SIMPLEX INFRA | HCC | SIMPLEX INFRA/ HCC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 6.2 | -1.7 | - | View Chart |
P/BV | x | 0.1 | - | - | View Chart |
Dividend Yield | % | 1.3 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SIMPLEX INFRA Mar-19 |
HCC Mar-20 |
SIMPLEX INFRA/ HCC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 630 | 15 | 4,090.9% | |
Low | Rs | 132 | 4 | 3,652.8% | |
Sales per share (Unadj.) | Rs | 1,070.6 | 62.4 | 1,716.4% | |
Earnings per share (Unadj.) | Rs | 21.3 | 1.3 | 1,639.3% | |
Cash flow per share (Unadj.) | Rs | 50.8 | 2.3 | 2,203.4% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Dividend yield (eoy) | % | 0.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 358.1 | -5.0 | -7,135.9% | |
Shares outstanding (eoy) | m | 57.14 | 1,513.02 | 3.8% | |
Bonus/Rights/Conversions | IS | - | - | ||
Price / Sales ratio | x | 0.4 | 0.2 | 233.5% | |
Avg P/E ratio | x | 17.8 | 7.3 | 244.5% | |
P/CF ratio (eoy) | x | 7.5 | 4.1 | 181.9% | |
Price / Book Value ratio | x | 1.1 | -1.9 | -56.2% | |
Dividend payout | % | 2.3 | 0 | - | |
Avg Mkt Cap | Rs m | 21,756 | 14,374 | 151.4% | |
No. of employees | `000 | 3.3 | 1.4 | 240.4% | |
Total wages/salary | Rs m | 4,934 | 9,830 | 50.2% | |
Avg. sales/employee | Rs Th | 18,442.0 | 68,384.5 | 27.0% | |
Avg. wages/employee | Rs Th | 1,487.5 | 7,122.8 | 20.9% | |
Avg. net profit/employee | Rs Th | 367.7 | 1,427.8 | 25.8% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 61,172 | 94,371 | 64.8% | |
Other income | Rs m | 1,120 | 848 | 132.0% | |
Total revenues | Rs m | 62,292 | 95,219 | 65.4% | |
Gross profit | Rs m | 7,092 | 8,370 | 84.7% | |
Depreciation | Rs m | 1,683 | 1,518 | 110.9% | |
Interest | Rs m | 4,707 | 8,170 | 57.6% | |
Profit before tax | Rs m | 1,822 | -470 | -387.6% | |
Minority Interest | Rs m | 6 | 1,877 | 0.3% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 2,212 | 0.0% | |
Tax | Rs m | 609 | 1,649 | 36.9% | |
Profit after tax | Rs m | 1,220 | 1,970 | 61.9% | |
Gross profit margin | % | 11.6 | 8.9 | 130.7% | |
Effective tax rate | % | 33.4 | -350.8 | -9.5% | |
Net profit margin | % | 2.0 | 2.1 | 95.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 83,862 | 72,103 | 116.3% | |
Current liabilities | Rs m | 71,075 | 95,925 | 74.1% | |
Net working cap to sales | % | 20.9 | -25.2 | -82.8% | |
Current ratio | x | 1.2 | 0.8 | 157.0% | |
Inventory Days | Days | 46 | 18 | 255.6% | |
Debtors Days | Days | 8 | 73 | 11.4% | |
Net fixed assets | Rs m | 11,229 | 9,497 | 118.2% | |
Share capital | Rs m | 115 | 1,513 | 7.6% | |
"Free" reserves | Rs m | 20,345 | -9,105 | -223.4% | |
Net worth | Rs m | 20,459 | -7,592 | -269.5% | |
Long term debt | Rs m | 3,713 | 15,868 | 23.4% | |
Total assets | Rs m | 95,938 | 121,676 | 78.8% | |
Interest coverage | x | 1.4 | 0.9 | 147.2% | |
Debt to equity ratio | x | 0.2 | -2.1 | -8.7% | |
Sales to assets ratio | x | 0.6 | 0.8 | 82.2% | |
Return on assets | % | 6.2 | 8.3 | 74.1% | |
Return on equity | % | 6.0 | -26.0 | -23.0% | |
Return on capital | % | 27.0 | 142.4 | 19.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 4,491 | 1,870 | 240.2% | |
Fx outflow | Rs m | 3,753 | 492 | 762.6% | |
Net fx | Rs m | 738 | 1,378 | 53.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 325 | 5,377 | 6.0% | |
From Investments | Rs m | -714 | -357 | 199.9% | |
From Financial Activity | Rs m | 318 | -5,141 | -6.2% | |
Net Cashflow | Rs m | -55 | 54 | -101.7% |
Indian Promoters | % | 56.4 | 43.5 | 129.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 21.2 | 3.5 | 602.3% | |
FIIs | % | 9.4 | 12.7 | 74.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 13.0 | 40.3 | 32.3% | |
Shareholders | 8,135 | 211,750 | 3.8% | ||
Pledged promoter(s) holding | % | 0.0 | 71.4 | - |
Compare SIMPLEX INFRA With: PARSVNATH DEV NOIDA TOLL BRIDGE ERA INFRA ENGG. INDIABULLS REAL EST MAHINDRA LIFESPACE
Indian share markets witnessed huge selling pressure today and extended losses as the session progressed, dragged down by heavy selling in metal and banking stocks.
Should you apply for the IPO of Mindspace Business Parks REIT?
Here's an analysis of the annual report of SIMPLEX INFRA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of SIMPLEX INFRA. Also includes updates on the valuation of SIMPLEX INFRA.
For the quarter ended June 2019, HCC has posted a net profit of Rs 151 m (up 23.6% YoY). Sales on the other hand came in at Rs 8 bn (down 10.9% YoY). Read on for a complete analysis of HCC's quarterly results.
For the quarter ended March 2019, SIMPLEX INFRA has posted a net profit of Rs 336 m (up 14.5% YoY). Sales on the other hand came in at Rs 16 bn (down 4.5% YoY). Read on for a complete analysis of SIMPLEX INFRA's quarterly results.
For the quarter ended March 2019, HCC has posted a net profit of Rs 4 bn (down 2229.8% YoY). Sales on the other hand came in at Rs 13 bn (down 8.3% YoY). Read on for a complete analysis of HCC's quarterly results.
More Views on NewsWere you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
In this video, I'll show you why it might be the right time to take money of the table in pharma stocks.
Our ace stock picker is ready to capitalise on a big growth opportunity.
The pandemic failed to thwart Richa's investing success formula for 2020.
More