X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Take Solutions with CORE EDUCATION - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TAKE SOLUTIONS vs CORE EDUCATION - Comparison Results

TAKE SOLUTIONS    Change

Take Solutions (TSL) a small size IT company headquartered out of Chennai and provides technology-enabled business solutions across 9 countries and caters to more than 150 customers. The company was incorporated in the year 2000, and currently offers... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TAKE SOLUTIONS CORE EDUCATION TAKE SOLUTIONS/
CORE EDUCATION
 
P/E (TTM) x 12.7 -0.1 - View Chart
P/BV x 3.5 - - View Chart
Dividend Yield % 0.7 0.0 -  

Financials

 TAKE SOLUTIONS   CORE EDUCATION
EQUITY SHARE DATA
    TAKE SOLUTIONS
Mar-14
CORE EDUCATION
Mar-15
TAKE SOLUTIONS/
CORE EDUCATION
5-Yr Chart
Click to enlarge
High Rs4222 192.7%   
Low Rs206 317.5%   
Sales per share (Unadj.) Rs66.667.2 99.2%  
Earnings per share (Unadj.) Rs4.7-116.0 -4.1%  
Cash flow per share (Unadj.) Rs11.0-66.8 -16.5%  
Dividends per share (Unadj.) Rs1.000-  
Dividend yield (eoy) %3.20-  
Book value per share (Unadj.) Rs38.4-10.1 -381.8%  
Shares outstanding (eoy) m122.40114.48 106.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.50.2 222.4%   
Avg P/E ratio x6.5-0.1 -5,399.8%  
P/CF ratio (eoy) x2.8-0.2 -1,337.6%  
Price / Book Value ratio x0.8-1.4 -57.8%  
Dividend payout %21.10-   
Avg Mkt Cap Rs m3,7941,608 235.9%   
No. of employees `000NA0.1 0.0%   
Total wages/salary Rs m2,265392 577.3%   
Avg. sales/employee Rs ThNM62,004.8-  
Avg. wages/employee Rs ThNM3,164.5-  
Avg. net profit/employee Rs ThNM-107,067.7-  
INCOME DATA
Net Sales Rs m8,1557,689 106.1%  
Other income Rs m62481 12.8%   
Total revenues Rs m8,2178,169 100.6%   
Gross profit Rs m1,473-5,822 -25.3%  
Depreciation Rs m7695,628 13.7%   
Interest Rs m1382,306 6.0%   
Profit before tax Rs m628-13,276 -4.7%   
Minority Interest Rs m-380-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m100-   
Profit after tax Rs m580-13,276 -4.4%  
Gross profit margin %18.1-75.7 -23.8%  
Effective tax rate %1.60-   
Net profit margin %7.1-172.7 -4.1%  
BALANCE SHEET DATA
Current assets Rs m4,77611,060 43.2%   
Current liabilities Rs m2,70421,446 12.6%   
Net working cap to sales %25.4-135.1 -18.8%  
Current ratio x1.80.5 342.5%  
Inventory Days Days84 184.3%  
Debtors Days Days100281 35.6%  
Net fixed assets Rs m1,77616,362 10.9%   
Share capital Rs m120229 52.4%   
"Free" reserves Rs m4,06814,949 27.2%   
Net worth Rs m4,701-1,151 -408.2%   
Long term debt Rs m5768,161 7.1%   
Total assets Rs m8,71328,458 30.6%  
Interest coverage x5.6-4.8 -116.8%   
Debt to equity ratio x0.1-7.1 -1.7%  
Sales to assets ratio x0.90.3 346.4%   
Return on assets %8.2-38.5 -21.4%  
Return on equity %12.31,153.1 1.1%  
Return on capital %13.8-156.5 -8.8%  
Exports to sales %07.2 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA550 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m104550 18.9%   
Fx outflow Rs m23293 7.7%   
Net fx Rs m81257 31.7%   
CASH FLOW
From Operations Rs m9985,907 16.9%  
From Investments Rs m-909-1,938 46.9%  
From Financial Activity Rs m-69-3,767 1.8%  
Net Cashflow Rs m21201 10.2%  

Share Holding

Indian Promoters % 10.5 17.1 61.4%  
Foreign collaborators % 57.9 0.0 -  
Indian inst/Mut Fund % 0.7 6.0 11.6%  
FIIs % 0.6 4.9 12.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.3 72.1 42.0%  
Shareholders   17,774 32,776 54.2%  
Pledged promoter(s) holding % 0.0 57.2 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TAKE SOLUTIONS With:   SONATA SOFTWARE  AFTEK LTD.  ALLIED DIGITAL  KPIT TECHNOLOGIES  ARSHIYA INTL.  

Compare TAKE SOLUTIONS With:   KINGDEE INTER. (China)  HP (US)  IBM (US)  CHINASOFT (China)  



Today's Market

Sensex Trades in Green; Lupin up 4%(01:30 pm)

After opening the day flat, share markets in India remained rangebound and are presently trading marginally above the dotted line.

Related Views on News

Ankit Shah's First Five Insider Recommendations (The 5 Minute Wrapup)

Aug 5, 2017

How to get exclusive insider recommendations from Ankit Shah.

Tech Mahindra: Our Revised View (Quarterly Results Update - Detailed)

Aug 2, 2017

A better than expected turnaround in performance results in a change in view.

Wipro: A Decent Start to the Year (Quarterly Results Update - Detailed)

Jul 27, 2017

Digital services drive growth for Wipro in 1QFY18.

Infosys: A Decent Start to FY18 (Quarterly Results Update - Detailed)

Jul 14, 2017

Infosys starts FY18 on an encouraging note with a stable performance.

TCS: Currency Volatility Plays Spoilsport (Quarterly Results Update - Detailed)

Jul 14, 2017

TCS starts FY18 decently despite an adverse currency impact.

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

Dear PM Modi, India is Already Land of Self-Employed, and It Ain't Working(Vivek Kaul's Diary)

Aug 21, 2017

Most Indians who cannot find jobs, look at becoming self-employed.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

Think Twice Before You Keep Money In A Savings Bank Account(Outside View)

Aug 22, 2017

Post demonetisation, a cut in bank savings deposits rates was in the offing.

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TAKE SOLUTIONS SHARE PRICE


Aug 24, 2017 02:53 PM

TRACK TAKE SOLUTIONS

  • Track your investment in TAKE SOLUTIONS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TAKE SOLUTIONS

TAKE SOLUTIONS - ORACLE FINANCIAL SERVICES COMPARISON

COMPARE TAKE SOLUTIONS WITH

MARKET STATS