X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Take Solutions with CMC LTD. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TAKE SOLUTIONS vs CMC LTD. - Comparison Results

TAKE SOLUTIONS     Change

Take Solutions (TSL) a small size IT company headquartered out of Chennai and provides technology-enabled business solutions across 9 countries and caters to more than 150 customers. The company was incorporated in the year 2000, and currently offers... More

CMC LTD. 
   Change

CMC is an IT solutions company and a subsidiary of TCS, India's biggest IT service provider by revenue. It has domain expertise in the entire information technology spectrum namely IT architecture, hardware, software (including systems and applicatio... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TAKE SOLUTIONS CMC LTD. TAKE SOLUTIONS/
CMC LTD.
 
P/E (TTM) x 8.2 22.4 36.6% View Chart
P/BV x 1.0 4.5 21.2% View Chart
Dividend Yield % 0.8 1.4 61.9%  

Financials

 TAKE SOLUTIONS   CMC LTD.
EQUITY SHARE DATA
    TAKE SOLUTIONS
Mar-19
CMC LTD.
Mar-15
TAKE SOLUTIONS/
CMC LTD.
5-Yr Chart
Click to enlarge
High Rs2982,403 12.4%   
Low Rs981,355 7.2%   
Sales per share (Unadj.) Rs137.8829.5 16.6%  
Earnings per share (Unadj.) Rs12.191.5 13.2%  
Cash flow per share (Unadj.) Rs22.4107.4 20.9%  
Dividends per share (Unadj.) Rs1.0027.50 3.6%  
Dividend yield (eoy) %0.51.5 34.5%  
Book value per share (Unadj.) Rs102.6447.2 22.9%  
Shares outstanding (eoy) m147.9330.30 488.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.42.3 63.4%   
Avg P/E ratio x16.420.5 79.8%  
P/CF ratio (eoy) x8.817.5 50.4%  
Price / Book Value ratio x1.94.2 45.9%  
Dividend payout %8.330.1 27.6%   
Avg Mkt Cap Rs m29,26156,934 51.4%   
No. of employees `0001.612.7 12.6%   
Total wages/salary Rs m5,9165,915 100.0%   
Avg. sales/employee Rs Th12,783.71,984.6 644.1%   
Avg. wages/employee Rs Th3,709.2467.0 794.2%   
Avg. net profit/employee Rs Th1,118.5218.8 511.2%   
INCOME DATA
Net Sales Rs m20,39025,135 81.1%  
Other income Rs m108143 75.1%   
Total revenues Rs m20,49825,278 81.1%   
Gross profit Rs m3,8353,844 99.8%  
Depreciation Rs m1,535484 317.2%   
Interest Rs m2501 50,020.0%   
Profit before tax Rs m2,1573,503 61.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-188 0.0%   
Tax Rs m373543 68.7%   
Profit after tax Rs m1,7842,771 64.4%  
Gross profit margin %18.815.3 123.0%  
Effective tax rate %17.315.5 111.5%   
Net profit margin %8.711.0 79.4%  
BALANCE SHEET DATA
Current assets Rs m11,71912,643 92.7%   
Current liabilities Rs m7,2375,362 135.0%   
Net working cap to sales %22.029.0 75.9%  
Current ratio x1.62.4 68.7%  
Inventory Days Days30 686.8%  
Debtors Days Days9486 108.9%  
Net fixed assets Rs m2,6524,438 59.8%   
Share capital Rs m146303 48.2%   
"Free" reserves Rs m15,03612,942 116.2%   
Net worth Rs m15,18213,552 112.0%   
Long term debt Rs m3890-   
Total assets Rs m23,33919,400 120.3%  
Interest coverage x9.67,006.0 0.1%   
Debt to equity ratio x00-  
Sales to assets ratio x0.91.3 67.4%   
Return on assets %8.714.3 61.0%  
Return on equity %11.820.4 57.5%  
Return on capital %15.524.5 63.2%  
Exports to sales %00-   
Imports to sales %01.9 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA478 0.0%   
Fx inflow Rs m853,892 2.2%   
Fx outflow Rs m320848 37.7%   
Net fx Rs m-2353,044 -7.7%   
CASH FLOW
From Operations Rs m1,0361,284 80.7%  
From Investments Rs m-4,847-812 597.0%  
From Financial Activity Rs m999-798 -125.2%  
Net Cashflow Rs m-2,704-326 830.0%  

