SIMPLEX INFRA | AHLUWALIA CONTRACTS | SIMPLEX INFRA/ AHLUWALIA CONTRACTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 5.8 | 23.6 | 24.4% | View Chart |
P/BV | x | 0.1 | 2.6 | 3.3% | View Chart |
Dividend Yield | % | 1.4 | 0.1 | 1,345.4% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SIMPLEX INFRA Mar-19 |
AHLUWALIA CONTRACTS Mar-19 |
SIMPLEX INFRA/ AHLUWALIA CONTRACTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 630 | 445 | 141.6% | |
Low | Rs | 132 | 244 | 54.0% | |
Sales per share (Unadj.) | Rs | 1,070.6 | 261.6 | 409.3% | |
Earnings per share (Unadj.) | Rs | 21.3 | 17.5 | 122.0% | |
Cash flow per share (Unadj.) | Rs | 50.8 | 21.6 | 235.1% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0.30 | 166.7% | |
Dividend yield (eoy) | % | 0.1 | 0.1 | 150.7% | |
Book value per share (Unadj.) | Rs | 358.1 | 109.6 | 326.7% | |
Shares outstanding (eoy) | m | 57.14 | 66.99 | 85.3% | |
Bonus/Rights/Conversions | IS | - | - | ||
Price / Sales ratio | x | 0.4 | 1.3 | 27.0% | |
Avg P/E ratio | x | 17.8 | 19.7 | 90.6% | |
P/CF ratio (eoy) | x | 7.5 | 15.9 | 47.0% | |
Price / Book Value ratio | x | 1.1 | 3.1 | 33.9% | |
Dividend payout | % | 2.3 | 1.7 | 136.6% | |
Avg Mkt Cap | Rs m | 21,756 | 23,065 | 94.3% | |
No. of employees | `000 | 3.3 | 1.9 | 176.1% | |
Total wages/salary | Rs m | 4,934 | 1,433 | 344.4% | |
Avg. sales/employee | Rs Th | 18,442.0 | 9,300.3 | 198.3% | |
Avg. wages/employee | Rs Th | 1,487.5 | 760.5 | 195.6% | |
Avg. net profit/employee | Rs Th | 367.7 | 622.1 | 59.1% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 61,172 | 17,522 | 349.1% | |
Other income | Rs m | 1,120 | 98 | 1,146.0% | |
Total revenues | Rs m | 62,292 | 17,620 | 353.5% | |
Gross profit | Rs m | 7,092 | 2,162 | 328.0% | |
Depreciation | Rs m | 1,683 | 276 | 610.7% | |
Interest | Rs m | 4,707 | 192 | 2,448.9% | |
Profit before tax | Rs m | 1,822 | 1,792 | 101.7% | |
Minority Interest | Rs m | 6 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 609 | 620 | 98.1% | |
Profit after tax | Rs m | 1,220 | 1,172 | 104.1% | |
Gross profit margin | % | 11.6 | 12.3 | 93.9% | |
Effective tax rate | % | 33.4 | 34.6 | 96.5% | |
Net profit margin | % | 2.0 | 6.7 | 29.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 83,862 | 11,270 | 744.1% | |
Current liabilities | Rs m | 71,075 | 6,802 | 1,044.8% | |
Net working cap to sales | % | 20.9 | 25.5 | 82.0% | |
Current ratio | x | 1.2 | 1.7 | 71.2% | |
Inventory Days | Days | 46 | 46 | 99.7% | |
Debtors Days | Days | 8 | 135 | 6.2% | |
Net fixed assets | Rs m | 11,229 | 1,919 | 585.1% | |
Share capital | Rs m | 115 | 134 | 85.6% | |
"Free" reserves | Rs m | 20,345 | 7,209 | 282.2% | |
Net worth | Rs m | 20,459 | 7,343 | 278.6% | |
Long term debt | Rs m | 3,713 | 6 | 58,941.3% | |
Total assets | Rs m | 95,938 | 14,825 | 647.1% | |
Interest coverage | x | 1.4 | 10.3 | 13.4% | |
Debt to equity ratio | x | 0.2 | 0 | 21,154.2% | |
Sales to assets ratio | x | 0.6 | 1.2 | 53.9% | |
Return on assets | % | 6.2 | 9.2 | 67.1% | |
Return on equity | % | 6.0 | 16.0 | 37.4% | |
Return on capital | % | 27.0 | 27.0 | 100.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 4,491 | 0 | - | |
Fx outflow | Rs m | 3,753 | 116 | 3,229.8% | |
Net fx | Rs m | 738 | -116 | -635.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 325 | 857 | 37.9% | |
From Investments | Rs m | -714 | -426 | 167.5% | |
From Financial Activity | Rs m | 318 | 191 | 166.3% | |
Net Cashflow | Rs m | -55 | 622 | -8.8% |
Indian Promoters | % | 56.4 | 72.6 | 77.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 21.2 | 2.4 | 883.3% | |
FIIs | % | 9.4 | 12.6 | 74.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 13.0 | 12.5 | 104.0% | |
Shareholders | 8,135 | 6,737 | 120.8% | ||
Pledged promoter(s) holding | % | 0.0 | 29.5 | - |
Compare SIMPLEX INFRA With: PATEL ENGINEERING SOBHA UNITECH JAIPRAKASH ASSO PARSVNATH DEV
Share markets in India are presently trading on a strong note. The BSE Sensex is trading up by 299 points, up 0.6% at 50,739 levels.
Should you apply for the IPO of Mindspace Business Parks REIT?
Here's an analysis of the annual report of SIMPLEX INFRA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of SIMPLEX INFRA. Also includes updates on the valuation of SIMPLEX INFRA.
Here's an analysis of the annual report of AHLUWALIA CONTRACTS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of AHLUWALIA CONTRACTS. Also includes updates on the valuation of AHLUWALIA CONTRACTS.
For the quarter ended March 2019, SIMPLEX INFRA has posted a net profit of Rs 336 m (up 14.5% YoY). Sales on the other hand came in at Rs 16 bn (down 4.5% YoY). Read on for a complete analysis of SIMPLEX INFRA's quarterly results.
For the quarter ended March 2019, AHLUWALIA CONTRACTS has posted a net profit of Rs 310 m (down 0.1% YoY). Sales on the other hand came in at Rs 5 bn (up 9.1% YoY). Read on for a complete analysis of AHLUWALIA CONTRACTS's quarterly results.
More Views on NewsLast time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
In this video, I'll show you how to get started on the path to daily trading profits.
This could be the biggest wealth creator of the decade.
In this episode of the Investor Hour, India's #1 trader, Vijay Bhambwani, talks to us about the stock market, his new targets for gold and silver, the best long-term investment opportunity, and a lot more.
More