MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - real estate / construction
- SIMPLEX INFRA - UNITY INFRAPROJECTS
SIMPLEX INFRA vs UNITY INFRAPROJECTS - Comparison Results
Current Valuations
| SIMPLEX INFRA | UNITY INFRAPROJECTS | SIMPLEX INFRA/ UNITY INFRAPROJECTS |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 1.9 | -0.0 | - | View Chart |
| P/BV | x | 0.1 | 0.0 | 4,026.5% | View Chart |
| Dividend Yield | % | 1.1 | 0.0 | - |
Financials
 SIMPLEX INFRA  UNITY INFRAPROJECTS |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| SIMPLEX INFRA Mar-18 |
UNITY INFRAPROJECTS Mar-14 |
SIMPLEX INFRA/ UNITY INFRAPROJECTS |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 650 | 35 | 1,857.1% | |
| Low | Rs | 307 | 16 | 1,906.8% | |
| Sales per share (Unadj.) | Rs | 1,165.7 | 310.7 | 375.2% | |
| Earnings per share (Unadj.) | Rs | 22.8 | 0.8 | 2,716.8% | |
| Cash flow per share (Unadj.) | Rs | 60.0 | 4.4 | 1,361.5% | |
| Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
| Dividend yield (eoy) | % | 0.1 | 0 | - | |
| Book value per share (Unadj.) | Rs | 329.6 | 114.5 | 287.8% | |
| Shares outstanding (eoy) | m | 49.47 | 74.09 | 66.8% | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 0.4 | 0.1 | 499.2% | |
| Avg P/E ratio | x | 21.0 | 30.4 | 68.9% | |
| P/CF ratio (eoy) | x | 8.0 | 5.8 | 137.6% | |
| Price / Book Value ratio | x | 1.5 | 0.2 | 650.6% | |
| Dividend payout | % | 2.2 | 0 | - | |
| Avg Mkt Cap | Rs m | 23,671 | 1,893 | 1,250.5% | |
| No. of employees | `000 | 3.4 | NA | - | |
| Total wages/salary | Rs m | 5,303 | 634 | 836.1% | |
| Avg. sales/employee | Rs Th | 17,183.8 | NM | - | |
| Avg. wages/employee | Rs Th | 1,580.1 | NM | - | |
| Avg. net profit/employee | Rs Th | 336.2 | NM | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 57,669 | 23,021 | 250.5% | |
| Other income | Rs m | 1,356 | 160 | 845.7% | |
| Total revenues | Rs m | 59,024 | 23,181 | 254.6% | |
| Gross profit | Rs m | 6,689 | 2,778 | 240.8% | |
| Depreciation | Rs m | 1,840 | 264 | 696.1% | |
| Interest | Rs m | 4,709 | 2,644 | 178.1% | |
| Profit before tax | Rs m | 1,496 | 30 | 4,936.6% | |
| Minority Interest | Rs m | -28 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 340 | -32 | -1,064.6% | |
| Profit after tax | Rs m | 1,128 | 62 | 1,814.0% | |
| Gross profit margin | % | 11.6 | 12.1 | 96.1% | |
| Effective tax rate | % | 22.7 | -105.3 | -21.6% | |
| Net profit margin | % | 2.0 | 0.3 | 724.1% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 79,528 | 24,908 | 319.3% | |
| Current liabilities | Rs m | 68,991 | 25,050 | 275.4% | |
| Net working cap to sales | % | 18.3 | -0.6 | -2,972.6% | |
| Current ratio | x | 1.2 | 1.0 | 115.9% | |
| Inventory Days | Days | 48 | 106 | 45.1% | |
| Debtors Days | Days | 92 | 185 | 49.6% | |
| Net fixed assets | Rs m | 11,151 | 6,777 | 164.6% | |
| Share capital | Rs m | 99 | 148 | 67.0% | |
| "Free" reserves | Rs m | 16,206 | 8,335 | 194.4% | |
| Net worth | Rs m | 16,305 | 8,483 | 192.2% | |
| Long term debt | Rs m | 5,511 | 6,333 | 87.0% | |
| Total assets | Rs m | 92,081 | 39,947 | 230.5% | |
| Interest coverage | x | 1.3 | 1.0 | 130.3% | |
| Debt to equity ratio | x | 0.3 | 0.7 | 45.3% | |
| Sales to assets ratio | x | 0.6 | 0.6 | 108.7% | |
| Return on assets | % | 6.3 | 6.8 | 93.6% | |
| Return on equity | % | 6.9 | 0.7 | 943.8% | |
| Return on capital | % | 28.3 | 18.0 | 156.9% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0.2 | 0.0% | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | 46 | 0.0% | |
| Fx inflow | Rs m | 5,987 | 0 | - | |
| Fx outflow | Rs m | 4,204 | 191 | 2,199.9% | |
| Net fx | Rs m | 1,783 | -191 | -933.0% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 4,202 | -1,334 | -315.1% | |
