SIMPLEX INFRA | ARSS INFRASTRUCTURE | SIMPLEX INFRA/ ARSS INFRASTRUCTURE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 6.3 | -9.9 | - | View Chart |
P/BV | x | 0.1 | 1.8 | 5.1% | View Chart |
Dividend Yield | % | 1.3 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SIMPLEX INFRA Mar-19 |
ARSS INFRASTRUCTURE Mar-19 |
SIMPLEX INFRA/ ARSS INFRASTRUCTURE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 630 | 58 | 1,080.6% | |
Low | Rs | 132 | 18 | 738.8% | |
Sales per share (Unadj.) | Rs | 1,070.6 | 201.9 | 530.3% | |
Earnings per share (Unadj.) | Rs | 21.3 | -5.2 | -411.0% | |
Cash flow per share (Unadj.) | Rs | 50.8 | 4.5 | 1,131.5% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Dividend yield (eoy) | % | 0.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 358.1 | 9.0 | 3,983.5% | |
Shares outstanding (eoy) | m | 57.14 | 22.74 | 251.3% | |
Bonus/Rights/Conversions | IS | - | - | ||
Price / Sales ratio | x | 0.4 | 0.2 | 188.7% | |
Avg P/E ratio | x | 17.8 | -7.3 | -243.4% | |
P/CF ratio (eoy) | x | 7.5 | 8.5 | 88.4% | |
Price / Book Value ratio | x | 1.1 | 4.2 | 25.1% | |
Dividend payout | % | 2.3 | 0 | - | |
Avg Mkt Cap | Rs m | 21,756 | 865 | 2,514.4% | |
No. of employees | `000 | 3.3 | 0.6 | 585.0% | |
Total wages/salary | Rs m | 4,934 | 265 | 1,864.0% | |
Avg. sales/employee | Rs Th | 18,442.0 | 8,097.0 | 227.8% | |
Avg. wages/employee | Rs Th | 1,487.5 | 466.8 | 318.6% | |
Avg. net profit/employee | Rs Th | 367.7 | -208.3 | -176.6% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 61,172 | 4,591 | 1,332.4% | |
Other income | Rs m | 1,120 | 262 | 427.8% | |
Total revenues | Rs m | 62,292 | 4,853 | 1,283.7% | |
Gross profit | Rs m | 7,092 | 60 | 11,920.0% | |
Depreciation | Rs m | 1,683 | 220 | 764.4% | |
Interest | Rs m | 4,707 | 275 | 1,709.7% | |
Profit before tax | Rs m | 1,822 | -174 | -1,045.3% | |
Minority Interest | Rs m | 6 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 609 | -56 | -1,082.7% | |
Profit after tax | Rs m | 1,220 | -118 | -1,032.9% | |
Gross profit margin | % | 11.6 | 1.3 | 894.6% | |
Effective tax rate | % | 33.4 | 32.2 | 103.6% | |
Net profit margin | % | 2.0 | -2.6 | -77.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 83,862 | 3,610 | 2,323.3% | |
Current liabilities | Rs m | 71,075 | 18,642 | 381.3% | |
Net working cap to sales | % | 20.9 | -327.4 | -6.4% | |
Current ratio | x | 1.2 | 0.2 | 609.4% | |
Inventory Days | Days | 46 | 53 | 86.7% | |
Debtors Days | Days | 8 | 59 | 14.2% | |
Net fixed assets | Rs m | 11,229 | 1,674 | 670.7% | |
Share capital | Rs m | 115 | 227 | 50.4% | |
"Free" reserves | Rs m | 20,345 | -23 | -88,454.8% | |
Net worth | Rs m | 20,459 | 204 | 10,009.4% | |
Long term debt | Rs m | 3,713 | 48 | 7,752.2% | |
Total assets | Rs m | 95,938 | 18,903 | 507.5% | |
Interest coverage | x | 1.4 | 0.4 | 378.1% | |
Debt to equity ratio | x | 0.2 | 0.2 | 77.4% | |
Sales to assets ratio | x | 0.6 | 0.2 | 262.5% | |
Return on assets | % | 6.2 | 0.8 | 742.8% | |
Return on equity | % | 6.0 | -57.8 | -10.3% | |
Return on capital | % | 27.0 | 40.0 | 67.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 4,491 | 0 | - | |
Fx outflow | Rs m | 3,753 | 0 | - | |
Net fx | Rs m | 738 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 325 | 6,887 | 4.7% | |
From Investments | Rs m | -714 | 102 | -701.1% | |
From Financial Activity | Rs m | 318 | -6,858 | -4.6% | |
Net Cashflow | Rs m | -55 | 131 | -42.0% |
Indian Promoters | % | 56.4 | 18.9 | 298.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 21.2 | 0.0 | - | |
FIIs | % | 9.4 | 0.1 | 9,400.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 13.0 | 81.1 | 16.0% | |
Shareholders | 8,135 | 22,025 | 36.9% | ||
Pledged promoter(s) holding | % | 0.0 | 94.5 | - |
Compare SIMPLEX INFRA With: JAIPRAKASH ASSO ORBIT CORP NOIDA TOLL BRIDGE KOLTE PATIL SANCIA GLOBAL
Share markets in India are presently trading marginally lower. The BSE Sensex is trading down by 34 points, up 0.1% at 48,844 levels.
Should you apply for the IPO of Mindspace Business Parks REIT?
Here's an analysis of the annual report of SIMPLEX INFRA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of SIMPLEX INFRA. Also includes updates on the valuation of SIMPLEX INFRA.
Here's an analysis of the annual report of ARSS INFRASTRUCTURE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of ARSS INFRASTRUCTURE. Also includes updates on the valuation of ARSS INFRASTRUCTURE.
For the quarter ended June 2019, ARSS INFRASTRUCTURE has posted a net profit of Rs 5 m (up 95.2% YoY). Sales on the other hand came in at Rs 1 bn (down 25.3% YoY). Read on for a complete analysis of ARSS INFRASTRUCTURE's quarterly results.
For the quarter ended March 2019, SIMPLEX INFRA has posted a net profit of Rs 336 m (up 14.5% YoY). Sales on the other hand came in at Rs 16 bn (down 4.5% YoY). Read on for a complete analysis of SIMPLEX INFRA's quarterly results.
More Views on NewsIn this video, I'll show you why it might be the right time to take money of the table in pharma stocks.
The pandemic failed to thwart Richa's investing success formula for 2020.
The budget is just a few weeks away. Which stocks can you expect to move? Find out in this video.
Select smallcaps hold a great potential to become the multibaggers of tomorrow. Here's how you could get in early into these stocks.
More