Compare Take Solutions with CMC LTD. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TAKE SOLUTIONS vs CMC LTD. - Comparison Results

TAKE SOLUTIONS     Change

Take Solutions (TSL) a small size IT company headquartered out of Chennai and provides technology-enabled business solutions across 9 countries and caters to more than 150 customers. The company was incorporated in the year 2000, and currently offers... More

CMC LTD. 
   Change

CMC is an IT solutions company and a subsidiary of TCS, India's biggest IT service provider by revenue. It has domain expertise in the entire information technology spectrum namely IT architecture, hardware, software (including systems and applicatio... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TAKE SOLUTIONS CMC LTD. TAKE SOLUTIONS/
CMC LTD.
 
P/E (TTM) x -54.2 22.4 - View Chart
P/BV x 0.4 4.5 8.6% View Chart
Dividend Yield % 2.1 1.4 152.5%  

Financials

 TAKE SOLUTIONS   CMC LTD.
EQUITY SHARE DATA
    TAKE SOLUTIONS
Mar-19
CMC LTD.
Mar-15
TAKE SOLUTIONS/
CMC LTD.
5-Yr Chart
Click to enlarge
High Rs2982,403 12.4%   
Low Rs981,355 7.2%   
Sales per share (Unadj.) Rs137.8829.5 16.6%  
Earnings per share (Unadj.) Rs12.191.5 13.2%  
Cash flow per share (Unadj.) Rs22.4107.4 20.9%  
Dividends per share (Unadj.) Rs1.0027.50 3.6%  
Dividend yield (eoy) %0.51.5 34.5%  
Book value per share (Unadj.) Rs102.6447.2 22.9%  
Shares outstanding (eoy) m147.9330.30 488.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.42.3 63.4%   
Avg P/E ratio x16.420.5 79.8%  
P/CF ratio (eoy) x8.817.5 50.4%  
Price / Book Value ratio x1.94.2 45.9%  
Dividend payout %8.330.1 27.6%   
Avg Mkt Cap Rs m29,26156,934 51.4%   
No. of employees `0001.612.7 12.6%   
Total wages/salary Rs m5,9165,915 100.0%   
Avg. sales/employee Rs Th12,783.71,984.6 644.1%   
Avg. wages/employee Rs Th3,709.2467.0 794.2%   
Avg. net profit/employee Rs Th1,118.5218.8 511.2%   
INCOME DATA
Net Sales Rs m20,39025,135 81.1%  
Other income Rs m108143 75.1%   
Total revenues Rs m20,49825,278 81.1%   
Gross profit Rs m3,8353,844 99.8%  
Depreciation Rs m1,535484 317.2%   
Interest Rs m2501 50,020.0%   
Profit before tax Rs m2,1573,503 61.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-188 0.0%   
Tax Rs m373543 68.7%   
Profit after tax Rs m1,7842,771 64.4%  
Gross profit margin %18.815.3 123.0%  
Effective tax rate %17.315.5 111.5%   
Net profit margin %8.711.0 79.4%  
BALANCE SHEET DATA
Current assets Rs m11,71912,643 92.7%   
Current liabilities Rs m7,2375,362 135.0%   
Net working cap to sales %22.029.0 75.9%  
Current ratio x1.62.4 68.7%  
Inventory Days Days30 686.8%  
Debtors Days Days9486 108.9%  
Net fixed assets Rs m2,6524,438 59.8%   
Share capital Rs m146303 48.2%   
"Free" reserves Rs m15,03612,942 116.2%   
Net worth Rs m15,18213,552 112.0%   
Long term debt Rs m3890-   
Total assets Rs m23,33919,400 120.3%  
Interest coverage x9.67,006.0 0.1%   
Debt to equity ratio x00-  
Sales to assets ratio x0.91.3 67.4%   
Return on assets %8.714.3 61.0%  
Return on equity %11.820.4 57.5%  
Return on capital %15.524.5 63.2%  
Exports to sales %00-   
Imports to sales %01.9 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA478 0.0%   
Fx inflow Rs m853,892 2.2%   
Fx outflow Rs m320848 37.7%   
Net fx Rs m-2353,044 -7.7%   
CASH FLOW
From Operations Rs m1,0361,284 80.7%  
From Investments Rs m-4,847-812 597.0%  
From Financial Activity Rs m999-798 -125.2%  
Net Cashflow Rs m-2,704-326 830.0%  

