SIMPLEX INFRA | OMAXE | SIMPLEX INFRA/ OMAXE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 4.6 | 24.2 | 18.8% | View Chart |
P/BV | x | 0.1 | 0.7 | 9.8% | View Chart |
Dividend Yield | % | 1.8 | 1.1 | 167.2% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SIMPLEX INFRA Mar-19 |
OMAXE Mar-19 |
SIMPLEX INFRA/ OMAXE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 630 | 229 | 275.2% | |
Low | Rs | 132 | 202 | 65.2% | |
Sales per share (Unadj.) | Rs | 1,070.6 | 63.8 | 1,678.6% | |
Earnings per share (Unadj.) | Rs | 21.3 | 2.7 | 802.6% | |
Cash flow per share (Unadj.) | Rs | 50.8 | 3.2 | 1,612.1% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0.70 | 71.4% | |
Dividend yield (eoy) | % | 0.1 | 0.3 | 40.4% | |
Book value per share (Unadj.) | Rs | 358.1 | 95.2 | 376.3% | |
Shares outstanding (eoy) | m | 57.14 | 182.90 | 31.2% | |
Bonus/Rights/Conversions | IS | - | - | ||
Price / Sales ratio | x | 0.4 | 3.4 | 10.5% | |
Avg P/E ratio | x | 17.8 | 80.9 | 22.0% | |
P/CF ratio (eoy) | x | 7.5 | 68.3 | 11.0% | |
Price / Book Value ratio | x | 1.1 | 2.3 | 47.0% | |
Dividend payout | % | 2.3 | 26.3 | 8.9% | |
Avg Mkt Cap | Rs m | 21,756 | 39,378 | 55.2% | |
No. of employees | `000 | 3.3 | 1.1 | 314.7% | |
Total wages/salary | Rs m | 4,934 | 666 | 740.9% | |
Avg. sales/employee | Rs Th | 18,442.0 | 11,067.5 | 166.6% | |
Avg. wages/employee | Rs Th | 1,487.5 | 631.8 | 235.4% | |
Avg. net profit/employee | Rs Th | 367.7 | 461.6 | 79.7% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 61,172 | 11,665 | 524.4% | |
Other income | Rs m | 1,120 | 337 | 331.9% | |
Total revenues | Rs m | 62,292 | 12,002 | 519.0% | |
Gross profit | Rs m | 7,092 | 1,281 | 553.5% | |
Depreciation | Rs m | 1,683 | 90 | 1,872.3% | |
Interest | Rs m | 4,707 | 743 | 633.4% | |
Profit before tax | Rs m | 1,822 | 786 | 231.9% | |
Minority Interest | Rs m | 6 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 609 | 299 | 203.4% | |
Profit after tax | Rs m | 1,220 | 487 | 250.7% | |
Gross profit margin | % | 11.6 | 11.0 | 105.6% | |
Effective tax rate | % | 33.4 | 38.1 | 87.7% | |
Net profit margin | % | 2.0 | 4.2 | 47.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 83,862 | 96,201 | 87.2% | |
Current liabilities | Rs m | 71,075 | 76,770 | 92.6% | |
Net working cap to sales | % | 20.9 | 166.6 | 12.5% | |
Current ratio | x | 1.2 | 1.3 | 94.2% | |
Inventory Days | Days | 46 | 2,632 | 1.8% | |
Debtors Days | Days | 8 | 110 | 7.6% | |
Net fixed assets | Rs m | 11,229 | 5,986 | 187.6% | |
Share capital | Rs m | 115 | 1,829 | 6.3% | |
"Free" reserves | Rs m | 20,345 | 15,575 | 130.6% | |
Net worth | Rs m | 20,459 | 17,404 | 117.6% | |
Long term debt | Rs m | 3,713 | 11,536 | 32.2% | |
Total assets | Rs m | 95,938 | 107,601 | 89.2% | |
Interest coverage | x | 1.4 | 2.1 | 67.4% | |
Debt to equity ratio | x | 0.2 | 0.7 | 27.4% | |
Sales to assets ratio | x | 0.6 | 0.1 | 588.2% | |
Return on assets | % | 6.2 | 1.1 | 540.6% | |
Return on equity | % | 6.0 | 2.8 | 213.3% | |
Return on capital | % | 27.0 | 5.3 | 511.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 4,491 | 0 | - | |
Fx outflow | Rs m | 3,753 | 0 | - | |
Net fx | Rs m | 738 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 325 | 4,005 | 8.1% | |
From Investments | Rs m | -714 | 164 | -434.9% | |
From Financial Activity | Rs m | 318 | -4,350 | -7.3% | |
Net Cashflow | Rs m | -55 | -181 | 30.4% |
Indian Promoters | % | 56.4 | 75.0 | 75.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 21.2 | 2.4 | 876.0% | |
FIIs | % | 9.4 | 11.1 | 84.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 13.0 | 11.5 | 113.0% | |
Shareholders | 8,135 | 75,160 | 10.8% | ||
Pledged promoter(s) holding | % | 0.0 | 75.5 | - |
Compare SIMPLEX INFRA With: PHOENIX MILL GODREJ PROPERTIES ORBIT CORP AJMERA REALTY BRIGADE ENTERPRISES
Indian share markets nosedived and registered sharp losses in today's volatile session following a strong second wave of Covid-19 in the country.
Should you apply for the IPO of Mindspace Business Parks REIT?
For the quarter ended December 2019, OMAXE LTD has posted a net profit of Rs 63 m (down 26.4% YoY). Sales on the other hand came in at Rs 2 bn (down 31.0% YoY). Read on for a complete analysis of OMAXE LTD's quarterly results.
Here's an analysis of the annual report of SIMPLEX INFRA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of SIMPLEX INFRA. Also includes updates on the valuation of SIMPLEX INFRA.
Here's an analysis of the annual report of OMAXE LTD for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of OMAXE LTD. Also includes updates on the valuation of OMAXE LTD.
For the quarter ended June 2019, OMAXE LTD has posted a net profit of Rs 149 m (up 72.4% YoY). Sales on the other hand came in at Rs 4 bn (up 103.5% YoY). Read on for a complete analysis of OMAXE LTD's quarterly results.
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.
Narayana Murthy was one of the first unicorn founders to get the backing of this entity...
In this video, I'll you what I think is the real reason behind yesterday's market crash.
This ignored sector could deliver big short-term profits.
More