Compare with SAIL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SHYAM METALICS AND ENERGY vs SAIL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SHYAM METALICS AND ENERGY SAIL SHYAM METALICS AND ENERGY/
SAIL
 
P/E (TTM) x - 5.9 - View Chart
P/BV x 2.4 1.2 210.0% View Chart
Dividend Yield % 1.2 2.2 54.7%  

Financials

 SHYAM METALICS AND ENERGY   SAIL
EQUITY SHARE DATA
    SHYAM METALICS AND ENERGY
Mar-21
SAIL
Mar-21
SHYAM METALICS AND ENERGY/
SAIL
5-Yr Chart
Click to enlarge
High RsNA82 0.0%   
Low RsNA22 0.0%   
Sales per share (Unadj.) Rs269.6167.3 161.1%  
Earnings per share (Unadj.) Rs36.18.9 405.1%  
Cash flow per share (Unadj.) Rs49.018.8 259.8%  
Dividends per share (Unadj.) Rs4.552.80 162.5%  
Avg Dividend yield %NM5.4- 
Book value per share (Unadj.) Rs155.6109.9 141.5%  
Shares outstanding (eoy) m233.614,130.53 5.7%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x00.3 0.0%   
Avg P/E ratio x05.8 0.0%  
P/CF ratio (eoy) x02.7 0.0%  
Price / Book Value ratio x00.5 0.0%  
Dividend payout %12.631.4 40.1%   
Avg Mkt Cap Rs m0212,722 0.0%   
No. of employees `000NANA-   
Total wages/salary Rs m1,881104,611 1.8%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m62,971691,136 9.1%  
Other income Rs m7348,607 8.5%   
Total revenues Rs m63,704699,743 9.1%   
Gross profit Rs m13,441127,972 10.5%  
Depreciation Rs m3,00441,028 7.3%   
Interest Rs m62528,172 2.2%   
Profit before tax Rs m10,54767,379 15.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,11430,575 6.9%   
Profit after tax Rs m8,43336,804 22.9%  
Gross profit margin %21.318.5 115.3%  
Effective tax rate %20.045.4 44.2%   
Net profit margin %13.45.3 251.5%  
BALANCE SHEET DATA
Current assets Rs m27,457323,632 8.5%   
Current liabilities Rs m14,281466,766 3.1%   
Net working cap to sales %20.9-20.7 -101.0%  
Current ratio x1.90.7 277.3%  
Inventory Days Days3356 59.6%  
Debtors Days Days34 81.9%  
Net fixed assets Rs m26,674870,617 3.1%   
Share capital Rs m2,33641,305 5.7%   
"Free" reserves Rs m34,004412,757 8.2%   
Net worth Rs m36,341454,062 8.0%   
Long term debt Rs m1,202197,260 0.6%   
Total assets Rs m54,1311,194,249 4.5%  
Interest coverage x17.93.4 527.3%   
Debt to equity ratio x00.4 7.6%  
Sales to assets ratio x1.20.6 201.0%   
Return on assets %16.75.4 307.5%  
Return on equity %23.28.1 286.3%  
Return on capital %29.814.7 202.8%  
Exports to sales %4.48.8 49.6%   
Imports to sales %0.923.9 3.6%   
Exports (fob) Rs m2,75961,096 4.5%   
Imports (cif) Rs m542165,338 0.3%   
Fx inflow Rs m2,75961,096 4.5%   
Fx outflow Rs m542166,709 0.3%   
Net fx Rs m2,218-105,613 -2.1%   
CASH FLOW
From Operations Rs m10,498234,304 4.5%  
From Investments Rs m-4,923-34,127 14.4%  
From Financial Activity Rs m-4,234-196,899 2.2%  
Net Cashflow Rs m1,3413,277 40.9%  

Share Holding

Indian Promoters % 88.4 65.0 135.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 4.3 20.6 21.0%  
FIIs % 1.7 5.0 33.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 11.7 35.0 33.3%  
Shareholders   176,314 713,876 24.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SHYAM METALICS AND ENERGY With:   TATA STEEL BSL  AANCHAL ISPAT  SHANKARA BUILDING PRODUCTS  OCL IRON & STEEL  KALYANI STEELS  



Today's Market

Sensex Opens Above 62,000 Mark, Nifty Nears 18,600; L&T and Bharti Airtel Top Gainers(09:30 am)

Asian share markets opened higher today after Wall Street indices ended mostly up and with investors awaiting corporate earnings.

Related Views on News

SAIL 2020-21 Annual Report Analysis (Annual Result Update)

Oct 18, 2021 | Updated on Oct 18, 2021

Here's an analysis of the annual report of SAIL for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of SAIL. Also includes updates on the valuation of SAIL.

SAIL Announces Quarterly Results (1QFY22); Net Profit Up 400.8% (Quarterly Result Update)

Aug 9, 2021 | Updated on Aug 9, 2021

For the quarter ended June 2021, SAIL has posted a net profit of Rs 38 bn (up 400.8% YoY). Sales on the other hand came in at Rs 206 bn (up 127.7% YoY). Read on for a complete analysis of SAIL's quarterly results.

SAIL 2019-20 Annual Report Analysis (Annual Result Update)

Dec 10, 2020 | Updated on Dec 10, 2020

Here's an analysis of the annual report of SAIL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of SAIL. Also includes updates on the valuation of SAIL.

More Views on News

Most Popular

Is it Time to Switch from Tata Power to NTPC?(Profit Hunter)

Oct 11, 2021

Given the huge run up in Tata Power, does it make sense to switch to NTPC?

This Proxy EV Stock Just got a Power Crisis Boost(Profit Hunter)

Oct 8, 2021

After months of research, I've come across few stocks that excite me far more than the mainstream electric vehicle companies.

Rs 1 Lakh Invested in These Cryptos at the Start of 2021 Became Rs...(Views On News)

Oct 8, 2021

These cryptos would have multiplied investors' wealth by as much as 10,000% in just nine months.

Top 5 'Digital India' Stocks(Views On News)

Oct 6, 2021

These companies are leading the Government's US$1 tn 'Digital India' initiative.

5 Exciting 'Unlisted' Companies and How to Play Them(Views On News)

Oct 7, 2021

Here's how you can invest in some of the most exciting start-ups of the decade.

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2022
Get our special report Multibagger Stocks Guide (2022 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SHYAM METALICS AND ENERGY SHARE PRICE


Oct 19, 2021 12:39 PM

TRACK SHYAM METALICS AND ENERGY

  • Track your investment in SHYAM METALICS AND ENERGY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON SHYAM METALICS AND ENERGY

SHYAM METALICS AND ENERGY 8-QTR ANALYSIS

COMPARE SHYAM METALICS AND ENERGY WITH

MARKET STATS