X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Take Solutions with CMC LTD. - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TAKE SOLUTIONS vs CMC LTD. - Comparison Results

TAKE SOLUTIONS    Change

Take Solutions (TSL) a small size IT company headquartered out of Chennai and provides technology-enabled business solutions across 9 countries and caters to more than 150 customers. The company was incorporated in the year 2000, and currently offers... More

CMC LTD. 
   Change

CMC is an IT solutions company and a subsidiary of TCS, India's biggest IT service provider by revenue. It has domain expertise in the entire information technology spectrum namely IT architecture, hardware, software (including systems and applicatio... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TAKE SOLUTIONS CMC LTD. TAKE SOLUTIONS/
CMC LTD.
 
P/E (TTM) x 13.1 22.4 58.6% View Chart
P/BV x 3.6 4.5 80.3% View Chart
Dividend Yield % 0.7 1.4 52.8%  

Financials

 TAKE SOLUTIONS   CMC LTD.
EQUITY SHARE DATA
    TAKE SOLUTIONS
Mar-14
CMC LTD.
Mar-15
TAKE SOLUTIONS/
CMC LTD.
5-Yr Chart
Click to enlarge
High Rs422,403 1.7%   
Low Rs201,355 1.5%   
Sales per share (Unadj.) Rs66.6829.5 8.0%  
Earnings per share (Unadj.) Rs4.791.5 5.2%  
Cash flow per share (Unadj.) Rs11.0107.4 10.3%  
Dividends per share (Unadj.) Rs1.0027.50 3.6%  
Dividend yield (eoy) %3.21.5 220.4%  
Book value per share (Unadj.) Rs38.4447.2 8.6%  
Shares outstanding (eoy) m122.4030.30 404.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.52.3 20.5%   
Avg P/E ratio x6.520.5 31.8%  
P/CF ratio (eoy) x2.817.5 16.1%  
Price / Book Value ratio x0.84.2 19.2%  
Dividend payout %21.130.1 70.2%   
Avg Mkt Cap Rs m3,79456,934 6.7%   
No. of employees `000NA12.7 0.0%   
Total wages/salary Rs m2,2655,915 38.3%   
Avg. sales/employee Rs ThNM1,984.6-  
Avg. wages/employee Rs ThNM467.0-  
Avg. net profit/employee Rs ThNM218.8-  
INCOME DATA
Net Sales Rs m8,15525,135 32.4%  
Other income Rs m62143 42.9%   
Total revenues Rs m8,21725,278 32.5%   
Gross profit Rs m1,4733,844 38.3%  
Depreciation Rs m769484 158.8%   
Interest Rs m1381 27,540.0%   
Profit before tax Rs m6283,503 17.9%   
Minority Interest Rs m-380-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-188 0.0%   
Tax Rs m10543 1.8%   
Profit after tax Rs m5802,771 20.9%  
Gross profit margin %18.115.3 118.1%  
Effective tax rate %1.615.5 10.3%   
Net profit margin %7.111.0 64.5%  
BALANCE SHEET DATA
Current assets Rs m4,77612,643 37.8%   
Current liabilities Rs m2,7045,362 50.4%   
Net working cap to sales %25.429.0 87.7%  
Current ratio x1.82.4 74.9%  
Inventory Days Days80 1,686.8%  
Debtors Days Days10086 115.7%  
Net fixed assets Rs m1,7764,438 40.0%   
Share capital Rs m120303 39.6%   
"Free" reserves Rs m4,06812,942 31.4%   
Net worth Rs m4,70113,552 34.7%   
Long term debt Rs m5760-   
Total assets Rs m8,71319,400 44.9%  
Interest coverage x5.67,006.0 0.1%   
Debt to equity ratio x0.10-  
Sales to assets ratio x0.91.3 72.2%   
Return on assets %8.214.3 57.7%  
Return on equity %12.320.4 60.3%  
Return on capital %13.824.5 56.4%  
Exports to sales %00-   
Imports to sales %01.9 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA478 0.0%   
Fx inflow Rs m1043,892 2.7%   
Fx outflow Rs m23848 2.7%   
Net fx Rs m813,044 2.7%   
CASH FLOW
From Operations Rs m9981,284 77.8%  
From Investments Rs m-909-812 111.9%  
From Financial Activity Rs m-69-798 8.6%  
Net Cashflow Rs m21-326 -6.3%  

Share Holding

Indian Promoters % 10.5 51.1 20.5%  
Foreign collaborators % 57.9 0.0 -  
Indian inst/Mut Fund % 0.7 17.1 4.1%  
FIIs % 0.6 21.8 2.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.3 9.9 306.1%  
Shareholders   17,774 31,087 57.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TAKE SOLUTIONS With:   HOV SERVICES  FIRSTSOURCE SOL.  TCS  ECLERX SERVICES  TANLA SOLUTIONS  

Compare TAKE SOLUTIONS With:   HP (US)  IBM (US)  KINGDEE INTER. (China)  CHINASOFT (China)  



Today's Market

Sensex Opens Flat; Infosys Surges 3% on Buyback News(09:30 am)

Majority of Asian stock indices are higher today as Chinese and Hong Kong shares show gains. The Shanghai Composite is up 0.26% while the Hang Seng is up 0.05%.

Related Views on News

Ankit Shah's First Five Insider Recommendations (The 5 Minute Wrapup)

Aug 5, 2017

How to get exclusive insider recommendations from Ankit Shah.

Tech Mahindra: Our Revised View (Quarterly Results Update - Detailed)

Aug 2, 2017

A better than expected turnaround in performance results in a change in view.

Wipro: A Decent Start to the Year (Quarterly Results Update - Detailed)

Jul 27, 2017

Digital services drive growth for Wipro in 1QFY18.

Infosys: A Decent Start to FY18 (Quarterly Results Update - Detailed)

Jul 14, 2017

Infosys starts FY18 on an encouraging note with a stable performance.

TCS: Currency Volatility Plays Spoilsport (Quarterly Results Update - Detailed)

Jul 14, 2017

TCS starts FY18 decently despite an adverse currency impact.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TAKE SOLUTIONS SHARE PRICE


Aug 17, 2017 11:36 AM

TRACK TAKE SOLUTIONS

  • Track your investment in TAKE SOLUTIONS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TAKE SOLUTIONS

TAKE SOLUTIONS - ZENITH INFOTECH COMPARISON

COMPARE TAKE SOLUTIONS WITH

MARKET STATS