Compare Take Solutions with Allied Digital - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TAKE SOLUTIONS vs ALLIED DIGITAL - Comparison Results

TAKE SOLUTIONS     Change

Take Solutions (TSL) a small size IT company headquartered out of Chennai and provides technology-enabled business solutions across 9 countries and caters to more than 150 customers. The company was incorporated in the year 2000, and currently offers... More

ALLIED DIGITAL 
   Change

Allied Digital Services Ltd. (ADSL) is an IT infrastructure management and technical support services outsourcing company. It provides wide spectrum of technology solutions & services to a diverse customer base from BFSI, Retail, Telecom, manufacturi... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TAKE SOLUTIONS ALLIED DIGITAL TAKE SOLUTIONS/
ALLIED DIGITAL
 
P/E (TTM) x 8.0 3.7 216.4% View Chart
P/BV x 0.9 0.2 579.3% View Chart
Dividend Yield % 0.9 0.0 -  

Financials

 TAKE SOLUTIONS   ALLIED DIGITAL
EQUITY SHARE DATA
    TAKE SOLUTIONS
Mar-19
ALLIED DIGITAL
Mar-18
TAKE SOLUTIONS/
ALLIED DIGITAL
5-Yr Chart
Click to enlarge
High Rs29833 904.9%   
Low Rs9818 537.9%   
Sales per share (Unadj.) Rs137.844.8 307.7%  
Earnings per share (Unadj.) Rs12.12.0 607.3%  
Cash flow per share (Unadj.) Rs22.46.6 340.0%  
Dividends per share (Unadj.) Rs1.000-  
Dividend yield (eoy) %0.50-  
Book value per share (Unadj.) Rs102.684.4 121.6%  
Shares outstanding (eoy) m147.9350.21 294.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.40.6 251.6%   
Avg P/E ratio x16.412.9 127.5%  
P/CF ratio (eoy) x8.83.9 227.7%  
Price / Book Value ratio x1.90.3 636.6%  
Dividend payout %8.30-   
Avg Mkt Cap Rs m29,2611,283 2,280.9%   
No. of employees `0001.60.5 309.1%   
Total wages/salary Rs m5,916350 1,689.4%   
Avg. sales/employee Rs Th12,783.74,358.5 293.3%   
Avg. wages/employee Rs Th3,709.2678.7 546.5%   
Avg. net profit/employee Rs Th1,118.5193.2 578.9%   
INCOME DATA
Net Sales Rs m20,3902,249 906.6%  
Other income Rs m10840 266.1%   
Total revenues Rs m20,4982,289 895.3%   
Gross profit Rs m3,835469 818.5%  
Depreciation Rs m1,535232 662.8%   
Interest Rs m25055 457.2%   
Profit before tax Rs m2,157223 969.0%   
Minority Interest Rs m00 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-32 0.0%   
Tax Rs m37390 413.0%   
Profit after tax Rs m1,784100 1,789.3%  
Gross profit margin %18.820.8 90.3%  
Effective tax rate %17.340.6 42.6%   
Net profit margin %8.74.4 197.4%  
BALANCE SHEET DATA
Current assets Rs m11,7192,657 441.1%   
Current liabilities Rs m7,2371,593 454.4%   
Net working cap to sales %22.047.3 46.4%  
Current ratio x1.61.7 97.1%  
Inventory Days Days354 5.8%  
Debtors Days Days94244 38.6%  
Net fixed assets Rs m2,6521,964 135.0%   
Share capital Rs m146251 58.2%   
"Free" reserves Rs m15,0363,987 377.2%   
Net worth Rs m15,1824,238 358.3%   
Long term debt Rs m38945 862.1%   
Total assets Rs m23,3396,195 376.7%  
Interest coverage x9.65.1 189.8%   
Debt to equity ratio x00 240.6%  
Sales to assets ratio x0.90.4 240.7%   
Return on assets %8.72.5 349.7%  
Return on equity %11.82.4 499.4%  
Return on capital %15.55.7 270.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m85229 36.8%   
Fx outflow Rs m32013 2,499.2%   
Net fx Rs m-235217 -108.7%   
CASH FLOW
From Operations Rs m1,036323 320.5%  
From Investments Rs m-4,84743 -11,194.0%  
From Financial Activity Rs m999-238 -419.8%  
Net Cashflow Rs m-2,704129 -2,104.1%  

Share Holding

Indian Promoters % 10.5 44.0 23.9%  
Foreign collaborators % 57.9 0.0 -  
Indian inst/Mut Fund % 0.7 0.0 -  
FIIs % 0.6 0.1 600.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.3 56.0 54.1%  
Shareholders   17,774 24,779 71.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TAKE SOLUTIONS With:   TANLA SOLUTIONS  GLODYNE TECHNOSERVE  IZMO LIMITED  TREE HOUSE  TECH MAHINDRA  

Compare TAKE SOLUTIONS With:   IBM (US)  KINGDEE INTER. (China)  HP (US)  CHINASOFT (China)  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

TAKE SOLUTIONS Announces Quarterly Results (1QFY20); Net Profit Down 14.9% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, TAKE SOLUTIONS has posted a net profit of Rs 461 m (down 14.9% YoY). Sales on the other hand came in at Rs 6 bn (up 24.6% YoY). Read on for a complete analysis of TAKE SOLUTIONS's quarterly results.

TAKE SOLUTIONS 2018-19 Annual Report Analysis (Annual Result Update)

Jul 18, 2019 | Updated on Jul 18, 2019

Here's an analysis of the annual report of TAKE SOLUTIONS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TAKE SOLUTIONS. Also includes updates on the valuation of TAKE SOLUTIONS.

TAKE SOLUTIONS Announces Quarterly Results (4QFY19); Net Profit Down 40.5% (Quarterly Result Update)

May 21, 2019 | Updated on May 21, 2019

For the quarter ended March 2019, TAKE SOLUTIONS has posted a net profit of Rs 271 m (down 40.5% YoY). Sales on the other hand came in at Rs 5 bn (up 17.6% YoY). Read on for a complete analysis of TAKE SOLUTIONS's quarterly results.

ALLIED DIGITAL 2017-18 Annual Report Analysis (Annual Result Update)

Mar 19, 2019 | Updated on Mar 19, 2019

Here's an analysis of the annual report of ALLIED DIGITAL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of ALLIED DIGITAL. Also includes updates on the valuation of ALLIED DIGITAL.

TAKE SOLUTIONS Announces Quarterly Results (3QFY19); Net Profit Down 13.3% (Quarterly Result Update)

Feb 25, 2019 | Updated on Feb 25, 2019

For the quarter ended December 2018, TAKE SOLUTIONS has posted a net profit of Rs 364 m (down 13.3% YoY). Sales on the other hand came in at Rs 5 bn (up 27.8% YoY). Read on for a complete analysis of TAKE SOLUTIONS's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TAKE SOLUTIONS SHARE PRICE


Oct 18, 2019 (Close)

TRACK TAKE SOLUTIONS

  • Track your investment in TAKE SOLUTIONS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TAKE SOLUTIONS

TAKE SOLUTIONS 5-YR ANALYSIS

COMPARE TAKE SOLUTIONS WITH

MARKET STATS