SYMPHONY | WHIRLPOOL OF INDIA | SYMPHONY/ WHIRLPOOL OF INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 67.4 | 111.3 | 60.6% | View Chart |
P/BV | x | 11.4 | 15.9 | 71.8% | View Chart |
Dividend Yield | % | 2.2 | 0.2 | 1,185.3% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SYMPHONY Mar-20 |
WHIRLPOOL OF INDIA Mar-19 |
SYMPHONY/ WHIRLPOOL OF INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,575 | 1,859 | 84.7% | |
Low | Rs | 690 | 1,263 | 54.6% | |
Sales per share (Unadj.) | Rs | 157.6 | 425.4 | 37.0% | |
Earnings per share (Unadj.) | Rs | 26.0 | 32.3 | 80.4% | |
Cash flow per share (Unadj.) | Rs | 29.0 | 41.1 | 70.6% | |
Dividends per share (Unadj.) | Rs | 23.00 | 5.00 | 460.0% | |
Dividend yield (eoy) | % | 2.0 | 0.3 | 634.1% | |
Book value per share (Unadj.) | Rs | 91.4 | 169.1 | 54.0% | |
Shares outstanding (eoy) | m | 69.96 | 126.87 | 55.1% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 7.2 | 3.7 | 195.8% | |
Avg P/E ratio | x | 43.6 | 48.3 | 90.2% | |
P/CF ratio (eoy) | x | 39.0 | 38.0 | 102.7% | |
Price / Book Value ratio | x | 12.4 | 9.2 | 134.3% | |
Dividend payout | % | 88.5 | 15.5 | 571.8% | |
Avg Mkt Cap | Rs m | 79,230 | 198,063 | 40.0% | |
No. of employees | `000 | 0.4 | 1.6 | 27.7% | |
Total wages/salary | Rs m | 1,126 | 4,931 | 22.8% | |
Avg. sales/employee | Rs Th | 24,834.2 | 33,693.2 | 73.7% | |
Avg. wages/employee | Rs Th | 2,535.1 | 3,077.7 | 82.4% | |
Avg. net profit/employee | Rs Th | 4,093.9 | 2,557.7 | 160.1% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,026 | 53,977 | 20.4% | |
Other income | Rs m | 547 | 1,047 | 52.3% | |
Total revenues | Rs m | 11,574 | 55,024 | 21.0% | |
Gross profit | Rs m | 2,116 | 6,449 | 32.8% | |
Depreciation | Rs m | 212 | 1,113 | 19.0% | |
Interest | Rs m | 107 | 91 | 117.5% | |
Profit before tax | Rs m | 2,345 | 6,292 | 37.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | -40 | 0 | - | |
Tax | Rs m | 487 | 2,194 | 22.2% | |
Profit after tax | Rs m | 1,818 | 4,097 | 44.4% | |
Gross profit margin | % | 19.2 | 11.9 | 160.6% | |
Effective tax rate | % | 20.8 | 34.9 | 59.6% | |
Net profit margin | % | 16.5 | 7.6 | 217.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,261 | 24,637 | 25.4% | |
Current liabilities | Rs m | 3,052 | 13,675 | 22.3% | |
Net working cap to sales | % | 29.1 | 20.3 | 143.3% | |
Current ratio | x | 2.1 | 1.8 | 113.9% | |
Inventory Days | Days | 39 | 60 | 64.9% | |
Debtors Days | Days | 40 | 17 | 231.7% | |
Net fixed assets | Rs m | 3,202 | 5,515 | 58.1% | |
Share capital | Rs m | 140 | 1,269 | 11.0% | |
"Free" reserves | Rs m | 6,252 | 20,185 | 31.0% | |
Net worth | Rs m | 6,392 | 21,454 | 29.8% | |
Long term debt | Rs m | 715 | 0 | - | |
Total assets | Rs m | 10,643 | 37,118 | 28.7% | |
Interest coverage | x | 23.0 | 70.2 | 32.7% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 1.0 | 1.5 | 71.2% | |
Return on assets | % | 18.1 | 11.3 | 160.3% | |
Return on equity | % | 28.4 | 19.1 | 148.9% | |
Return on capital | % | 33.9 | 29.7 | 114.1% | |
Exports to sales | % | 0 | 5.8 | 0.0% | |
Imports to sales | % | 0 | 22.6 | 0.0% | |
Exports (fob) | Rs m | NA | 3,132 | 0.0% | |
Imports (cif) | Rs m | NA | 12,194 | 0.0% | |
Fx inflow | Rs m | 640 | 3,132 | 20.4% | |
Fx outflow | Rs m | 543 | 13,035 | 4.2% | |
Net fx | Rs m | 97 | -9,903 | -1.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,569 | 4,025 | 39.0% | |
From Investments | Rs m | 781 | -2,619 | -29.8% | |
From Financial Activity | Rs m | -2,406 | -619 | 388.6% | |
Net Cashflow | Rs m | -56 | 787 | -7.1% |
Indian Promoters | % | 75.0 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 75.0 | - | |
Indian inst/Mut Fund | % | 2.7 | 5.8 | 46.4% | |
FIIs | % | 3.8 | 8.5 | 44.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 18.5 | 10.8 | 171.3% | |
Shareholders | 7,889 | 37,308 | 21.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SYMPHONY With: HONDA POWER PRODUCTS VIP INDUSTRIES BAJAJ ELECTRICALS TTK PRESTIGE HAWKINS COOKERS
After opening the day on a strong note, Indian share markets witnessed a sharp sell-off during closing hours today and ended lower.
Here's an analysis of the annual report of SYMPHONY for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of SYMPHONY. Also includes updates on the valuation of SYMPHONY.
For the quarter ended June 2020, SYMPHONY has posted a net profit of Rs 20 m (down 93.9% YoY). Sales on the other hand came in at Rs 2 bn (down 47.3% YoY). Read on for a complete analysis of SYMPHONY's quarterly results.
For the quarter ended June 2020, WHIRLPOOL OF INDIA has posted a net profit of Rs 165 m (down 91.4% YoY). Sales on the other hand came in at Rs 10 bn (down 48.0% YoY). Read on for a complete analysis of WHIRLPOOL OF INDIA's quarterly results.
For the quarter ended December 2019, WHIRLPOOL OF INDIA has posted a net profit of Rs 732 m (up 20.8% YoY). Sales on the other hand came in at Rs 13 bn (up 4.9% YoY). Read on for a complete analysis of WHIRLPOOL OF INDIA's quarterly results.
For the quarter ended December 2019, SYMPHONY has posted a net profit of Rs 510 m (up 37.8% YoY). Sales on the other hand came in at Rs 3 bn (up 20.8% YoY). Read on for a complete analysis of SYMPHONY's quarterly results.
More Views on NewsThe smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Our ace stock picker is ready to capitalise on a big growth opportunity.
More