SIMPLEX INFRA | IVRCL | SIMPLEX INFRA/ IVRCL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 5.9 | -0.0 | - | View Chart |
P/BV | x | 0.1 | - | - | View Chart |
Dividend Yield | % | 1.4 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SIMPLEX INFRA Mar-19 |
IVRCL Mar-18 |
SIMPLEX INFRA/ IVRCL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 630 | 8 | 7,974.7% | |
Low | Rs | 132 | 3 | 4,383.3% | |
Sales per share (Unadj.) | Rs | 1,070.6 | 24.3 | 4,403.4% | |
Earnings per share (Unadj.) | Rs | 21.3 | -28.1 | -76.0% | |
Cash flow per share (Unadj.) | Rs | 50.8 | -24.5 | -207.7% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Dividend yield (eoy) | % | 0.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 358.1 | -21.3 | -1,682.2% | |
Shares outstanding (eoy) | m | 57.14 | 782.90 | 7.3% | |
Bonus/Rights/Conversions | IS | - | - | ||
Price / Sales ratio | x | 0.4 | 0.2 | 158.7% | |
Avg P/E ratio | x | 17.8 | -0.2 | -9,190.5% | |
P/CF ratio (eoy) | x | 7.5 | -0.2 | -3,363.5% | |
Price / Book Value ratio | x | 1.1 | -0.3 | -415.3% | |
Dividend payout | % | 2.3 | 0 | - | |
Avg Mkt Cap | Rs m | 21,756 | 4,267 | 509.9% | |
No. of employees | `000 | 3.3 | 1.3 | 254.6% | |
Total wages/salary | Rs m | 4,934 | 1,103 | 447.2% | |
Avg. sales/employee | Rs Th | 18,442.0 | 14,608.1 | 126.2% | |
Avg. wages/employee | Rs Th | 1,487.5 | 846.8 | 175.7% | |
Avg. net profit/employee | Rs Th | 367.7 | -16,873.5 | -2.2% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 61,172 | 19,034 | 321.4% | |
Other income | Rs m | 1,120 | 1,384 | 80.9% | |
Total revenues | Rs m | 62,292 | 20,419 | 305.1% | |
Gross profit | Rs m | 7,092 | -2,404 | -295.0% | |
Depreciation | Rs m | 1,683 | 2,837 | 59.3% | |
Interest | Rs m | 4,707 | 13,250 | 35.5% | |
Profit before tax | Rs m | 1,822 | -17,106 | -10.7% | |
Minority Interest | Rs m | 6 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | -4,754 | 0.0% | |
Tax | Rs m | 609 | 126 | 482.9% | |
Profit after tax | Rs m | 1,220 | -21,986 | -5.5% | |
Gross profit margin | % | 11.6 | -12.6 | -91.8% | |
Effective tax rate | % | 33.4 | -0.7 | -4,533.8% | |
Net profit margin | % | 2.0 | -115.5 | -1.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 83,862 | 45,138 | 185.8% | |
Current liabilities | Rs m | 71,075 | 113,040 | 62.9% | |
Net working cap to sales | % | 20.9 | -356.7 | -5.9% | |
Current ratio | x | 1.2 | 0.4 | 295.5% | |
Inventory Days | Days | 46 | 209 | 22.1% | |
Debtors Days | Days | 8 | 246 | 3.4% | |
Net fixed assets | Rs m | 11,229 | 39,583 | 28.4% | |
Share capital | Rs m | 115 | 1,566 | 7.3% | |
"Free" reserves | Rs m | 20,345 | -18,230 | -111.6% | |
Net worth | Rs m | 20,459 | -16,664 | -122.8% | |
Long term debt | Rs m | 3,713 | 14,323 | 25.9% | |
Total assets | Rs m | 95,938 | 116,432 | 82.4% | |
Interest coverage | x | 1.4 | -0.3 | -476.5% | |
Debt to equity ratio | x | 0.2 | -0.9 | -21.1% | |
Sales to assets ratio | x | 0.6 | 0.2 | 390.0% | |
Return on assets | % | 6.2 | -7.5 | -82.3% | |
Return on equity | % | 6.0 | 131.9 | 4.5% | |
Return on capital | % | 27.0 | 367.9 | 7.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 4,491 | 0 | - | |
Fx outflow | Rs m | 3,753 | 0 | - | |
Net fx | Rs m | 738 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 325 | 3,558 | 9.1% | |
From Investments | Rs m | -714 | -132 | 542.3% | |
From Financial Activity | Rs m | 318 | -1,003 | -31.7% | |
Net Cashflow | Rs m | -55 | 2,382 | -2.3% |
Indian Promoters | % | 56.4 | 13.7 | 411.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 21.2 | 2.1 | 1,009.5% | |
FIIs | % | 9.4 | 10.0 | 94.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 13.0 | 74.2 | 17.5% | |
Shareholders | 8,135 | 206,582 | 3.9% | ||
Pledged promoter(s) holding | % | 0.0 | 100.0 | - |
Compare SIMPLEX INFRA With: GAMMON INDIA PENINSULA LAND JAIPRAKASH ASSO DS KULKARNI PHOENIX MILL
Share markets in India witnessed a sharp sell-off during noon hours today that dragged the benchmark Sensex lower by more than 1,800 points and made the Nifty go below 14,600 levels.
Should you apply for the IPO of Mindspace Business Parks REIT?
Here's an analysis of the annual report of SIMPLEX INFRA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of SIMPLEX INFRA. Also includes updates on the valuation of SIMPLEX INFRA.
For the quarter ended March 2019, SIMPLEX INFRA has posted a net profit of Rs 336 m (up 14.5% YoY). Sales on the other hand came in at Rs 16 bn (down 4.5% YoY). Read on for a complete analysis of SIMPLEX INFRA's quarterly results.
For the quarter ended March 2019, IVRCL has posted a net profit of Rs 3 bn (up 69.8% YoY). Sales on the other hand came in at Rs 1 bn (down 29.5% YoY). Read on for a complete analysis of IVRCL's quarterly results.
Should you apply for the IPO of Mindspace Business Parks REIT?
More Views on NewsLast time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
In this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.
A look at what India's top equity mutual funds bought and sold in January 2021.
Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.
More