Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SHYAM METALICS AND ENERGY vs JAYASWAL NECO - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SHYAM METALICS AND ENERGY JAYASWAL NECO SHYAM METALICS AND ENERGY/
JAYASWAL NECO
 
P/E (TTM) x 15.2 23.6 64.5% View Chart
P/BV x 2.3 2.4 95.8% View Chart
Dividend Yield % 0.7 0.0 -  

Financials

 SHYAM METALICS AND ENERGY   JAYASWAL NECO
EQUITY SHARE DATA
    SHYAM METALICS AND ENERGY
Mar-23
JAYASWAL NECO
Mar-23
SHYAM METALICS AND ENERGY/
JAYASWAL NECO
5-Yr Chart
Click to enlarge
High Rs37835 1,067.2%   
Low Rs25320 1,262.1%   
Sales per share (Unadj.) Rs494.465.3 756.8%  
Earnings per share (Unadj.) Rs33.32.3 1,423.5%  
Cash flow per share (Unadj.) Rs51.45.1 1,013.5%  
Dividends per share (Unadj.) Rs4.500-  
Avg Dividend yield %1.40-  
Book value per share (Unadj.) Rs280.821.2 1,324.9%  
Shares outstanding (eoy) m255.08971.00 26.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.60.4 150.3%   
Avg P/E ratio x9.511.9 79.9%  
P/CF ratio (eoy) x6.15.5 112.3%  
Price / Book Value ratio x1.11.3 85.9%  
Dividend payout %13.50-   
Avg Mkt Cap Rs m80,45926,921 298.9%   
No. of employees `000NANA-   
Total wages/salary Rs m3,4522,767 124.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m126,10263,429 198.8%  
Other income Rs m1,251398 314.1%   
Total revenues Rs m127,35363,827 199.5%   
Gross profit Rs m14,7307,132 206.5%  
Depreciation Rs m4,6312,657 174.3%   
Interest Rs m9314,532 20.5%   
Profit before tax Rs m10,418341 3,055.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,934-1,928 -100.3%   
Profit after tax Rs m8,4842,269 374.0%  
Gross profit margin %11.711.2 103.9%  
Effective tax rate %18.6-565.3 -3.3%   
Net profit margin %6.73.6 188.1%  
BALANCE SHEET DATA
Current assets Rs m43,01222,355 192.4%   
Current liabilities Rs m29,76939,650 75.1%   
Net working cap to sales %10.5-27.3 -38.5%  
Current ratio x1.40.6 256.3%  
Inventory Days Days493 1,473.0%  
Debtors Days Days2270 0.6%  
Net fixed assets Rs m68,87436,882 186.7%   
Share capital Rs m2,5519,710 26.3%   
"Free" reserves Rs m69,07410,868 635.6%   
Net worth Rs m71,62520,578 348.1%   
Long term debt Rs m3,318258 1,286.7%   
Total assets Rs m111,88759,237 188.9%  
Interest coverage x12.21.1 1,133.4%   
Debt to equity ratio x00 369.7%  
Sales to assets ratio x1.11.1 105.3%   
Return on assets %8.411.5 73.3%  
Return on equity %11.811.0 107.4%  
Return on capital %15.123.4 64.7%  
Exports to sales %1.40.5 260.5%   
Imports to sales %3.723.6 15.6%   
Exports (fob) Rs m1,750338 517.9%   
Imports (cif) Rs m4,63314,946 31.0%   
Fx inflow Rs m1,750338 517.9%   
Fx outflow Rs m4,64014,946 31.0%   
Net fx Rs m-2,889-14,608 19.8%   
CASH FLOW
From Operations Rs m15,0697,390 203.9%  
From Investments Rs m-19,550-566 3,452.4%  
From Financial Activity Rs m4,310-7,922 -54.4%  
Net Cashflow Rs m-171-1,099 15.6%  

Share Holding

Indian Promoters % 74.6 53.0 140.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.8 0.1 6,800.0%  
FIIs % 2.4 0.1 2,350.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.4 47.0 54.1%  
Shareholders   122,770 45,197 271.6%  
Pledged promoter(s) holding % 0.0 100.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SHYAM METALICS AND ENERGY With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    SHANKARA BUILDING PRODUCTS    


More on SHYAM METALICS AND ENERGY vs JAYASWAL NECO

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SHYAM METALICS AND ENERGY vs JAYASWAL NECO Share Price Performance

Period SHYAM METALICS AND ENERGY JAYASWAL NECO S&P BSE METAL
1-Day 0.66% 1.67% -0.32%
1-Month 3.43% 8.10% 10.03%
1-Year 103.08% 132.09% 49.85%
3-Year CAGR 16.92% 59.13% 23.67%
5-Year CAGR 9.83% 54.56% 20.96%

* Compound Annual Growth Rate

Here are more details on the SHYAM METALICS AND ENERGY share price and the JAYASWAL NECO share price.

Moving on to shareholding structures...

The promoters of SHYAM METALICS AND ENERGY hold a 74.6% stake in the company. In case of JAYASWAL NECO the stake stands at 53.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SHYAM METALICS AND ENERGY and the shareholding pattern of JAYASWAL NECO.

Finally, a word on dividends...

In the most recent financial year, SHYAM METALICS AND ENERGY paid a dividend of Rs 4.5 per share. This amounted to a Dividend Payout ratio of 13.5%.

JAYASWAL NECO paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of SHYAM METALICS AND ENERGY, and the dividend history of JAYASWAL NECO.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Trades Higher | Just Dial Soars 10% | VST Industries, Indus Towers, ICICI Lombard Surge 5% Sensex Today Trades Higher | Just Dial Soars 10% | VST Industries, Indus Towers, ICICI Lombard Surge 5%(10:30 am)

Asian share markets are mixed today after US shares extended their losing streak to the longest since January 2024.