X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Take Solutions with Firstsource Solutions - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TAKE SOLUTIONS vs FIRSTSOURCE SOL. - Comparison Results

TAKE SOLUTIONS    Change

Take Solutions (TSL) a small size IT company headquartered out of Chennai and provides technology-enabled business solutions across 9 countries and caters to more than 150 customers. The company was incorporated in the year 2000, and currently offers... More

FIRSTSOURCE SOL. 
   Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TAKE SOLUTIONS FIRSTSOURCE SOL. TAKE SOLUTIONS/
FIRSTSOURCE SOL.
 
P/E (TTM) x 12.4 13.3 93.6% View Chart
P/BV x 4.7 1.9 246.3% View Chart
Dividend Yield % 0.6 0.0 -  

Financials

 TAKE SOLUTIONS   FIRSTSOURCE SOL.
EQUITY SHARE DATA
    TAKE SOLUTIONS
Mar-14
FIRSTSOURCE SOL.
Mar-16
TAKE SOLUTIONS/
FIRSTSOURCE SOL.
5-Yr Chart
Click to enlarge
High Rs4246 91.5%   
Low Rs2025 79.4%   
Sales per share (Unadj.) Rs66.648.0 138.9%  
Earnings per share (Unadj.) Rs4.73.9 120.4%  
Cash flow per share (Unadj.) Rs11.04.9 224.1%  
Dividends per share (Unadj.) Rs1.000-  
Dividend yield (eoy) %3.20-  
Book value per share (Unadj.) Rs38.436.0 106.5%  
Shares outstanding (eoy) m122.40673.31 18.2%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x0.50.7 62.8%   
Avg P/E ratio x6.59.0 72.4%  
P/CF ratio (eoy) x2.87.2 38.9%  
Price / Book Value ratio x0.81.0 81.9%  
Dividend payout %21.10-   
Avg Mkt Cap Rs m3,79423,936 15.9%   
No. of employees `000NA23.9 0.0%   
Total wages/salary Rs m2,26521,722 10.4%   
Avg. sales/employee Rs ThNM1,352.4-  
Avg. wages/employee Rs ThNM909.4-  
Avg. net profit/employee Rs ThNM110.9-  
INCOME DATA
Net Sales Rs m8,15532,303 25.2%  
Other income Rs m6294 65.1%   
Total revenues Rs m8,21732,397 25.4%   
Gross profit Rs m1,4734,048 36.4%  
Depreciation Rs m769662 116.1%   
Interest Rs m138524 26.3%   
Profit before tax Rs m6282,956 21.2%   
Minority Interest Rs m-38-4 854.5%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m10302 3.3%   
Profit after tax Rs m5802,650 21.9%  
Gross profit margin %18.112.5 144.1%  
Effective tax rate %1.610.2 15.6%   
Net profit margin %7.18.2 86.7%  
BALANCE SHEET DATA
Current assets Rs m4,7767,885 60.6%   
Current liabilities Rs m2,7047,699 35.1%   
Net working cap to sales %25.40.6 4,412.2%  
Current ratio x1.81.0 172.5%  
Inventory Days Days80-  
Debtors Days Days10034 290.9%  
Net fixed assets Rs m1,7761,407 126.3%   
Share capital Rs m1206,733 1.8%   
"Free" reserves Rs m4,06812,847 31.7%   
Net worth Rs m4,70124,271 19.4%   
Long term debt Rs m5764,270 13.5%   
Total assets Rs m8,71336,672 23.8%  
Interest coverage x5.66.6 83.7%   
Debt to equity ratio x0.10.2 69.6%  
Sales to assets ratio x0.90.9 106.3%   
Return on assets %8.28.7 95.2%  
Return on equity %12.310.9 113.0%  
Return on capital %13.812.2 113.2%  
Exports to sales %00-   
Imports to sales %00.3 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA83 0.0%   
Fx inflow Rs m1045,084 2.0%   
Fx outflow Rs m23145 15.6%   
Net fx Rs m814,939 1.6%   
CASH FLOW
From Operations Rs m9982,997 33.3%  
From Investments Rs m-909-1,037 87.6%  
From Financial Activity Rs m-69-2,074 3.3%  
Net Cashflow Rs m21-114 -18.0%  

Share Holding

Indian Promoters % 10.5 56.1 18.7%  
Foreign collaborators % 57.9 0.0 -  
Indian inst/Mut Fund % 0.7 6.7 10.4%  
FIIs % 0.6 9.1 6.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.3 28.0 108.2%  
Shareholders   17,774 146,412 12.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TAKE SOLUTIONS With:   INFINITE COMPUTER  ZENITH INFOTECH  GLODYNE TECHNOSERVE  VAKRANGEE LTD.  HOV SERVICES  

Compare TAKE SOLUTIONS With:   IBM (US)  KINGDEE INTER. (China)  HP (US)  CHINASOFT (China)  



Today's Market

Sensex Ends 170 Points Lower, Realty and FMCG Stocks Witness Selling(Closing)

After opening the day on a positive note, share markets in India witnessed volatile trading activity and ended in red.

Related Views on News

TAKE SOLUTIONS Announces Quarterly Results (1QFY19); Net Profit Up 51.7% (Quarterly Result Update)

Aug 14, 2018 | Updated on Aug 14, 2018

For the quarter ended June 2018, TAKE SOLUTIONS has posted a net profit of Rs 542 m (up 51.7% YoY). Sales on the other hand came in at Rs 5 bn (up 31.9% YoY). Read on for a complete analysis of TAKE SOLUTIONS's quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (1QFY19); Net Profit Up 35.5% (Quarterly Result Update)

Aug 8, 2018 | Updated on Aug 8, 2018

For the quarter ended June 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 886 m (up 35.5% YoY). Sales on the other hand came in at Rs 9 bn (up 4.7% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

More Views on News

Most Popular

Is It the Right Time to Buy Pharma Stocks Now?(The 5 Minute Wrapup)

Sep 12, 2018

Is the pharma sector poised for a comeback? Is the worst over? I believe so.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

The Secret Of Mirae Asset India Equity Fund's Increasing Popularity(Outside View)

Sep 7, 2018

The prudent investment strategies followed at the fund house has helped Mirae Asset India Equity Fund earn a tag of being a consistent performer, which is in turn gaining popularity among investors.

Should You Be Worried About the Rising Dollar?(Chart Of The Day)

Sep 7, 2018

While the rupee has deprecated by about 5% annually since 1990 against the dollar, the BSE Sensex has returned 14% annually in the same period.

Revenge of the Ratings Agencies(Vivek Kaul's Diary)

Sep 7, 2018

Do you remember when ratings agencies ruled financial markets? Nick explains why he thinks it's time to prepare yourselves for a comeback of the ratings agencies.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TAKE SOLUTIONS SHARE PRICE


Sep 19, 2018 (Close)

TRACK TAKE SOLUTIONS

  • Track your investment in TAKE SOLUTIONS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TAKE SOLUTIONS

TAKE SOLUTIONS 8-QTR ANALYSIS

COMPARE TAKE SOLUTIONS WITH

MARKET STATS