X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Take Solutions with Firstsource Solutions - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TAKE SOLUTIONS vs FIRSTSOURCE SOL. - Comparison Results

TAKE SOLUTIONS    Change

Take Solutions (TSL) a small size IT company headquartered out of Chennai and provides technology-enabled business solutions across 9 countries and caters to more than 150 customers. The company was incorporated in the year 2000, and currently offers... More

FIRSTSOURCE SOL. 
   Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TAKE SOLUTIONS FIRSTSOURCE SOL. TAKE SOLUTIONS/
FIRSTSOURCE SOL.
 
P/E (TTM) x 18.9 15.3 123.5% View Chart
P/BV x 6.4 2.1 312.1% View Chart
Dividend Yield % 0.4 0.0 -  

Financials

 TAKE SOLUTIONS   FIRSTSOURCE SOL.
EQUITY SHARE DATA
    TAKE SOLUTIONS
Mar-14
FIRSTSOURCE SOL.
Mar-16
TAKE SOLUTIONS/
FIRSTSOURCE SOL.
5-Yr Chart
Click to enlarge
High Rs4246 91.5%   
Low Rs2025 79.4%   
Sales per share (Unadj.) Rs66.648.0 138.9%  
Earnings per share (Unadj.) Rs4.73.9 120.4%  
Cash flow per share (Unadj.) Rs11.04.9 224.1%  
Dividends per share (Unadj.) Rs1.000-  
Dividend yield (eoy) %3.20-  
Book value per share (Unadj.) Rs38.436.0 106.5%  
Shares outstanding (eoy) m122.40673.31 18.2%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x0.50.7 62.8%   
Avg P/E ratio x6.59.0 72.4%  
P/CF ratio (eoy) x2.87.2 38.9%  
Price / Book Value ratio x0.81.0 81.9%  
Dividend payout %21.10-   
Avg Mkt Cap Rs m3,79423,936 15.9%   
No. of employees `000NA23.9 0.0%   
Total wages/salary Rs m2,26521,722 10.4%   
Avg. sales/employee Rs ThNM1,352.4-  
Avg. wages/employee Rs ThNM909.4-  
Avg. net profit/employee Rs ThNM110.9-  
INCOME DATA
Net Sales Rs m8,15532,303 25.2%  
Other income Rs m6294 65.1%   
Total revenues Rs m8,21732,397 25.4%   
Gross profit Rs m1,4734,048 36.4%  
Depreciation Rs m769662 116.1%   
Interest Rs m138524 26.3%   
Profit before tax Rs m6282,956 21.2%   
Minority Interest Rs m-38-4 854.5%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m10302 3.3%   
Profit after tax Rs m5802,650 21.9%  
Gross profit margin %18.112.5 144.1%  
Effective tax rate %1.610.2 15.6%   
Net profit margin %7.18.2 86.7%  
BALANCE SHEET DATA
Current assets Rs m4,7767,885 60.6%   
Current liabilities Rs m2,7047,699 35.1%   
Net working cap to sales %25.40.6 4,412.2%  
Current ratio x1.81.0 172.5%  
Inventory Days Days80-  
Debtors Days Days10034 290.9%  
Net fixed assets Rs m1,7761,407 126.3%   
Share capital Rs m1206,733 1.8%   
"Free" reserves Rs m4,06812,847 31.7%   
Net worth Rs m4,70124,271 19.4%   
Long term debt Rs m5764,270 13.5%   
Total assets Rs m8,71336,672 23.8%  
Interest coverage x5.66.6 83.7%   
Debt to equity ratio x0.10.2 69.6%  
Sales to assets ratio x0.90.9 106.3%   
Return on assets %8.28.7 95.2%  
Return on equity %12.310.9 113.0%  
Return on capital %13.812.2 113.2%  
Exports to sales %00-   
Imports to sales %00.3 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA83 0.0%   
Fx inflow Rs m1045,084 2.0%   
Fx outflow Rs m23145 15.6%   
Net fx Rs m814,939 1.6%   
CASH FLOW
From Operations Rs m9982,997 33.3%  
From Investments Rs m-909-1,037 87.6%  
From Financial Activity Rs m-69-2,074 3.3%  
Net Cashflow Rs m21-114 -18.0%  

Share Holding

Indian Promoters % 10.5 56.1 18.7%  
Foreign collaborators % 57.9 0.0 -  
Indian inst/Mut Fund % 0.7 6.7 10.4%  
FIIs % 0.6 9.1 6.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.3 28.0 108.2%  
Shareholders   17,774 146,412 12.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TAKE SOLUTIONS With:   NUCLEUS SOFTWARE  TULIP TELECOM  SUBEX LTD  ZENITH INFOTECH  GLODYNE TECHNOSERVE  

Compare TAKE SOLUTIONS With:   IBM (US)  KINGDEE INTER. (China)  HP (US)  CHINASOFT (China)  



Today's Market

Of Analysis of IPOs Launched in 2018, Governments Effort to Boost Aviation Infrastructure and Key Stocks in Action Today(Pre-Open)

The returns from initial public offers (IPOs) launched in 2018 are mixed. Comparing the gain/ (loss) since the listing date as mentioned in the last column, seven stocks are in the negative territory.

Related Views on News

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

HCL Technologies: A Dull Performance (Quarterly Results Update - Detailed)

Dec 28, 2017

Improvement in profitability looks difficult for HCL tech.

Tech Mahindra: Rapid Recovery Underway (Quarterly Results Update - Detailed)

Nov 2, 2017

Tech Mahindra moves strongly on the recovery path.

More Views on News

Most Popular

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

Will You Dump Your Client if You're Busy? Inox Wind's Auditor Just Did...(The 5 Minute Wrapup)

Jun 14, 2018

After Inox Wind, you may see more auditors resigning And the reasons can be as funny as they can get.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Should You Invest In Mirae Asset Healthcare Fund?(Outside View)

Jun 15, 2018

Mirae Asset Mutual Fund launches NFO - Mirae Asset Helathcare Fund.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TAKE SOLUTIONS SHARE PRICE


Jun 21, 2018 (Close)

TRACK TAKE SOLUTIONS

  • Track your investment in TAKE SOLUTIONS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TAKE SOLUTIONS

TAKE SOLUTIONS - TANLA SOLUTIONS COMPARISON

COMPARE TAKE SOLUTIONS WITH

MARKET STATS