X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Take Solutions with Allied Digital - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TAKE SOLUTIONS vs ALLIED DIGITAL - Comparison Results

TAKE SOLUTIONS    Change

Take Solutions (TSL) a small size IT company headquartered out of Chennai and provides technology-enabled business solutions across 9 countries and caters to more than 150 customers. The company was incorporated in the year 2000, and currently offers... More

ALLIED DIGITAL 
   Change

Allied Digital Services Ltd. (ADSL) is an IT infrastructure management and technical support services outsourcing company. It provides wide spectrum of technology solutions & services to a diverse customer base from BFSI, Retail, Telecom, manufacturi... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TAKE SOLUTIONS ALLIED DIGITAL TAKE SOLUTIONS/
ALLIED DIGITAL
 
P/E (TTM) x 12.6 8.6 147.2% View Chart
P/BV x 3.5 0.2 2,098.4% View Chart
Dividend Yield % 0.7 0.0 -  

Financials

 TAKE SOLUTIONS   ALLIED DIGITAL
EQUITY SHARE DATA
    TAKE SOLUTIONS
Mar-14
ALLIED DIGITAL
Mar-14
TAKE SOLUTIONS/
ALLIED DIGITAL
5-Yr Chart
Click to enlarge
High Rs4223 181.8%   
Low Rs207 270.3%   
Sales per share (Unadj.) Rs66.657.5 115.9%  
Earnings per share (Unadj.) Rs4.72.0 236.5%  
Cash flow per share (Unadj.) Rs11.07.7 143.2%  
Dividends per share (Unadj.) Rs1.000-  
Dividend yield (eoy) %3.20-  
Book value per share (Unadj.) Rs38.4146.8 26.2%  
Shares outstanding (eoy) m122.4046.18 265.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.50.3 175.5%   
Avg P/E ratio x6.57.6 86.0%  
P/CF ratio (eoy) x2.82.0 141.9%  
Price / Book Value ratio x0.80.1 776.8%  
Dividend payout %21.10-   
Avg Mkt Cap Rs m3,794704 538.8%   
No. of employees `000NANA-   
Total wages/salary Rs m2,265472 479.8%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m8,1552,656 307.1%  
Other income Rs m62313 19.7%   
Total revenues Rs m8,2172,969 276.8%   
Gross profit Rs m1,473174 846.8%  
Depreciation Rs m769263 292.5%   
Interest Rs m138154 89.2%   
Profit before tax Rs m62869 905.6%   
Minority Interest Rs m-380 37,600.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-11 0.0%   
Tax Rs m10-34 -29.5%   
Profit after tax Rs m58093 626.8%  
Gross profit margin %18.16.5 275.8%  
Effective tax rate %1.6-48.8 -3.3%   
Net profit margin %7.13.5 204.1%  
BALANCE SHEET DATA
Current assets Rs m4,7763,806 125.5%   
Current liabilities Rs m2,7041,244 217.3%   
Net working cap to sales %25.496.4 26.3%  
Current ratio x1.83.1 57.7%  
Inventory Days Days854 14.4%  
Debtors Days Days100364 27.4%  
Net fixed assets Rs m1,7762,902 61.2%   
Share capital Rs m120231 52.0%   
"Free" reserves Rs m4,0686,546 62.1%   
Net worth Rs m4,7016,777 69.4%   
Long term debt Rs m5760-   
Total assets Rs m8,7138,262 105.5%  
Interest coverage x5.61.4 383.6%   
Debt to equity ratio x0.10-  
Sales to assets ratio x0.90.3 291.2%   
Return on assets %8.23.0 275.6%  
Return on equity %12.31.4 903.7%  
Return on capital %13.83.1 438.6%  
Exports to sales %00-   
Imports to sales %00.4 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA11 0.0%   
Fx inflow Rs m104275 37.8%   
Fx outflow Rs m2315 149.2%   
Net fx Rs m81260 31.3%   
CASH FLOW
From Operations Rs m99830 3,327.7%  
From Investments Rs m-909205 -444.2%  
From Financial Activity Rs m-69-211 32.7%  
Net Cashflow Rs m2124 85.8%  

Share Holding

Indian Promoters % 10.5 44.0 23.9%  
Foreign collaborators % 57.9 0.0 -  
Indian inst/Mut Fund % 0.7 0.0 -  
FIIs % 0.6 0.1 600.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.3 56.0 54.1%  
Shareholders   17,774 24,779 71.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TAKE SOLUTIONS With:   SONATA SOFTWARE  AFTEK LTD.  ZENSAR TECHNOLOGIES  SUBEX LTD  AURIONPRO SOLN  

Compare TAKE SOLUTIONS With:   HP (US)  IBM (US)  KINGDEE INTER. (China)  CHINASOFT (China)  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

Ankit Shah's First Five Insider Recommendations (The 5 Minute Wrapup)

Aug 5, 2017

How to get exclusive insider recommendations from Ankit Shah.

Tech Mahindra: Our Revised View (Quarterly Results Update - Detailed)

Aug 2, 2017

A better than expected turnaround in performance results in a change in view.

Wipro: A Decent Start to the Year (Quarterly Results Update - Detailed)

Jul 27, 2017

Digital services drive growth for Wipro in 1QFY18.

Infosys: A Decent Start to FY18 (Quarterly Results Update - Detailed)

Jul 14, 2017

Infosys starts FY18 on an encouraging note with a stable performance.

TCS: Currency Volatility Plays Spoilsport (Quarterly Results Update - Detailed)

Jul 14, 2017

TCS starts FY18 decently despite an adverse currency impact.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TAKE SOLUTIONS SHARE PRICE


Aug 18, 2017 (Close)

TRACK TAKE SOLUTIONS

  • Track your investment in TAKE SOLUTIONS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TAKE SOLUTIONS

TAKE SOLUTIONS - CAREER POINT COMPARISON

COMPARE TAKE SOLUTIONS WITH

MARKET STATS