X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Take Solutions with AURIONPRO SOLN - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TAKE SOLUTIONS vs AURIONPRO SOLN - Comparison Results

TAKE SOLUTIONS    Change

Take Solutions (TSL) a small size IT company headquartered out of Chennai and provides technology-enabled business solutions across 9 countries and caters to more than 150 customers. The company was incorporated in the year 2000, and currently offers... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TAKE SOLUTIONS AURIONPRO SOLN TAKE SOLUTIONS/
AURIONPRO SOLN
 
P/E (TTM) x 12.6 2.7 467.6% View Chart
P/BV x 3.5 0.4 977.8% View Chart
Dividend Yield % 0.7 2.6 29.0%  

Financials

 TAKE SOLUTIONS   AURIONPRO SOLN
EQUITY SHARE DATA
    TAKE SOLUTIONS
Mar-14
AURIONPRO SOLN
Mar-16
TAKE SOLUTIONS/
AURIONPRO SOLN
5-Yr Chart
Click to enlarge
High Rs42260 16.2%   
Low Rs20103 19.4%   
Sales per share (Unadj.) Rs66.632.6 204.2%  
Earnings per share (Unadj.) Rs4.72.5 190.4%  
Cash flow per share (Unadj.) Rs11.03.2 339.3%  
Dividends per share (Unadj.) Rs1.003.00 33.3%  
Dividend yield (eoy) %3.21.7 195.2%  
Book value per share (Unadj.) Rs38.427.3 140.7%  
Shares outstanding (eoy) m122.40217.69 56.2%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x0.55.6 8.4%   
Avg P/E ratio x6.572.9 9.0%  
P/CF ratio (eoy) x2.855.9 5.0%  
Price / Book Value ratio x0.86.6 12.1%  
Dividend payout %21.1120.6 17.5%   
Avg Mkt Cap Rs m3,79439,511 9.6%   
No. of employees `000NA1.0 0.0%   
Total wages/salary Rs m2,2653,038 74.6%   
Avg. sales/employee Rs ThNM7,431.3-  
Avg. wages/employee Rs ThNM3,177.3-  
Avg. net profit/employee Rs ThNM566.6-  
INCOME DATA
Net Sales Rs m8,1557,104 114.8%  
Other income Rs m6292 66.6%   
Total revenues Rs m8,2177,197 114.2%   
Gross profit Rs m1,473927 158.9%  
Depreciation Rs m769165 465.1%   
Interest Rs m138231 59.7%   
Profit before tax Rs m628623 100.7%   
Minority Interest Rs m-38-9 408.7%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1072 13.8%   
Profit after tax Rs m580542 107.1%  
Gross profit margin %18.113.0 138.4%  
Effective tax rate %1.611.6 13.7%   
Net profit margin %7.17.6 93.3%  
BALANCE SHEET DATA
Current assets Rs m4,7764,559 104.7%   
Current liabilities Rs m2,7042,939 92.0%   
Net working cap to sales %25.422.8 111.4%  
Current ratio x1.81.6 113.9%  
Inventory Days Days84 206.0%  
Debtors Days Days10094 106.7%  
Net fixed assets Rs m1,7761,827 97.2%   
Share capital Rs m120218 55.1%   
"Free" reserves Rs m4,0684,410 92.2%   
Net worth Rs m4,7015,942 79.1%   
Long term debt Rs m576321 179.3%   
Total assets Rs m8,7139,246 94.2%  
Interest coverage x5.63.7 150.2%   
Debt to equity ratio x0.10.1 226.6%  
Sales to assets ratio x0.90.8 121.8%   
Return on assets %8.28.4 98.6%  
Return on equity %12.39.1 135.4%  
Return on capital %13.813.5 102.3%  
Exports to sales %00-   
Imports to sales %01.3 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA93 0.0%   
Fx inflow Rs m104634 16.4%   
Fx outflow Rs m23166 13.6%   
Net fx Rs m81468 17.4%   
CASH FLOW
From Operations Rs m998329 303.9%  
From Investments Rs m-909-426 213.3%  
From Financial Activity Rs m-69140 -49.4%  
Net Cashflow Rs m2142 48.8%  

Share Holding

Indian Promoters % 10.5 13.1 80.2%  
Foreign collaborators % 57.9 18.8 308.0%  
Indian inst/Mut Fund % 0.7 1.1 63.6%  
FIIs % 0.6 0.7 85.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.3 66.3 45.7%  
Shareholders   17,774 6,099 291.4%  
Pledged promoter(s) holding % 0.0 56.6 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TAKE SOLUTIONS With:   TECH MAHINDRA  MICRO TECH  WIPRO  EDUCOMP SOLUTIONS  VISESH INFOTECHNICS  

Compare TAKE SOLUTIONS With:   IBM (US)  KINGDEE INTER. (China)  HP (US)  CHINASOFT (China)  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

Ankit Shah's First Five Insider Recommendations (The 5 Minute Wrapup)

Aug 5, 2017

How to get exclusive insider recommendations from Ankit Shah.

Tech Mahindra: Our Revised View (Quarterly Results Update - Detailed)

Aug 2, 2017

A better than expected turnaround in performance results in a change in view.

Wipro: A Decent Start to the Year (Quarterly Results Update - Detailed)

Jul 27, 2017

Digital services drive growth for Wipro in 1QFY18.

Infosys: A Decent Start to FY18 (Quarterly Results Update - Detailed)

Jul 14, 2017

Infosys starts FY18 on an encouraging note with a stable performance.

TCS: Currency Volatility Plays Spoilsport (Quarterly Results Update - Detailed)

Jul 14, 2017

TCS starts FY18 decently despite an adverse currency impact.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TAKE SOLUTIONS SHARE PRICE


Aug 18, 2017 (Close)

TRACK TAKE SOLUTIONS

  • Track your investment in TAKE SOLUTIONS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TAKE SOLUTIONS

TAKE SOLUTIONS - 3I INFOTECH LTD. COMPARISON

COMPARE TAKE SOLUTIONS WITH

MARKET STATS