X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Take Solutions with AURIONPRO SOLN - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TAKE SOLUTIONS vs AURIONPRO SOLN - Comparison Results

TAKE SOLUTIONS    Change

Take Solutions (TSL) a small size IT company headquartered out of Chennai and provides technology-enabled business solutions across 9 countries and caters to more than 150 customers. The company was incorporated in the year 2000, and currently offers... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TAKE SOLUTIONS AURIONPRO SOLN TAKE SOLUTIONS/
AURIONPRO SOLN
 
P/E (TTM) x 15.7 4.8 328.1% View Chart
P/BV x 4.4 0.6 745.6% View Chart
Dividend Yield % 0.6 0.5 123.8%  

Financials

 TAKE SOLUTIONS   AURIONPRO SOLN
EQUITY SHARE DATA
    TAKE SOLUTIONS
Mar-14
AURIONPRO SOLN
Mar-17
TAKE SOLUTIONS/
AURIONPRO SOLN
5-Yr Chart
Click to enlarge
High Rs42174 24.1%   
Low Rs2090 22.1%   
Sales per share (Unadj.) Rs66.629.2 228.3%  
Earnings per share (Unadj.) Rs4.72.0 238.5%  
Cash flow per share (Unadj.) Rs11.03.2 346.1%  
Dividends per share (Unadj.) Rs1.001.00 100.0%  
Dividend yield (eoy) %3.20.8 426.5%  
Book value per share (Unadj.) Rs38.429.5 130.1%  
Shares outstanding (eoy) m122.40218.73 56.0%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x0.54.5 10.3%   
Avg P/E ratio x6.566.5 9.8%  
P/CF ratio (eoy) x2.841.5 6.8%  
Price / Book Value ratio x0.84.5 18.0%  
Dividend payout %21.150.3 41.9%   
Avg Mkt Cap Rs m3,79428,916 13.1%   
No. of employees `000NA1.0 0.0%   
Total wages/salary Rs m2,2653,115 72.7%   
Avg. sales/employee Rs ThNM6,338.4-  
Avg. wages/employee Rs ThNM3,093.0-  
Avg. net profit/employee Rs ThNM431.6-  
INCOME DATA
Net Sales Rs m8,1556,383 127.8%  
Other income Rs m6285 72.7%   
Total revenues Rs m8,2176,467 127.1%   
Gross profit Rs m1,473640 230.3%  
Depreciation Rs m769262 293.5%   
Interest Rs m138263 52.3%   
Profit before tax Rs m628199 315.5%   
Minority Interest Rs m-3828 -132.4%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0276 0.0%   
Tax Rs m1069 14.5%   
Profit after tax Rs m580435 133.5%  
Gross profit margin %18.110.0 180.2%  
Effective tax rate %1.634.5 4.6%   
Net profit margin %7.16.8 104.5%  
BALANCE SHEET DATA
Current assets Rs m4,7764,513 105.8%   
Current liabilities Rs m2,7042,952 91.6%   
Net working cap to sales %25.424.5 103.9%  
Current ratio x1.81.5 115.5%  
Inventory Days Days85 144.0%  
Debtors Days Days10084 118.7%  
Net fixed assets Rs m1,7763,265 54.4%   
Share capital Rs m120219 54.9%   
"Free" reserves Rs m4,0684,842 84.0%   
Net worth Rs m4,7016,456 72.8%   
Long term debt Rs m576330 174.5%   
Total assets Rs m8,71310,722 81.3%  
Interest coverage x5.61.8 316.6%   
Debt to equity ratio x0.10.1 239.7%  
Sales to assets ratio x0.90.6 157.2%   
Return on assets %8.26.5 126.5%  
Return on equity %12.36.7 183.3%  
Return on capital %13.811.3 122.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m104468 22.2%   
Fx outflow Rs m2347 48.3%   
Net fx Rs m81421 19.3%   
CASH FLOW
From Operations Rs m9981,068 93.4%  
From Investments Rs m-909-483 188.4%  
From Financial Activity Rs m-69-496 13.9%  
Net Cashflow Rs m2190 22.8%  

Share Holding

Indian Promoters % 10.5 13.1 80.2%  
Foreign collaborators % 57.9 18.8 308.0%  
Indian inst/Mut Fund % 0.7 1.1 63.6%  
FIIs % 0.6 0.7 85.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.3 66.3 45.7%  
Shareholders   17,774 6,099 291.4%  
Pledged promoter(s) holding % 0.0 56.6 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TAKE SOLUTIONS With:   GEODESIC LTD  ROLTA INDIA  EDUCOMP SOLUTIONS  CORE EDUCATION  NIIT LTD  

Compare TAKE SOLUTIONS With:   KINGDEE INTER. (China)  HP (US)  IBM (US)  CHINASOFT (China)  



Today's Market

Global Stock Markets Rebound After Sharp Weekly Drop(RoundUp)

Global financial markets rallied this week and brushed aside a rise in global borrowing costs while the dollar hit its lowest level since 2014.

Related Views on News

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

HCL Technologies: A Dull Performance (Quarterly Results Update - Detailed)

Dec 28, 2017

Improvement in profitability looks difficult for HCL tech.

Tech Mahindra: Rapid Recovery Underway (Quarterly Results Update - Detailed)

Nov 2, 2017

Tech Mahindra moves strongly on the recovery path.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

As the Market Corrects... It's Time to Buy More(Smart Contrarian)

Feb 5, 2018

The recent sell off in the stock market offers buying opportunity in some quality small caps.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TAKE SOLUTIONS SHARE PRICE


Feb 16, 2018 (Close)

TRACK TAKE SOLUTIONS

  • Track your investment in TAKE SOLUTIONS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TAKE SOLUTIONS

TAKE SOLUTIONS 5-YR ANALYSIS

COMPARE TAKE SOLUTIONS WITH

MARKET STATS