales %036.9 0.0%   
Exports (fob) Rs mNA4,723 0.0%   
Imports (cif) Rs mNA16,101 0.0%   
Fx inflow Rs m04,766 0.0%   
Fx outflow Rs m18617,397 1.1%   
Net fx Rs m-186-12,631 1.5%   
CASH FLOW
From Operations Rs m6885,098 13.5%  
From Investments Rs m38-3,658 -1.0%  
From Financial Activity Rs m-729-1,706 42.7%  
Net Cashflow Rs m-3-266 1.3%  

Share Holding

Indian Promoters % 50.6 0.0 -  
Foreign collaborators % 0.0 51.3 -  
Indian inst/Mut Fund % 10.3 18.3 56.3%  
FIIs % 2.5 4.3 58.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 36.6 26.1 140.2%  
Shareholders   9,881 8,701 113.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SWARAJ ENGINES With:   UCAL FUEL  DENSO INDIA  RICO AUTO  BOSCH  WHEELS INDIA  



Today's Market

Indian Indices End Flat; Realty and Metal Stocks Outperform(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended on a flat note.

Related Views on News

SCHAEFFLER INDIA 2018-19 Annual Report Analysis (Annual Result Update)

Nov 20, 2020 | Updated on Nov 20, 2020

Here's an analysis of the annual report of SCHAEFFLER INDIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of SCHAEFFLER INDIA . Also includes updates on the valuation of SCHAEFFLER INDIA .

SCHAEFFLER INDIA Announces Quarterly Results (2QFY21); Net Profit Up 20.2% (Quarterly Result Update)

Oct 29, 2020 | Updated on Oct 29, 2020

For the quarter ended September 2020, SCHAEFFLER INDIA has posted a net profit of Rs 1 bn (up 20.2% YoY). Sales on the other hand came in at Rs 11 bn (up 8.3% YoY). Read on for a complete analysis of SCHAEFFLER INDIA 's quarterly results.

Mazagon Dock Shipbuilders IPO: Should You Apply? (IPO)

Sep 29, 2020

Should you bet on this public sector defence shipbuilder?

SWARAJ ENGINES Announces Quarterly Results (2QFY21); Net Profit Up 6.8% (Quarterly Result Update)

Oct 28, 2020 | Updated on Oct 28, 2020

For the quarter ended September 2020, SWARAJ ENGINES has posted a net profit of Rs 271 m (up 6.8% YoY). Sales on the other hand came in at Rs 3 bn (up 31.2% YoY). Read on for a complete analysis of SWARAJ ENGINES's quarterly results.

SWARAJ ENGINES Announces Quarterly Results (4QFY20); Net Profit Down 4.9% (Quarterly Result Update)

May 12, 2020 | Updated on May 12, 2020

For the quarter ended March 2020, SWARAJ ENGINES has posted a net profit of Rs 158 m (down 4.9% YoY). Sales on the other hand came in at Rs 2 bn (down 8.5% YoY). Read on for a complete analysis of SWARAJ ENGINES's quarterly results.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

It's Time to Book Profits(Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

Create Wealth for Yourself in India's Drone Revolution(Profit Hunter)

Nov 27, 2020

The Chinese drone market is 14 times that of India's. Billions may flow into Indian drone companies too. Don't miss out on this wealth creating opportunity.

The Price of Dying, the Cost of Living(The Honest Truth)

Nov 20, 2020

Ajit Dayal presents a cost benefit analysis of the various types of response to covid around the world.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

SWARAJ ENGINES SHARE PRICE


Dec 2, 2020 (Close)

TRACK SWARAJ ENGINES

  • Track your investment in SWARAJ ENGINES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON SWARAJ ENGINES

SWARAJ ENGINES 8-QTR ANALYSIS

COMPARE SWARAJ ENGINES WITH

MARKET STATS