Share Holding

Indian Promoters % 10.5 51.1 20.5%  
Foreign collaborators % 57.9 0.0 -  
Indian inst/Mut Fund % 0.7 17.1 4.1%  
FIIs % 0.6 21.8 2.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.3 9.9 306.1%  
Shareholders   17,774 31,087 57.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TAKE SOLUTIONS With:   ZENITH INFOTECH  NUCLEUS SOFTWARE  3I INFOTECH LTD.  INFINITE COMPUTER  MINDTREE  

Compare TAKE SOLUTIONS With:   KINGDEE INTER. (China)  HP (US)  IBM (US)  CHINASOFT (China)  



Today's Market

Sensex Ends 178 Points Higher; Telecom and Power Stocks Witness Buying(Closing)

Indian share markets witnessed buying interest throughout the day today and ended on a positive note.

Related Views on News

TAKE SOLUTIONS Announces Quarterly Results (3QFY20); Net Profit Up 40.6% (Quarterly Result Update)

Feb 14, 2020 | Updated on Feb 14, 2020

For the quarter ended December 2019, TAKE SOLUTIONS has posted a net profit of Rs 511 m (up 40.6% YoY). Sales on the other hand came in at Rs 7 bn (up 24.8% YoY). Read on for a complete analysis of TAKE SOLUTIONS's quarterly results.

TAKE SOLUTIONS Announces Quarterly Results (2QFY20); Net Profit Down 16.1% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, TAKE SOLUTIONS has posted a net profit of Rs 510 m (down 16.1% YoY). Sales on the other hand came in at Rs 6 bn (up 17.9% YoY). Read on for a complete analysis of TAKE SOLUTIONS's quarterly results.

TAKE SOLUTIONS Announces Quarterly Results (1QFY20); Net Profit Down 14.9% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, TAKE SOLUTIONS has posted a net profit of Rs 461 m (down 14.9% YoY). Sales on the other hand came in at Rs 6 bn (up 24.6% YoY). Read on for a complete analysis of TAKE SOLUTIONS's quarterly results.

TAKE SOLUTIONS 2018-19 Annual Report Analysis (Annual Result Update)

Jul 18, 2019 | Updated on Jul 18, 2019

Here's an analysis of the annual report of TAKE SOLUTIONS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TAKE SOLUTIONS. Also includes updates on the valuation of TAKE SOLUTIONS.

TAKE SOLUTIONS Announces Quarterly Results (4QFY19); Net Profit Down 40.5% (Quarterly Result Update)

May 21, 2019 | Updated on May 21, 2019

For the quarter ended March 2019, TAKE SOLUTIONS has posted a net profit of Rs 271 m (down 40.5% YoY). Sales on the other hand came in at Rs 5 bn (up 17.6% YoY). Read on for a complete analysis of TAKE SOLUTIONS's quarterly results.

More Views on News

Most Popular

Be Prepared to Profit from the Coming Crash in Oil Prices(Fast Profits Daily)

Jun 25, 2020

The stability in crude oil prices will not last much longer. Be ready to make fast profits when the time comes to short crude.

How to Find the Best Stocks for Day Trading - 1(Fast Profits Daily)

Jul 2, 2020

In the first of two videos, I'll show you how to identify the best stocks for intraday trading.

Tata Motors Tripled in 18 Months but You Can Do Even Better. Here's How...(Profit Hunter)

Jun 24, 2020

Rahul is ready for a repeat of his famous 2008 Tata Motors call.

This Ratio Says Smallcaps Are Your Best Bet to Ride the Post Covid Market Rebound(Profit Hunter)

Jun 23, 2020

Here's why I believe that post Covid rebound in smallcaps will be much sharper than largecaps.

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

TAKE SOLUTIONS SHARE PRICE


Jul 3, 2020 (Close)

TRACK TAKE SOLUTIONS

  • Track your investment in TAKE SOLUTIONS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TAKE SOLUTIONS

TAKE SOLUTIONS - POLARIS CONSULTING COMPARISON

COMPARE TAKE SOLUTIONS WITH

MARKET STATS