| From Investments | Rs m | -1,635 | -1,622 | 100.8% | |
| From Financial Activity | Rs m | -1,983 | 3,003 | -66.0% | |
| Net Cashflow | Rs m | 581 | 47 | 1,234.0% | |
Share Holding
| Indian Promoters | % | 56.4 | 62.7 | 90.0% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 21.2 | 6.2 | 344.7% | |
| FIIs | % | 9.4 | 0.0 | - | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 13.0 | 31.1 | 41.8% | |
| Shareholders | 8,135 | 28,340 | 28.7% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SIMPLEX INFRA With: ANANT RAJ LTD. PURAVANKARA SPML INFRA HCC GAMMON INDIA
|
| |
Today's Market
Sensex Zooms Over 1,900 Points after Government Slashes Corporate Tax Rates(12:30 pm)
Share markets in India jumped sharply after FM Nirmala Sitharaman announced a slew of measures in her media briefing ahead of the GST Council meet.
Related Views on News
SIMPLEX INFRA Announces Quarterly Results (4QFY19); Net Profit Up 14.5% (Quarterly Result Update)
Jun 14, 2019 | Updated on Jun 14, 2019For the quarter ended March 2019, SIMPLEX INFRA has posted a net profit of Rs 336 m (up 14.5% YoY). Sales on the other hand came in at Rs 16 bn (down 4.5% YoY). Read on for a complete analysis of SIMPLEX INFRA's quarterly results.
SIMPLEX INFRA Announces Quarterly Results (3QFY19); Net Profit Up 16.6% (Quarterly Result Update)
Feb 20, 2019 | Updated on Feb 20, 2019For the quarter ended December 2018, SIMPLEX INFRA has posted a net profit of Rs 362 m (up 16.6% YoY). Sales on the other hand came in at Rs 14 bn (up 3.2% YoY). Read on for a complete analysis of SIMPLEX INFRA's quarterly results.
SIMPLEX INFRA 2017-18 Annual Report Analysis (Annual Result Update)
Dec 20, 2018 | Updated on Dec 20, 2018Here's an analysis of the annual report of SIMPLEX INFRA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of SIMPLEX INFRA. Also includes updates on the valuation of SIMPLEX INFRA.
SIMPLEX INFRA Announces Quarterly Results (2QFY19); Net Profit Down 12.0% (Quarterly Result Update)
Nov 27, 2018 | Updated on Nov 27, 2018For the quarter ended September 2018, SIMPLEX INFRA has posted a net profit of Rs 244 m (down 12.0% YoY). Sales on the other hand came in at Rs 15 bn (up 18.7% YoY). Read on for a complete analysis of SIMPLEX INFRA's quarterly results.
SIMPLEX INFRA Announces Quarterly Results (4QFY18); Net Profit Down 56.1% (Quarterly Result Update)
Jun 20, 2018 | Updated on Jun 20, 2018For the quarter ended March 2018, SIMPLEX INFRA has posted a net profit of Rs 294 m (down 56.1% YoY). Sales on the other hand came in at Rs 16 bn (up 6.3% YoY). Read on for a complete analysis of SIMPLEX INFRA's quarterly results.
More Views on NewsMost Popular
Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)
Sep 12, 2019News headlines predict gloom and doom for India these days. You should ignore them.
A Recession Proof Stock You Can Bet On(Profit Hunter)
Sep 10, 2019Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.
A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)
Sep 16, 2019The stock market today is throwing up a great opportunity to pile on quality stocks.
This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)
Sep 11, 2019How financial inclusion provides a big runway for this stock recommendation.
The 5 Best Trading Opportunities I've Spotted(Profit Hunter)
Sep 13, 2019These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.
MoreSIMPLEX INFRA SHARE PRICE
Sep 20, 2019 02:57 PM
TRACK SIMPLEX INFRA
- Track your investment in SIMPLEX INFRA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON SIMPLEX INFRA
SIMPLEX INFRA 8-QTR ANALYSIS
COMPARE SIMPLEX INFRA WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.