SIMPLEX INFRA | MADHUCON PROJECTS | SIMPLEX INFRA/ MADHUCON PROJECTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 6.5 | -1.4 | - | View Chart |
P/BV | x | 0.1 | - | - | View Chart |
Dividend Yield | % | 1.2 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SIMPLEX INFRA Mar-19 |
MADHUCON PROJECTS Mar-19 |
SIMPLEX INFRA/ MADHUCON PROJECTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 630 | 26 | 2,404.6% | |
Low | Rs | 132 | 4 | 3,058.1% | |
Sales per share (Unadj.) | Rs | 1,070.6 | 126.9 | 843.7% | |
Earnings per share (Unadj.) | Rs | 21.3 | -51.2 | -41.7% | |
Cash flow per share (Unadj.) | Rs | 50.8 | -21.0 | -241.4% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Dividend yield (eoy) | % | 0.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 358.1 | -285.8 | -125.3% | |
Shares outstanding (eoy) | m | 57.14 | 74.27 | 76.9% | |
Bonus/Rights/Conversions | IS | - | - | ||
Price / Sales ratio | x | 0.4 | 0.1 | 295.9% | |
Avg P/E ratio | x | 17.8 | -0.3 | -5,992.2% | |
P/CF ratio (eoy) | x | 7.5 | -0.7 | -1,034.3% | |
Price / Book Value ratio | x | 1.1 | -0.1 | -1,992.7% | |
Dividend payout | % | 2.3 | 0 | - | |
Avg Mkt Cap | Rs m | 21,756 | 1,133 | 1,920.9% | |
No. of employees | `000 | 3.3 | NA | - | |
Total wages/salary | Rs m | 4,934 | 452 | 1,091.8% | |
Avg. sales/employee | Rs Th | 18,442.0 | NM | - | |
Avg. wages/employee | Rs Th | 1,487.5 | NM | - | |
Avg. net profit/employee | Rs Th | 367.7 | NM | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 61,172 | 9,424 | 649.1% | |
Other income | Rs m | 1,120 | 407 | 274.8% | |
Total revenues | Rs m | 62,292 | 9,832 | 633.6% | |
Gross profit | Rs m | 7,092 | 574 | 1,236.3% | |
Depreciation | Rs m | 1,683 | 2,242 | 75.1% | |
Interest | Rs m | 4,707 | 2,791 | 168.7% | |
Profit before tax | Rs m | 1,822 | -4,051 | -45.0% | |
Minority Interest | Rs m | 6 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 609 | -246 | -247.2% | |
Profit after tax | Rs m | 1,220 | -3,805 | -32.1% | |
Gross profit margin | % | 11.6 | 6.1 | 190.5% | |
Effective tax rate | % | 33.4 | 6.1 | 549.6% | |
Net profit margin | % | 2.0 | -40.4 | -4.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 83,862 | 19,657 | 426.6% | |
Current liabilities | Rs m | 71,075 | 64,632 | 110.0% | |
Net working cap to sales | % | 20.9 | -477.2 | -4.4% | |
Current ratio | x | 1.2 | 0.3 | 388.0% | |
Inventory Days | Days | 46 | 24 | 189.6% | |
Debtors Days | Days | 8 | 14 | 58.9% | |
Net fixed assets | Rs m | 11,229 | 44,872 | 25.0% | |
Share capital | Rs m | 115 | 74 | 155.0% | |
"Free" reserves | Rs m | 20,345 | -21,298 | -95.5% | |
Net worth | Rs m | 20,459 | -21,224 | -96.4% | |
Long term debt | Rs m | 3,713 | 31,234 | 11.9% | |
Total assets | Rs m | 95,938 | 77,053 | 124.5% | |
Interest coverage | x | 1.4 | -0.5 | -307.0% | |
Debt to equity ratio | x | 0.2 | -1.5 | -12.3% | |
Sales to assets ratio | x | 0.6 | 0.1 | 521.3% | |
Return on assets | % | 6.2 | -1.3 | -469.1% | |
Return on equity | % | 6.0 | 17.9 | 33.3% | |
Return on capital | % | 27.0 | -12.6 | -214.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 4,491 | 0 | - | |
Fx outflow | Rs m | 3,753 | 0 | - | |
Net fx | Rs m | 738 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 325 | 1,901 | 17.1% | |
From Investments | Rs m | -714 | 33 | -2,162.7% | |
From Financial Activity | Rs m | 318 | -2,039 | -15.6% | |
Net Cashflow | Rs m | -55 | -105 | 52.2% |
Indian Promoters | % | 56.4 | 58.9 | 95.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 21.2 | 3.8 | 557.9% | |
FIIs | % | 9.4 | 0.5 | 1,880.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 13.0 | 36.8 | 35.3% | |
Shareholders | 8,135 | 13,309 | 61.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SIMPLEX INFRA With: NCC REL.INDUS.INFRAS HDIL PRAJAY ENGINEERING DS KULKARNI
Share markets in India are presently trading on a negative note. The BSE Sensex is trading down by 390 points, down 0.8% at 48,644 levels.
Should you apply for the IPO of Mindspace Business Parks REIT?
Here's an analysis of the annual report of SIMPLEX INFRA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of SIMPLEX INFRA. Also includes updates on the valuation of SIMPLEX INFRA.
For the quarter ended March 2019, SIMPLEX INFRA has posted a net profit of Rs 336 m (up 14.5% YoY). Sales on the other hand came in at Rs 16 bn (down 4.5% YoY). Read on for a complete analysis of SIMPLEX INFRA's quarterly results.
For the quarter ended March 2019, MADHUCON PROJECTS has posted a net profit of Rs 319 m (up 1615.7% YoY). Sales on the other hand came in at Rs 2 bn (down 13.9% YoY). Read on for a complete analysis of MADHUCON PROJECTS's quarterly results.
For the quarter ended December 2018, SIMPLEX INFRA has posted a net profit of Rs 362 m (up 16.6% YoY). Sales on the other hand came in at Rs 14 bn (up 3.2% YoY). Read on for a complete analysis of SIMPLEX INFRA's quarterly results.
More Views on NewsMy new guide will show you the huge potential in future proof businesses.
The smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
More