Share Holding

Indian Promoters % 10.5 51.1 20.5%  
Foreign collaborators % 57.9 0.0 -  
Indian inst/Mut Fund % 0.7 17.1 4.1%  
FIIs % 0.6 21.8 2.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.3 9.9 306.1%  
Shareholders   17,774 31,087 57.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TAKE SOLUTIONS With:   IZMO LIMITED  CYIENT  CRANES SOFTWARE  MICRO TECHNOLOGIES  HEXAWARE TECHNOLOGIES  

Compare TAKE SOLUTIONS With:   HP (US)  IBM (US)  KINGDEE INTER. (China)  CHINASOFT (China)  



Today's Market

Sensex Trades Marginally Lower; Metal & Automobile Stocks Slip(12:30 pm)

Share markets in India are presently trading on a negative note. Barring finance sector, all sectoral indices are trading in red with stocks in the metal sector.

Related Views on News

TAKE SOLUTIONS 2018-19 Annual Report Analysis (Annual Result Update)

Jul 18, 2019 | Updated on Jul 18, 2019

Here's an analysis of the annual report of TAKE SOLUTIONS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TAKE SOLUTIONS. Also includes updates on the valuation of TAKE SOLUTIONS.

TAKE SOLUTIONS Announces Quarterly Results (4QFY19); Net Profit Down 40.5% (Quarterly Result Update)

May 21, 2019 | Updated on May 21, 2019

For the quarter ended March 2019, TAKE SOLUTIONS has posted a net profit of Rs 271 m (down 40.5% YoY). Sales on the other hand came in at Rs 5 bn (up 17.6% YoY). Read on for a complete analysis of TAKE SOLUTIONS's quarterly results.

TAKE SOLUTIONS Announces Quarterly Results (3QFY19); Net Profit Down 13.3% (Quarterly Result Update)

Feb 25, 2019 | Updated on Feb 25, 2019

For the quarter ended December 2018, TAKE SOLUTIONS has posted a net profit of Rs 364 m (down 13.3% YoY). Sales on the other hand came in at Rs 5 bn (up 27.8% YoY). Read on for a complete analysis of TAKE SOLUTIONS's quarterly results.

TAKE SOLUTIONS Announces Quarterly Results (2QFY19); Net Profit Up 65.7% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, TAKE SOLUTIONS has posted a net profit of Rs 608 m (up 65.7% YoY). Sales on the other hand came in at Rs 5 bn (up 39.1% YoY). Read on for a complete analysis of TAKE SOLUTIONS's quarterly results.

TAKE SOLUTIONS Announces Quarterly Results (1QFY19); Net Profit Up 51.7% (Quarterly Result Update)

Aug 14, 2018 | Updated on Aug 14, 2018

For the quarter ended June 2018, TAKE SOLUTIONS has posted a net profit of Rs 542 m (up 51.7% YoY). Sales on the other hand came in at Rs 5 bn (up 31.9% YoY). Read on for a complete analysis of TAKE SOLUTIONS's quarterly results.

More Views on News

Most Popular

These 3 Smallcap Stocks are Set to Make the Most of Smallcap Rebound(Profit Hunter)

Jul 9, 2019

As the sense of normalcy returns to the markets, the rebound in the quality smallcaps could be huge.

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

After Disappointing Budget, Here's a Document that Concerns Largecap and Smallcap Investors(The 5 Minute Wrapup)

Jul 8, 2019

A new 'definition' of the stock universe that triggered the smallcap sell-off is back with the latest list...

Union Budget 2019-2020: More Style Over Substance(The 5 Minute Wrapup)

Jul 5, 2019

Did the Union Budget announce measures to stimulate the economy and bolster corporate earnings growth?

Here's What to Do with Falling Small Cap Stocks(Profit Hunter)

Jul 10, 2019

There are some great buying opportunities in the market right now - and the small cap space is your best bet.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TAKE SOLUTIONS SHARE PRICE


Jul 18, 2019 02:15 PM

TRACK TAKE SOLUTIONS

  • Track your investment in TAKE SOLUTIONS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TAKE SOLUTIONS

TAKE SOLUTIONS 5-YR ANALYSIS

COMPARE TAKE SOLUTIONS WITH

MARKET STATS