SIMPLEX INFRA | BRIGADE ENTERPRISES | SIMPLEX INFRA/ BRIGADE ENTERPRISES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 6.2 | 28.6 | 21.7% | View Chart |
P/BV | x | 0.1 | 1.5 | 6.3% | View Chart |
Dividend Yield | % | 1.3 | 0.8 | 153.1% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SIMPLEX INFRA Mar-19 |
BRIGADE ENTERPRISES Mar-19 |
SIMPLEX INFRA/ BRIGADE ENTERPRISES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 630 | 309 | 204.1% | |
Low | Rs | 132 | 157 | 83.7% | |
Sales per share (Unadj.) | Rs | 1,070.6 | 218.4 | 490.1% | |
Earnings per share (Unadj.) | Rs | 21.3 | 20.7 | 103.1% | |
Cash flow per share (Unadj.) | Rs | 50.8 | 31.0 | 163.9% | |
Dividends per share (Unadj.) | Rs | 0.50 | 2.00 | 25.0% | |
Dividend yield (eoy) | % | 0.1 | 0.9 | 15.3% | |
Book value per share (Unadj.) | Rs | 358.1 | 159.4 | 224.6% | |
Shares outstanding (eoy) | m | 57.14 | 136.10 | 42.0% | |
Bonus/Rights/Conversions | IS | ESOP | - | ||
Price / Sales ratio | x | 0.4 | 1.1 | 33.4% | |
Avg P/E ratio | x | 17.8 | 11.2 | 158.7% | |
P/CF ratio (eoy) | x | 7.5 | 7.5 | 99.8% | |
Price / Book Value ratio | x | 1.1 | 1.5 | 72.8% | |
Dividend payout | % | 2.3 | 9.7 | 24.3% | |
Avg Mkt Cap | Rs m | 21,756 | 31,691 | 68.7% | |
No. of employees | `000 | 3.3 | 0.8 | 432.5% | |
Total wages/salary | Rs m | 4,934 | 1,879 | 262.6% | |
Avg. sales/employee | Rs Th | 18,442.0 | 38,758.5 | 47.6% | |
Avg. wages/employee | Rs Th | 1,487.5 | 2,449.8 | 60.7% | |
Avg. net profit/employee | Rs Th | 367.7 | 3,675.4 | 10.0% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 61,172 | 29,728 | 205.8% | |
Other income | Rs m | 1,120 | 545 | 205.5% | |
Total revenues | Rs m | 62,292 | 30,273 | 205.8% | |
Gross profit | Rs m | 7,092 | 7,897 | 89.8% | |
Depreciation | Rs m | 1,683 | 1,400 | 120.2% | |
Interest | Rs m | 4,707 | 2,785 | 169.0% | |
Profit before tax | Rs m | 1,822 | 4,257 | 42.8% | |
Minority Interest | Rs m | 6 | 0 | - | |
Prior Period Items | Rs m | 0 | 18 | 0.0% | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 609 | 1,455 | 41.8% | |
Profit after tax | Rs m | 1,220 | 2,819 | 43.3% | |
Gross profit margin | % | 11.6 | 26.6 | 43.6% | |
Effective tax rate | % | 33.4 | 34.2 | 97.7% | |
Net profit margin | % | 2.0 | 9.5 | 21.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 83,862 | 57,618 | 145.5% | |
Current liabilities | Rs m | 71,075 | 49,579 | 143.4% | |
Net working cap to sales | % | 20.9 | 27.0 | 77.3% | |
Current ratio | x | 1.2 | 1.2 | 101.5% | |
Inventory Days | Days | 46 | 591 | 7.8% | |
Debtors Days | Days | 8 | 52 | 16.2% | |
Net fixed assets | Rs m | 11,229 | 30,764 | 36.5% | |
Share capital | Rs m | 115 | 1,362 | 8.4% | |
"Free" reserves | Rs m | 20,345 | 20,332 | 100.1% | |
Net worth | Rs m | 20,459 | 21,694 | 94.3% | |
Long term debt | Rs m | 3,713 | 33,156 | 11.2% | |
Total assets | Rs m | 95,938 | 107,999 | 88.8% | |
Interest coverage | x | 1.4 | 2.5 | 54.9% | |
Debt to equity ratio | x | 0.2 | 1.5 | 11.9% | |
Sales to assets ratio | x | 0.6 | 0.3 | 231.6% | |
Return on assets | % | 6.2 | 5.2 | 119.1% | |
Return on equity | % | 6.0 | 13.0 | 45.9% | |
Return on capital | % | 27.0 | 12.9 | 210.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 4,491 | 19 | 23,149.5% | |
Fx outflow | Rs m | 3,753 | 40 | 9,429.6% | |
Net fx | Rs m | 738 | -20 | -3,617.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 325 | 4,672 | 7.0% | |
From Investments | Rs m | -714 | -4,520 | 15.8% | |
From Financial Activity | Rs m | 318 | 448 | 70.9% | |
Net Cashflow | Rs m | -55 | 600 | -9.2% |
Indian Promoters | % | 56.4 | 57.5 | 98.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 21.2 | 3.0 | 699.7% | |
FIIs | % | 9.4 | 4.6 | 205.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 13.0 | 34.9 | 37.2% | |
Shareholders | 8,135 | 66,193 | 12.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SIMPLEX INFRA With: GODREJ PROPERTIES J KUMAR INFRA HUBTOWN MARATHON NEXTGEN IRB INFRA
Indian share markets witnessed heavy selling pressure today despite the US administration saying it would bring a stimulus package even without the opposition's support.
For the quarter ended December 2019, BRIGADE ENTERPRISES has posted a net profit of Rs 405 m (down 31.9% YoY). Sales on the other hand came in at Rs 6 bn (down 19.7% YoY). Read on for a complete analysis of BRIGADE ENTERPRISES's quarterly results.
Should you apply for the IPO of Mindspace Business Parks REIT?
For the quarter ended September 2019, BRIGADE ENTERPRISES has posted a net profit of Rs 372 m (down 57.1% YoY). Sales on the other hand came in at Rs 7 bn (down 11.0% YoY). Read on for a complete analysis of BRIGADE ENTERPRISES's quarterly results.
Here's an analysis of the annual report of SIMPLEX INFRA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of SIMPLEX INFRA. Also includes updates on the valuation of SIMPLEX INFRA.
Here's an analysis of the annual report of BRIGADE ENTERPRISES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BRIGADE ENTERPRISES. Also includes updates on the valuation of BRIGADE ENTERPRISES.
More Views on NewsIn this video, I'll show you why it might be the right time to take money of the table in pharma stocks.
The pandemic failed to thwart Richa's investing success formula for 2020.
In this video, I'll show you a crucial chart that you need to check before you decide to sell any stock or index.
Our ace stock picker is ready to capitalise on a big growth opportunity.
More