Taj GVK Hotels & Resorts Ltd is a joint venture company between Indian Hotels Co Ltd, a Tata group company and the Hyderabad-based GVK Group. The company is part of the hospitality and tourism industry. It currently has operations in Hyderabad, Chand... More
Oriental Hotels (Indian Hotels has around 19% stake directly and combined stake of the Tata Group stands at 33%) is a southern India focused player with a total inventory of 666 rooms. It operates 7 hotels: the Taj Coromandel (Chennai), Fisherman's... More
TAJ GVK | ORIENTAL HOTELS | TAJ GVK/ ORIENTAL HOTELS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -79.1 | -64.7 | - | View Chart |
P/BV | x | 2.1 | 0.8 | 253.0% | View Chart |
Dividend Yield | % | 0.0 | 2.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TAJ GVK Mar-20 |
ORIENTAL HOTELS Mar-19 |
TAJ GVK/ ORIENTAL HOTELS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 242 | 59 | 408.6% | |
Low | Rs | 82 | 34 | 243.3% | |
Sales per share (Unadj.) | Rs | 49.9 | 19.4 | 256.8% | |
Earnings per share (Unadj.) | Rs | 3.8 | 4.9 | 78.1% | |
Cash flow per share (Unadj.) | Rs | 6.4 | 6.5 | 98.3% | |
Dividends per share (Unadj.) | Rs | 0 | 0.50 | 0.0% | |
Dividend yield (eoy) | % | 0 | 1.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 64.9 | 29.9 | 217.0% | |
Shares outstanding (eoy) | m | 62.70 | 178.60 | 35.1% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 3.3 | 2.4 | 135.8% | |
Avg P/E ratio | x | 42.6 | 9.5 | 446.8% | |
P/CF ratio (eoy) | x | 25.5 | 7.2 | 354.7% | |
Price / Book Value ratio | x | 2.5 | 1.6 | 160.7% | |
Dividend payout | % | 0 | 10.3 | 0.0% | |
Avg Mkt Cap | Rs m | 10,167 | 8,305 | 122.4% | |
No. of employees | `000 | 1.7 | 0.8 | 223.6% | |
Total wages/salary | Rs m | 667 | 976 | 68.4% | |
Avg. sales/employee | Rs Th | 1,830.3 | 4,539.1 | 40.3% | |
Avg. wages/employee | Rs Th | 390.6 | 1,277.4 | 30.6% | |
Avg. net profit/employee | Rs Th | 139.6 | 1,139.3 | 12.3% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,126 | 3,468 | 90.1% | |
Other income | Rs m | 12 | 80 | 15.3% | |
Total revenues | Rs m | 3,138 | 3,548 | 88.5% | |
Gross profit | Rs m | 733 | 515 | 142.5% | |
Depreciation | Rs m | 160 | 284 | 56.3% | |
Interest | Rs m | 226 | 272 | 83.3% | |
Profit before tax | Rs m | 359 | 39 | 931.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 962 | 0.0% | |
Tax | Rs m | 121 | 130 | 93.1% | |
Profit after tax | Rs m | 239 | 870 | 27.4% | |
Gross profit margin | % | 23.5 | 14.8 | 158.1% | |
Effective tax rate | % | 33.6 | 336.3 | 10.0% | |
Net profit margin | % | 7.6 | 25.1 | 30.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 490 | 1,379 | 35.5% | |
Current liabilities | Rs m | 832 | 3,089 | 26.9% | |
Net working cap to sales | % | -10.9 | -49.3 | 22.2% | |
Current ratio | x | 0.6 | 0.4 | 131.9% | |
Inventory Days | Days | 10 | 8 | 126.1% | |
Debtors Days | Days | 18 | 14 | 126.5% | |
Net fixed assets | Rs m | 5,262 | 3,961 | 132.8% | |
Share capital | Rs m | 125 | 179 | 70.2% | |
"Free" reserves | Rs m | 3,942 | 5,160 | 76.4% | |
Net worth | Rs m | 4,067 | 5,338 | 76.2% | |
Long term debt | Rs m | 1,404 | 0 | - | |
Total assets | Rs m | 7,381 | 8,519 | 86.6% | |
Interest coverage | x | 2.6 | 1.1 | 226.6% | |
Debt to equity ratio | x | 0.3 | 0 | - | |
Sales to assets ratio | x | 0.4 | 0.4 | 104.0% | |
Return on assets | % | 6.3 | 13.4 | 47.0% | |
Return on equity | % | 5.9 | 16.3 | 36.0% | |
Return on capital | % | 10.7 | 23.8 | 44.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 351 | 964 | 36.5% | |
Fx outflow | Rs m | 38 | 133 | 28.3% | |
Net fx | Rs m | 314 | 831 | 37.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 746 | 380 | 196.2% | |
From Investments | Rs m | -29 | 822 | -3.5% | |
From Financial Activity | Rs m | -658 | -977 | 67.4% | |
Net Cashflow | Rs m | 59 | 225 | 26.3% |
Indian Promoters | % | 75.0 | 51.0 | 147.1% | |
Foreign collaborators | % | 0.0 | 6.3 | - | |
Indian inst/Mut Fund | % | 0.7 | 10.7 | 6.5% | |
FIIs | % | 3.4 | 0.0 | - | |
ADR/GDR | % | 0.0 | 11.5 | - | |
Free float | % | 21.0 | 20.6 | 101.9% | |
Shareholders | 45,689 | 13,801 | 331.1% | ||
Pledged promoter(s) holding | % | 0.0 | 1.8 | - |
Compare TAJ GVK With: ADVANI HOTELS ROYAL ORCHID HOTELS THE BYKE HOSPITALITY INDIAN HOTELS MAHINDRA HOLIDAYS
Compare TAJ GVK With: INTER. HOTELS (UK) MARRIOT (US) SUN INTL. (S. Africa) TSOGO SUN (S. Africa)
Nifty and Sensex ended the week gaining 0.60% and 0.52% respectively. Bulls started the week roaring but since Wednesday, the momentum seemed to be tiring.
Here's an analysis of the annual report of TAJ GVK for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of TAJ GVK. Also includes updates on the valuation of TAJ GVK.
For the quarter ended December 2019, TAJ GVK has posted a net profit of Rs 111 m (up 33.1% YoY). Sales on the other hand came in at Rs 911 m (up 6.2% YoY). Read on for a complete analysis of TAJ GVK's quarterly results.
For the quarter ended December 2019, ORIENTAL HOTELS has posted a net profit of Rs 51 m (down 65.8% YoY). Sales on the other hand came in at Rs 842 m (down 6.3% YoY). Read on for a complete analysis of ORIENTAL HOTELS's quarterly results.
For the quarter ended September 2019, TAJ GVK has posted a net profit of Rs 30 m (up 134.4% YoY). Sales on the other hand came in at Rs 733 m (up 2.7% YoY). Read on for a complete analysis of TAJ GVK's quarterly results.
For the quarter ended June 2019, ORIENTAL HOTELS has posted a net profit of Rs 57 m (down 60.1% YoY). Sales on the other hand came in at Rs 661 m (down 18.6% YoY). Read on for a complete analysis of ORIENTAL HOTELS's quarterly results.
More Views on NewsMy new guide will show you the huge potential in future proof businesses.
The smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Ajit Dayal on the investing strategy for 2021 and beyond.
More