Compare Simplex Infra with HIL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SIMPLEX INFRA vs HIL - Comparison Results

HIL 
   Change

HIL Ltd (formerly Hyderabad Industries), incorporated in 1946, is the flagship company of C.K. Birla group. It one of the oldest fibre cement roof manufacturing companies in India. The company is currently engaged in the production and distribution o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SIMPLEX INFRA HIL SIMPLEX INFRA/
HIL
 
P/E (TTM) x 6.3 20.3 31.2% View Chart
P/BV x 0.1 2.6 3.7% View Chart
Dividend Yield % 1.3 1.1 111.7%  

Financials

 SIMPLEX INFRA   HIL
EQUITY SHARE DATA
    SIMPLEX INFRA
Mar-19
HIL
Mar-19
SIMPLEX INFRA/
HIL
5-Yr Chart
Click to enlarge
High Rs6302,600 24.2%   
Low Rs1321,561 8.4%   
Sales per share (Unadj.) Rs1,070.62,955.9 36.2%  
Earnings per share (Unadj.) Rs21.3135.7 15.7%  
Cash flow per share (Unadj.) Rs50.8227.5 22.3%  
Dividends per share (Unadj.) Rs0.5025.00 2.0%  
Dividend yield (eoy) %0.11.2 10.9%  
Book value per share (Unadj.) Rs358.1853.0 42.0%  
Shares outstanding (eoy) m57.147.47 764.9%   
Bonus/Rights/Conversions IS--  
Price / Sales ratio x0.40.7 50.5%   
Avg P/E ratio x17.815.3 116.4%  
P/CF ratio (eoy) x7.59.1 82.0%  
Price / Book Value ratio x1.12.4 43.6%  
Dividend payout %2.318.4 12.7%   
Avg Mkt Cap Rs m21,75615,541 140.0%   
No. of employees `0003.31.6 207.6%   
Total wages/salary Rs m4,9342,511 196.5%   
Avg. sales/employee Rs Th18,442.013,817.4 133.5%   
Avg. wages/employee Rs Th1,487.51,571.4 94.7%   
Avg. net profit/employee Rs Th367.7634.5 58.0%   
INCOME DATA
Net Sales Rs m61,17222,080 277.0%  
Other income Rs m1,120268 418.5%   
Total revenues Rs m62,29222,348 278.7%   
Gross profit Rs m7,0922,335 303.7%  
Depreciation Rs m1,683686 245.5%   
Interest Rs m4,707252 1,870.7%   
Profit before tax Rs m1,8221,665 109.4%   
Minority Interest Rs m60-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m609651 93.4%   
Profit after tax Rs m1,2201,014 120.3%  
Gross profit margin %11.610.6 109.6%  
Effective tax rate %33.439.1 85.4%   
Net profit margin %2.04.6 43.4%  
BALANCE SHEET DATA
Current assets Rs m83,8628,070 1,039.1%   
Current liabilities Rs m71,0756,646 1,069.4%   
Net working cap to sales %20.96.4 324.1%  
Current ratio x1.21.2 97.2%  
Inventory Days Days4682 56.5%  
Debtors Days Days823 36.4%  
Net fixed assets Rs m11,22911,135 100.8%   
Share capital Rs m11575 153.1%   
"Free" reserves Rs m20,3456,297 323.1%   
Net worth Rs m20,4596,372 321.1%   
Long term debt Rs m3,7135,191 71.5%   
Total assets Rs m95,93819,747 485.8%  
Interest coverage x1.47.6 18.2%   
Debt to equity ratio x0.20.8 22.3%  
Sales to assets ratio x0.61.1 57.0%   
Return on assets %6.26.4 96.4%  
Return on equity %6.015.9 37.5%  
Return on capital %27.016.6 163.1%  
Exports to sales %00 0.0%   
Imports to sales %08.7 0.0%   
Exports (fob) Rs mNA5 0.0%   
Imports (cif) Rs mNA1,910 0.0%   
Fx inflow Rs m4,491108 4,167.6%   
Fx outflow Rs m3,7536,311 59.5%   
Net fx Rs m738-6,203 -11.9%   
CASH FLOW
From Operations Rs m3251,346 24.2%  
From Investments Rs m-714-3,448 20.7%  
From Financial Activity Rs m3182,660 11.9%  
Net Cashflow Rs m-55532 -10.3%  

Share Holding

Indian Promoters % 56.4 41.0 137.6%  
Foreign collaborators % 0.0 0.1 -  
Indian inst/Mut Fund % 21.2 4.8 438.0%  
FIIs % 9.4 0.0 47,000.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.0 54.2 24.0%  
Shareholders   8,135 15,355 53.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SIMPLEX INFRA With:   UNITY INFRAPROJECTS  MAHINDRA LIFESPACE   ERA INFRA ENGG.  INDIABULLS REAL EST  ENGINEERS INDIA  



Today's Market

Sensex Falls Over 750 Points from Day's High; Metal and Realty Stocks Witness Selling(Closing)

After opening the day on a strong note, Indian share markets witnessed a sharp sell-off during closing hours today and ended lower.

Related Views on News

HIL Announces Quarterly Results (1QFY21); Net Profit Up 14.8% (Quarterly Result Update)

Aug 10, 2020 | Updated on Aug 10, 2020

For the quarter ended June 2020, HIL has posted a net profit of Rs 380 m (up 14.8% YoY). Sales on the other hand came in at Rs 4 bn (down 17.8% YoY). Read on for a complete analysis of HIL's quarterly results.

HIL Announces Quarterly Results (3QFY20); Net Profit Down 30.2% (Quarterly Result Update)

Feb 19, 2020 | Updated on Feb 19, 2020

For the quarter ended December 2019, HIL has posted a net profit of Rs 49 m (down 30.2% YoY). Sales on the other hand came in at Rs 3 bn (down 9.3% YoY). Read on for a complete analysis of HIL's quarterly results.

Mindspace Business Parks REIT IPO - Should You Apply? (IPO)

Jul 27, 2020

Should you apply for the IPO of Mindspace Business Parks REIT?

SIMPLEX INFRA 2018-19 Annual Report Analysis (Annual Result Update)

Sep 30, 2019 | Updated on Sep 30, 2019

Here's an analysis of the annual report of SIMPLEX INFRA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of SIMPLEX INFRA. Also includes updates on the valuation of SIMPLEX INFRA.

HIL 2018-19 Annual Report Analysis (Annual Result Update)

Sep 23, 2019 | Updated on Sep 23, 2019

Here's an analysis of the annual report of HIL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HIL. Also includes updates on the valuation of HIL.

More Views on News

Most Popular

'Essential' Smallcap Stock Recommendations(Profit Hunter)

Jan 8, 2021

The smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.

Is Nifty Forming a Top(Fast Profits Daily)

Jan 8, 2021

The charts are telling the bulls to be cautious.

Why Gold Hit Lower Circuit(Fast Profits Daily)

Jan 11, 2021

Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...

A Rare Chance to Invest in Potential Multibaggers in 2021(Profit Hunter)

Jan 11, 2021

Our ace stock picker is ready to capitalise on a big growth opportunity.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

SIMPLEX INFRA SHARE PRICE


Jan 21, 2021 (Close)

TRACK SIMPLEX INFRA

  • Track your investment in SIMPLEX INFRA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

SIMPLEX INFRA 5-YR ANALYSIS

COMPARE SIMPLEX INFRA WITH

MARKET STATS