TAJ GVK | EIH | TAJ GVK/ EIH |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.3 | 84.1 | 34.8% | View Chart |
P/BV | x | 2.8 | 3.1 | 88.3% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TAJ GVK Mar-21 |
EIH Mar-22 |
TAJ GVK/ EIH |
5-Yr Chart Click to enlarge
|
||
High | Rs | 185 | 163 | 113.7% | |
Low | Rs | 99 | 81 | 121.8% | |
Sales per share (Unadj.) | Rs | 15.0 | 15.8 | 95.3% | |
Earnings per share (Unadj.) | Rs | -4.2 | -0.8 | 546.5% | |
Cash flow per share (Unadj.) | Rs | -1.6 | 1.2 | -129.8% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 58.5 | 48.4 | 121.0% | |
Shares outstanding (eoy) | m | 62.70 | 625.36 | 10.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 9.5 | 7.7 | 122.1% | |
Avg P/E ratio | x | -33.7 | -158.1 | 21.3% | |
P/CF ratio (eoy) | x | -90.0 | 100.4 | -89.7% | |
Price / Book Value ratio | x | 2.4 | 2.5 | 96.3% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 8,907 | 76,294 | 11.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 276 | 3,737 | 7.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 942 | 9,853 | 9.6% | |
Other income | Rs m | 26 | 588 | 4.5% | |
Total revenues | Rs m | 968 | 10,441 | 9.3% | |
Gross profit | Rs m | -22 | 539 | -4.0% | |
Depreciation | Rs m | 166 | 1,243 | 13.3% | |
Interest | Rs m | 199 | 349 | 57.1% | |
Profit before tax | Rs m | -360 | -465 | 77.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -96 | 17 | -549.0% | |
Profit after tax | Rs m | -264 | -483 | 54.8% | |
Gross profit margin | % | -2.3 | 5.5 | -42.2% | |
Effective tax rate | % | 26.5 | -3.7 | -709.5% | |
Net profit margin | % | -28.1 | -4.9 | 573.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 452 | 6,698 | 6.7% | |
Current liabilities | Rs m | 1,026 | 6,227 | 16.5% | |
Net working cap to sales | % | -61.0 | 4.8 | -1,274.8% | |
Current ratio | x | 0.4 | 1.1 | 40.9% | |
Inventory Days | Days | 577 | 279 | 206.5% | |
Debtors Days | Days | 366 | 43 | 854.7% | |
Net fixed assets | Rs m | 6,594 | 35,051 | 18.8% | |
Share capital | Rs m | 125 | 1,251 | 10.0% | |
"Free" reserves | Rs m | 3,545 | 29,016 | 12.2% | |
Net worth | Rs m | 3,671 | 30,267 | 12.1% | |
Long term debt | Rs m | 1,367 | 1,652 | 82.7% | |
Total assets | Rs m | 7,046 | 41,749 | 16.9% | |
Interest coverage | x | -0.8 | -0.3 | 242.2% | |
Debt to equity ratio | x | 0.4 | 0.1 | 682.0% | |
Sales to assets ratio | x | 0.1 | 0.2 | 56.6% | |
Return on assets | % | -0.9 | -0.3 | 289.4% | |
Return on equity | % | -7.2 | -1.6 | 451.8% | |
Return on capital | % | -3.2 | -0.4 | 875.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 64 | 1,231 | 5.2% | |
Fx outflow | Rs m | 5 | 63 | 7.4% | |
Net fx | Rs m | 60 | 1,168 | 5.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 53 | -187 | -28.5% | |
From Investments | Rs m | -5 | 235 | -2.0% | |
From Financial Activity | Rs m | -17 | 203 | -8.4% | |
Net Cashflow | Rs m | 31 | 251 | 12.5% |
Indian Promoters | % | 75.0 | 35.7 | 209.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 3.5 | 17.6 | 19.8% | |
FIIs | % | 0.3 | 3.7 | 6.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 64.3 | 38.9% | |
Shareholders | 62,657 | 89,935 | 69.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare TAJ GVK With: CHALET HOTELS BARBEQUE NATION HOSPITALITY BURGER KING INDIA LEMON TREE HOTELS INDIAN HOTELS
Indian benchmark indices ended on a positive note amid a highly volatile session. This was on the back of metal stocks along with banking and financials.