TAJ GVK | U.P. HOTELS | TAJ GVK/ U.P. HOTELS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -77.4 | 31.7 | - | View Chart |
P/BV | x | 2.1 | 2.2 | 96.0% | View Chart |
Dividend Yield | % | 0.0 | 1.7 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TAJ GVK Mar-20 |
U.P. HOTELS Mar-13 |
TAJ GVK/ U.P. HOTELS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 242 | 368 | 65.8% | |
Low | Rs | 82 | 245 | 33.5% | |
Sales per share (Unadj.) | Rs | 49.9 | 135.5 | 36.8% | |
Earnings per share (Unadj.) | Rs | 3.8 | 11.7 | 32.6% | |
Cash flow per share (Unadj.) | Rs | 6.4 | 18.1 | 35.2% | |
Dividends per share (Unadj.) | Rs | 0 | 5.00 | 0.0% | |
Dividend yield (eoy) | % | 0 | 1.6 | 0.0% | |
Book value per share (Unadj.) | Rs | 64.9 | 137.4 | 47.2% | |
Shares outstanding (eoy) | m | 62.70 | 5.40 | 1,161.1% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 3.3 | 2.3 | 143.8% | |
Avg P/E ratio | x | 42.6 | 26.3 | 162.2% | |
P/CF ratio (eoy) | x | 25.5 | 17.0 | 150.3% | |
Price / Book Value ratio | x | 2.5 | 2.2 | 112.0% | |
Dividend payout | % | 0 | 42.9 | 0.0% | |
Avg Mkt Cap | Rs m | 10,167 | 1,655 | 614.2% | |
No. of employees | `000 | 1.7 | 0.7 | 232.4% | |
Total wages/salary | Rs m | 667 | 197 | 337.9% | |
Avg. sales/employee | Rs Th | 1,830.3 | 995.6 | 183.8% | |
Avg. wages/employee | Rs Th | 390.6 | 268.6 | 145.4% | |
Avg. net profit/employee | Rs Th | 139.6 | 85.7 | 162.9% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,126 | 732 | 427.2% | |
Other income | Rs m | 12 | 26 | 47.7% | |
Total revenues | Rs m | 3,138 | 757 | 414.4% | |
Gross profit | Rs m | 733 | 109 | 675.9% | |
Depreciation | Rs m | 160 | 35 | 463.5% | |
Interest | Rs m | 226 | 2 | 9,839.1% | |
Profit before tax | Rs m | 359 | 97 | 369.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 121 | 34 | 352.5% | |
Profit after tax | Rs m | 239 | 63 | 378.6% | |
Gross profit margin | % | 23.5 | 14.8 | 158.2% | |
Effective tax rate | % | 33.6 | 35.3 | 95.4% | |
Net profit margin | % | 7.6 | 8.6 | 88.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 490 | 356 | 137.4% | |
Current liabilities | Rs m | 832 | 161 | 515.6% | |
Net working cap to sales | % | -10.9 | 26.7 | -41.0% | |
Current ratio | x | 0.6 | 2.2 | 26.6% | |
Inventory Days | Days | 10 | 10 | 92.7% | |
Debtors Days | Days | 18 | 45 | 40.9% | |
Net fixed assets | Rs m | 5,262 | 594 | 885.5% | |
Share capital | Rs m | 125 | 54 | 232.2% | |
"Free" reserves | Rs m | 3,942 | 669 | 588.9% | |
Net worth | Rs m | 4,067 | 742 | 548.3% | |
Long term debt | Rs m | 1,404 | 0 | - | |
Total assets | Rs m | 7,381 | 962 | 767.3% | |
Interest coverage | x | 2.6 | 43.3 | 6.0% | |
Debt to equity ratio | x | 0.3 | 0 | - | |
Sales to assets ratio | x | 0.4 | 0.8 | 55.7% | |
Return on assets | % | 6.3 | 6.8 | 92.8% | |
Return on equity | % | 5.9 | 8.5 | 69.0% | |
Return on capital | % | 10.7 | 13.4 | 79.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0.4 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 3 | 0.0% | |
Fx inflow | Rs m | 351 | 293 | 119.9% | |
Fx outflow | Rs m | 38 | 12 | 324.1% | |
Net fx | Rs m | 314 | 281 | 111.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 746 | 76 | 988.2% | |
From Investments | Rs m | -29 | 10 | -301.1% | |
From Financial Activity | Rs m | -658 | -72 | 917.0% | |
Net Cashflow | Rs m | 59 | 13 | 447.7% |
Indian Promoters | % | 75.0 | 88.4 | 84.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.7 | 0.0 | - | |
FIIs | % | 3.4 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 21.0 | 11.6 | 181.0% | |
Shareholders | 45,689 | 1,236 | 3,696.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare TAJ GVK With: HLV ASIAN HOTELS (NORTH) INDIAN HOTELS MAHINDRA HOLIDAYS THE BYKE HOSPITALITY
Compare TAJ GVK With: SUN INTL. (S. Africa) MARRIOT (US) INTER. HOTELS (UK) TSOGO SUN (S. Africa)
Indian share markets extended gains to the second day today and ended at record-high levels with Nifty ending above 14,600-mark.
Here's an analysis of the annual report of TAJ GVK for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of TAJ GVK. Also includes updates on the valuation of TAJ GVK.
For the quarter ended December 2019, TAJ GVK has posted a net profit of Rs 111 m (up 33.1% YoY). Sales on the other hand came in at Rs 911 m (up 6.2% YoY). Read on for a complete analysis of TAJ GVK's quarterly results.
For the quarter ended September 2019, TAJ GVK has posted a net profit of Rs 30 m (up 134.4% YoY). Sales on the other hand came in at Rs 733 m (up 2.7% YoY). Read on for a complete analysis of TAJ GVK's quarterly results.
For the quarter ended June 2019, TAJ GVK has posted a net profit of Rs 56 m (up 42.9% YoY). Sales on the other hand came in at Rs 722 m (down 0.6% YoY). Read on for a complete analysis of TAJ GVK's quarterly results.
Here's an analysis of the annual report of TAJ GVK for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TAJ GVK. Also includes updates on the valuation of TAJ GVK.
More Views on NewsThe smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Our ace stock picker is ready to capitalise on a big growth opportunity.
More