Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SIMPLEX REALTY vs KOLTE PATIL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SIMPLEX REALTY KOLTE PATIL SIMPLEX REALTY/
KOLTE PATIL
 
P/E (TTM) x 7.7 40.9 18.8% View Chart
P/BV x 0.4 3.4 10.5% View Chart
Dividend Yield % 0.8 0.9 88.7%  

Financials

 SIMPLEX REALTY   KOLTE PATIL
EQUITY SHARE DATA
    SIMPLEX REALTY
Mar-23
KOLTE PATIL
Mar-23
SIMPLEX REALTY/
KOLTE PATIL
5-Yr Chart
Click to enlarge
High Rs117384 30.5%   
Low Rs66214 31.0%   
Sales per share (Unadj.) Rs5.3195.8 2.7%  
Earnings per share (Unadj.) Rs4.214.9 28.4%  
Cash flow per share (Unadj.) Rs4.716.4 28.8%  
Dividends per share (Unadj.) Rs1.004.00 25.0%  
Avg Dividend yield %1.11.3 81.5%  
Book value per share (Unadj.) Rs368.5137.7 267.6%  
Shares outstanding (eoy) m2.9976.00 3.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x17.31.5 1,136.3%   
Avg P/E ratio x21.620.0 108.0%  
P/CF ratio (eoy) x19.418.2 106.5%  
Price / Book Value ratio x0.22.2 11.5%  
Dividend payout %23.626.8 88.1%   
Avg Mkt Cap Rs m27422,710 1.2%   
No. of employees `000NANA-   
Total wages/salary Rs m29858 3.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1614,884 0.1%  
Other income Rs m61326 18.7%   
Total revenues Rs m7715,210 0.5%   
Gross profit Rs m-421,893 -2.2%  
Depreciation Rs m1116 1.3%   
Interest Rs m0407 0.1%   
Profit before tax Rs m171,696 1.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4563 0.8%   
Profit after tax Rs m131,134 1.1%  
Gross profit margin %-267.012.7 -2,099.8%  
Effective tax rate %25.133.2 75.7%   
Net profit margin %80.17.6 1,051.7%  
BALANCE SHEET DATA
Current assets Rs m93634,722 2.7%   
Current liabilities Rs m6826,983 0.3%   
Net working cap to sales %5,483.452.0 10,545.8%  
Current ratio x13.71.3 1,062.1%  
Inventory Days Days8,23167 12,358.6%  
Debtors Days Days067 0.0%  
Net fixed assets Rs m3065,690 5.4%   
Share capital Rs m30760 3.9%   
"Free" reserves Rs m1,0729,704 11.0%   
Net worth Rs m1,10210,464 10.5%   
Long term debt Rs m03,492 0.0%   
Total assets Rs m1,25040,413 3.1%  
Interest coverage x53.95.2 1,041.9%   
Debt to equity ratio x00.3 0.0%  
Sales to assets ratio x00.4 3.4%   
Return on assets %1.03.8 27.3%  
Return on equity %1.210.8 10.6%  
Return on capital %1.615.1 10.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m12 56.2%   
Net fx Rs m-1-2 56.2%   
CASH FLOW
From Operations Rs m-491,925 -2.5%  
From Investments Rs m27-453 -5.9%  
From Financial Activity Rs m-7-682 1.0%  
Net Cashflow Rs m-29793 -3.6%  

Share Holding

Indian Promoters % 54.9 74.5 73.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 15.4 7.1 215.9%  
FIIs % 0.0 2.6 -  
ADR/GDR % 0.0 0.0 -  
Free float % 45.1 25.6 176.6%  
Shareholders   3,105 42,891 7.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SIMPLEX REALTY With:   DLF    PSP PROJECTS    PRESTIGE ESTATES    NBCC (INDIA)    DB REALTY    


More on SIMPLEX REALTY vs KOLTE PATIL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SIMPLEX REALTY vs KOLTE PATIL Share Price Performance

Period SIMPLEX REALTY KOLTE PATIL S&P BSE REALTY
1-Day 2.70% -0.13% 0.61%
1-Month -19.33% -2.16% -0.94%
1-Year 80.74% 99.81% 139.08%
3-Year CAGR 39.70% 27.15% 39.50%
5-Year CAGR 16.40% 13.17% 28.08%

* Compound Annual Growth Rate

Here are more details on the SIMPLEX REALTY share price and the KOLTE PATIL share price.

Moving on to shareholding structures...

The promoters of SIMPLEX REALTY hold a 54.9% stake in the company. In case of KOLTE PATIL the stake stands at 74.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SIMPLEX REALTY and the shareholding pattern of KOLTE PATIL.

Finally, a word on dividends...

In the most recent financial year, SIMPLEX REALTY paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 23.6%.

KOLTE PATIL paid Rs 4.0, and its dividend payout ratio stood at 26.8%.

You may visit here to review the dividend history of SIMPLEX REALTY, and the dividend history of KOLTE PATIL.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.