Compare Simplex Infra with DS Kulkarni - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SIMPLEX INFRA vs DS KULKARNI - Comparison Results

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SIMPLEX INFRA DS KULKARNI SIMPLEX INFRA/
DS KULKARNI
 
P/E (TTM) x 6.6 1.7 383.8% View Chart
P/BV x 0.1 0.1 130.7% View Chart
Dividend Yield % 1.2 9.2 13.3%  

Financials

 SIMPLEX INFRA   DS KULKARNI
EQUITY SHARE DATA
    SIMPLEX INFRA
Mar-19
DS KULKARNI
Mar-16
SIMPLEX INFRA/
DS KULKARNI
5-Yr Chart
Click to enlarge
High Rs630133 475.1%   
Low Rs13262 212.1%   
Sales per share (Unadj.) Rs1,070.681.3 1,316.8%  
Earnings per share (Unadj.) Rs21.32.5 838.3%  
Cash flow per share (Unadj.) Rs50.83.8 1,329.4%  
Dividends per share (Unadj.) Rs0.501.25 40.0%  
Dividend yield (eoy) %0.11.3 10.2%  
Book value per share (Unadj.) Rs358.1179.6 199.4%  
Shares outstanding (eoy) m57.1425.80 221.5%   
Bonus/Rights/Conversions IS--  
Price / Sales ratio x0.41.2 29.7%   
Avg P/E ratio x17.838.2 46.7%  
P/CF ratio (eoy) x7.525.5 29.4%  
Price / Book Value ratio x1.10.5 196.3%  
Dividend payout %2.349.1 4.8%   
Avg Mkt Cap Rs m21,7562,510 866.7%   
No. of employees `0003.30.5 714.9%   
Total wages/salary Rs m4,934158 3,131.2%   
Avg. sales/employee Rs Th18,442.04,520.5 408.0%   
Avg. wages/employee Rs Th1,487.5339.6 438.0%   
Avg. net profit/employee Rs Th367.7141.6 259.7%   
INCOME DATA
Net Sales Rs m61,1722,098 2,916.4%  
Other income Rs m1,12029 3,847.4%   
Total revenues Rs m62,2922,127 2,929.2%   
Gross profit Rs m7,092285 2,489.4%  
Depreciation Rs m1,68333 5,116.1%   
Interest Rs m4,70790 5,235.6%   
Profit before tax Rs m1,822191 952.9%   
Minority Interest Rs m60-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m02 0.0%   
Tax Rs m609128 477.3%   
Profit after tax Rs m1,22066 1,856.6%  
Gross profit margin %11.613.6 85.4%  
Effective tax rate %33.466.7 50.1%   
Net profit margin %2.03.1 63.7%  
BALANCE SHEET DATA
Current assets Rs m83,86221,737 385.8%   
Current liabilities Rs m71,07512,570 565.4%   
Net working cap to sales %20.9437.0 4.8%  
Current ratio x1.21.7 68.2%  
Inventory Days Days463,222 1.4%  
Debtors Days Days821 38.9%  
Net fixed assets Rs m11,229495 2,268.9%   
Share capital Rs m115258 44.5%   
"Free" reserves Rs m20,3454,375 465.0%   
Net worth Rs m20,4594,633 441.6%   
Long term debt Rs m3,7135,076 73.2%   
Total assets Rs m95,93822,285 430.5%  
Interest coverage x1.43.1 44.4%   
Debt to equity ratio x0.21.1 16.6%  
Sales to assets ratio x0.60.1 677.5%   
Return on assets %6.20.7 884.8%  
Return on equity %6.01.4 420.4%  
Return on capital %27.02.9 927.1%  
Exports to sales %00-   
Imports to sales %04.3 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA91 0.0%   
Fx inflow Rs m4,4910-   
Fx outflow Rs m3,753210 1,788.5%   
Net fx Rs m738-210 -351.7%   
CASH FLOW
From Operations Rs m325-1,812 -18.0%  
From Investments Rs m-714-114 625.0%  
From Financial Activity Rs m3181,793 17.7%  
Net Cashflow Rs m-55-133 41.4%  

Share Holding

Indian Promoters % 56.4 47.8 118.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 21.2 0.8 2,650.0%  
FIIs % 9.4 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 13.0 51.4 25.3%  
Shareholders   8,135 23,636 34.4%  
Pledged promoter(s) holding % 0.0 12.2 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SIMPLEX INFRA With:   GODREJ PROPERTIES  IRB INFRA  AHLUWALIA CONTRACTS  MARATHON NEXTGEN  SPML INFRA  



Today's Market

Sensex Ends at Record High; Tata Motors and Adani Ports Among Top Nifty Gainers(Closing)

Indian share markets extended gains to the second day today and ended at record-high levels with Nifty ending above 14,600-mark.

Related Views on News

Mindspace Business Parks REIT IPO - Should You Apply? (IPO)

Jul 27, 2020

Should you apply for the IPO of Mindspace Business Parks REIT?

SIMPLEX INFRA 2018-19 Annual Report Analysis (Annual Result Update)

Sep 30, 2019 | Updated on Sep 30, 2019

Here's an analysis of the annual report of SIMPLEX INFRA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of SIMPLEX INFRA. Also includes updates on the valuation of SIMPLEX INFRA.

SIMPLEX INFRA Announces Quarterly Results (4QFY19); Net Profit Up 14.5% (Quarterly Result Update)

Jun 14, 2019 | Updated on Jun 14, 2019

For the quarter ended March 2019, SIMPLEX INFRA has posted a net profit of Rs 336 m (up 14.5% YoY). Sales on the other hand came in at Rs 16 bn (down 4.5% YoY). Read on for a complete analysis of SIMPLEX INFRA's quarterly results.

SIMPLEX INFRA Announces Quarterly Results (3QFY19); Net Profit Up 16.6% (Quarterly Result Update)

Feb 20, 2019 | Updated on Feb 20, 2019

For the quarter ended December 2018, SIMPLEX INFRA has posted a net profit of Rs 362 m (up 16.6% YoY). Sales on the other hand came in at Rs 14 bn (up 3.2% YoY). Read on for a complete analysis of SIMPLEX INFRA's quarterly results.

Mindspace Business Parks REIT IPO - Should You Apply? (IPO)

Jul 27, 2020

Should you apply for the IPO of Mindspace Business Parks REIT?

More Views on News

Most Popular

'Essential' Smallcap Stock Recommendations(Profit Hunter)

Jan 8, 2021

The smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.

Is Nifty Forming a Top(Fast Profits Daily)

Jan 8, 2021

The charts are telling the bulls to be cautious.

Why Gold Hit Lower Circuit(Fast Profits Daily)

Jan 11, 2021

Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...

A Rare Chance to Invest in Potential Multibaggers in 2021(Profit Hunter)

Jan 11, 2021

Our ace stock picker is ready to capitalise on a big growth opportunity.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

SIMPLEX INFRA SHARE PRICE


Jan 20, 2021 (Close)

TRACK SIMPLEX INFRA

  • Track your investment in SIMPLEX INFRA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

SIMPLEX INFRA - MARG COMPARISON

COMPARE SIMPLEX INFRA WITH

MARKET STATS