X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Take Solutions with Geodesic Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TAKE SOLUTIONS vs GEODESIC LTD - Comparison Results

TAKE SOLUTIONS    Change

Take Solutions (TSL) a small size IT company headquartered out of Chennai and provides technology-enabled business solutions across 9 countries and caters to more than 150 customers. The company was incorporated in the year 2000, and currently offers... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TAKE SOLUTIONS GEODESIC LTD TAKE SOLUTIONS/
GEODESIC LTD
 
P/E (TTM) x 12.2 1.2 1,025.4% View Chart
P/BV x 3.4 0.0 11,843.1% View Chart
Dividend Yield % 0.8 0.0 -  

Financials

 TAKE SOLUTIONS   GEODESIC LTD
EQUITY SHARE DATA
    TAKE SOLUTIONS
Mar-14
GEODESIC LTD
Jun-13
TAKE SOLUTIONS/
GEODESIC LTD
5-Yr Chart
Click to enlarge
High Rs4260 70.6%   
Low Rs205 392.2%   
Sales per share (Unadj.) Rs66.641.7 159.8%  
Earnings per share (Unadj.) Rs4.7-89.9 -5.3%  
Cash flow per share (Unadj.) Rs11.0-77.9 -14.2%  
Dividends per share (Unadj.) Rs1.000-  
Dividend yield (eoy) %3.20-  
Book value per share (Unadj.) Rs38.451.8 74.1%  
Shares outstanding (eoy) m122.4090.33 135.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.50.8 60.1%   
Avg P/E ratio x6.5-0.4 -1,821.0%  
P/CF ratio (eoy) x2.8-0.4 -678.2%  
Price / Book Value ratio x0.80.6 129.5%  
Dividend payout %21.10-   
Avg Mkt Cap Rs m3,7942,918 130.0%   
No. of employees `000NANA-   
Total wages/salary Rs m2,265220 1,031.5%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m8,1553,767 216.5%  
Other income Rs m625,505 1.1%   
Total revenues Rs m8,2179,272 88.6%   
Gross profit Rs m1,473-11,728 -12.6%  
Depreciation Rs m7691,088 70.7%   
Interest Rs m138829 16.6%   
Profit before tax Rs m628-8,140 -7.7%   
Minority Interest Rs m-383 -1,504.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m10-15 -65.2%   
Profit after tax Rs m580-8,122 -7.1%  
Gross profit margin %18.1-311.3 -5.8%  
Effective tax rate %1.60.2 846.0%   
Net profit margin %7.1-215.6 -3.3%  
BALANCE SHEET DATA
Current assets Rs m4,77612,333 38.7%   
Current liabilities Rs m2,70415,223 17.8%   
Net working cap to sales %25.4-76.7 -33.1%  
Current ratio x1.80.8 218.0%  
Inventory Days Days8110 7.0%  
Debtors Days Days100381 26.2%  
Net fixed assets Rs m1,7762,450 72.5%   
Share capital Rs m120181 66.4%   
"Free" reserves Rs m4,0684,487 90.7%   
Net worth Rs m4,7014,680 100.4%   
Long term debt Rs m57687 663.5%   
Total assets Rs m8,71320,179 43.2%  
Interest coverage x5.6-8.8 -63.0%   
Debt to equity ratio x0.10 660.6%  
Sales to assets ratio x0.90.2 501.4%   
Return on assets %8.2-36.1 -22.8%  
Return on equity %12.3-173.5 -7.1%  
Return on capital %13.8-153.3 -9.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1041,514 6.9%   
Fx outflow Rs m2321 110.2%   
Net fx Rs m811,494 5.4%   
CASH FLOW
From Operations Rs m998-1,011 -98.8%  
From Investments Rs m-909-10,365 8.8%  
From Financial Activity Rs m-69-17 402.9%  
Net Cashflow Rs m21-11,393 -0.2%  

Share Holding

Indian Promoters % 10.5 25.4 41.3%  
Foreign collaborators % 57.9 0.0 -  
Indian inst/Mut Fund % 0.7 0.8 87.5%  
FIIs % 0.6 29.3 2.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.3 44.6 67.9%  
Shareholders   17,774 26,866 66.2%  
Pledged promoter(s) holding % 0.0 39.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TAKE SOLUTIONS With:   SQS INDIA BFSI  NIIT LTD  BARTRONICS INDIA  CMC LTD.  ROLTA INDIA  

Compare TAKE SOLUTIONS With:   KINGDEE INTER. (China)  HP (US)  IBM (US)  CHINASOFT (China)  



Today's Market

Post Noon Sell-Off; Infosys Falls 5.4%(Closing)

Share markets in India witnessed a sharp fall in the final minutes of trade. At the closing bell, the BSE Sensex closed lower by 266 points. While, the NSE Nifty finished lower by 83 points.

Related Views on News

Ankit Shah's First Five Insider Recommendations (The 5 Minute Wrapup)

Aug 5, 2017

How to get exclusive insider recommendations from Ankit Shah.

Tech Mahindra: Our Revised View (Quarterly Results Update - Detailed)

Aug 2, 2017

A better than expected turnaround in performance results in a change in view.

Wipro: A Decent Start to the Year (Quarterly Results Update - Detailed)

Jul 27, 2017

Digital services drive growth for Wipro in 1QFY18.

Infosys: A Decent Start to FY18 (Quarterly Results Update - Detailed)

Jul 14, 2017

Infosys starts FY18 on an encouraging note with a stable performance.

TCS: Currency Volatility Plays Spoilsport (Quarterly Results Update - Detailed)

Jul 14, 2017

TCS starts FY18 decently despite an adverse currency impact.

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Profitable Investment in the History of the World(Vivek Kaul's Diary)

Aug 8, 2017

'Yes, it looks like a bubble. And, yes, it's like buying a lottery ticket. But there's something happening that has never happened before. It's an evolutionary leap in money itself.'

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TAKE SOLUTIONS SHARE PRICE


Aug 21, 2017 03:37 PM

TRACK TAKE SOLUTIONS

  • Track your investment in TAKE SOLUTIONS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TAKE SOLUTIONS

TAKE SOLUTIONS 5-YR ANALYSIS

COMPARE TAKE SOLUTIONS WITH

MARKET STATS